| CCMI.V |
Canadian Critical Minerals Inc |
2022-04-04 |
PEA |
Thierry Mine |
Consensus US$4.05 per lb |
C$488M @6%
|
36%
|
C$407M
|
— |
— |
— |
View ↗
|
| ITR.V |
Integra Resources Corp |
2022-03-28 |
PFS |
Delamar |
Base case US$1,700/ounce |
US$408M @5%
|
27%
|
US$282M
|
— |
$955/oz |
16 yr |
View ↗
|
| ITR.V |
|
|
|
Delamar |
US$1,900/oz Au |
US$611M @5%
|
36%
|
US$282M
|
— |
$955/oz |
16 yr |
|
| ESM.TO |
Euro Sun Mining Inc |
2022-03-23 |
FS |
Rovina Valley Gold-Copper |
$1,675/oz |
US$512M @5%
pre-tax US$630M
|
20.5%
pre-tax 22.7%
|
US$464.2M
|
— |
$787/oz Au |
10 yr |
View ↗
|
| WCU.V |
World Copper Ltd |
2022-03-22 |
PEA |
Escalones |
$3.60 /lb |
US$1.5B @8%
|
—
|
US$438.4M
|
— |
— |
20 yr |
View ↗
|
| WCU.V |
|
|
|
Escalones |
US$4.00 /lb |
US$1.82B @8%
|
—
|
US$438.4M
|
— |
— |
20 yr |
|
| MAU.TO |
Montage Gold Corp |
2022-03-18 |
FS |
Koné Gold |
Base case |
$746M
|
35%
|
—
|
— |
$933/oz |
— |
View ↗
|
| LUCA.V |
Luca Mining Corp |
2022-03-07 |
PFS |
Tahuehueto Mine |
Base case |
US$110M @5%
|
45%
|
US$56.9M
|
2.6 yr |
$1,648/oz Au |
10.9 yr |
View ↗
|
| NEXT.TO |
NextSource Materials Inc. |
2022-02-28 |
PEA |
Molo Graphite Mine |
Base case |
US$929.6M @8%
pre-tax US$612.6M
|
32%
pre-tax 41.1%
|
US$155.8M
|
3.1 yr |
— |
26 yr |
View ↗
|
| IVN.TO |
Ivanhoe Mines |
2022-02-28 |
FS |
Platreef Mine |
Consensus |
US$1.7B @8%
|
18.5%
|
—
|
— |
— |
— |
View ↗
|
| IVN.TO |
|
|
|
Platreef Mine |
Spot |
US$4.1B @8%
|
29.3%
|
—
|
— |
— |
— |
|
| VGZ.TO |
Vista Gold Corp. |
2022-02-24 |
FS |
Mt Todd Gold |
Base case |
US$999.5M @5%
|
20.6%
|
—
|
— |
— |
16 yr |
View ↗
|
| GGO.V |
Galleon Gold Corp |
2022-02-23 |
PEA |
West Cache Gold |
Base case |
C$240M @5%
pre-tax C$378M
|
26.7%
pre-tax 33.7%
|
C$150M
|
3.3 yr |
— |
11 yr |
View ↗
|
| GGO.V |
|
|
|
West Cache Gold |
US$1,700/oz |
—
pre-tax C$378M
|
—
pre-tax 33.7%
|
C$150M
|
3 yr |
— |
11 yr |
|
| AYA.TO |
Aya Gold & Silver Inc. |
2022-02-22 |
FS |
Zgounder Silver Mine |
Base case $22/oz |
US$471M @5%
|
21%
pre-tax 57%
|
US$139.4M
|
1.7 yr |
$9.58/oz |
11 yr |
View ↗
|
| WCU.V |
World Copper Ltd |
2022-02-15 |
PEA |
Escalones Copper |
$3.60 /lb |
US$1.5B @8%
pre-tax US$2.77B
|
46.2%
pre-tax 75%
|
US$438.4M
|
1.9 yr |
$1.28/lb |
20 yr |
View ↗
|
| WCU.V |
|
|
|
Escalones Copper |
US$4.00 /lb |
US$1.82B @8%
pre-tax US$2.28B
|
46.2%
pre-tax 63.9%
|
US$438.4M
|
2.2 yr |
$1.28/lb |
20 yr |
|
| MAU.TO |
Montage Gold Corp |
2022-02-14 |
FS |
Koné Gold |
Base case $1,600/oz |
US$746M @5%
|
34.8%
pre-tax 39.6%
|
US$544M
|
2.7 yr |
— |
14.8 yr |
View ↗
|
| ORV.TO |
Orvana Minerals Corp |
2022-02-11 |
PEA |
Taguas |
Base case |
US$57M @8%
pre-tax US$104M
|
20.2%
pre-tax 27.4%
|
US$141M
|
2.9 yr |
$-1/oz Au |
— |
View ↗
|
| ITR.V |
Integra Resources Corp |
2022-02-09 |
PFS |
Delamar |
Base case US$1,700/ounce |
US$412M @5%
|
27%
|
US$282M
|
3.3 yr |
$955/oz |
16 yr |
View ↗
|
| ITR.V |
|
|
|
Delamar |
Spot prices US$1,826 /oz Au |
US$539M @5%
|
33%
|
US$282M
|
— |
$955/oz |
16 yr |
|
| VGZ.TO |
Vista Gold Corp. |
2022-02-09 |
FS |
Batman Deposit |
Base case $1,600 per ounce |
US$999.5M @5%
|
20.6%
|
US$892M
|
— |
$928/oz |
16 yr |
View ↗
|
| NEXU.CN |
Nexus Uranium Corp. |
2022-02-08 |
PEA |
Independence |
US$1,700/oz |
US$35M @5%
|
18%
|
US$63M
|
— |
$1,078/oz |
6.1 yr |
View ↗
|
| NEXU.CN |
|
|
|
Independence |
Spot prices |
US$45M @5%
|
22%
|
US$63M
|
— |
$1,078/oz |
6.1 yr |
|
| BAC.CN |
BAC.CN |
2022-02-08 |
FS |
Ponce Enriquez Bioleaching |
Base case $1600 per ounce |
—
pre-tax US$60.7M
|
—
pre-tax 57.9%
|
US$17M
|
2 yr |
— |
— |
View ↗
|
| NICU.V |
Magna Mining Inc |
2022-01-31 |
FS |
Shakespeare Nickel |
Base case US$ 8.50/lb ni |
C$221M @6%
pre-tax C$221M
|
21.5%
pre-tax 27.2%
|
C$232.9M
|
3.5 yr |
— |
7.1 yr |
View ↗
|
| GGD.TO |
GoGold Resources Inc. |
2022-01-21 |
PEA |
Los Ricos North |
Base case |
US$295M @5%
|
—
|
—
|
— |
— |
— |
View ↗
|
| NOU.TO |
Nouveau Monde Graphite Inc. |
2022-01-21 |
FS |
Matawinie Mine |
Base case C$ 2,135 per tonne |
C$1.58B @8%
pre-tax C$986M
|
21%
pre-tax 28.2%
|
C$481M
|
3.7 yr |
— |
25 yr |
View ↗
|
| SHL.V |
Homeland Nickel Inc. |
2022-01-17 |
PEA |
Great Burnt Copper-Gold Property |
Base case US$4.00 per pound |
C$9.3M @6%
|
—
|
—
|
— |
$3.15/lb Cu |
4 yr |
View ↗
|
| ABRA.TO |
AbraSilver Resource Corp |
2022-01-13 |
PEA |
Diablillos |
Base case |
$364M @5%
pre-tax $678.5M
|
30.2%
pre-tax 44.3%
|
$255M
|
2.6 yr |
$10.41/oz AgEq |
16 yr |
View ↗
|
| AIR.V |
Clean Air Metals Inc. |
2022-01-13 |
PEA |
Thunder Bay North Property |
Base case |
C$293M @5%
|
25.2%
|
—
|
2.6 yr |
— |
— |
View ↗
|
| DSV.TO |
Discovery Mining Ltd. |
2022-01-13 |
PEA |
Cordero |
Base case $22.00/oz |
US$1.2B @5%
|
38%
|
US$368M
|
2 yr |
$12.35/oz AgEq |
16 yr |
View ↗
|
| DSV.TO |
|
|
|
Cordero |
Upside case $27.50/oz |
US$1.9B @5%
|
55%
|
US$368M
|
— |
$12.35/oz AgEq |
16 yr |
|
| GGO.V |
Galleon Gold Corp |
2022-01-12 |
PEA |
West Cache Gold |
Base case |
C$240M @5%
pre-tax C$378M
|
26.7%
pre-tax 33.7%
|
C$150M
|
3.3 yr |
$987/oz |
11 yr |
View ↗
|
| GGO.V |
|
|
|
West Cache Gold |
Million alternative scenario |
—
pre-tax C$368M
|
24.5%
|
C$150M
|
3.7 yr |
$987/oz |
11 yr |
|
| CDB.V |
Cordoba Minerals Corp |
2022-01-11 |
PFS |
San Matias Copper-Gold-Silver |
Spot $3.60/lb |
US$415M @8%
|
25.4%
|
US$434.9M
|
— |
— |
13 yr |
View ↗
|
| CDB.V |
|
|
|
San Matias Copper-Gold-Silver |
Base case $0.085/lb |
US$650.7M @8%
|
32.7%
|
US$434.9M
|
2.9 yr |
— |
13 yr |
|
| PML.V |
Panoro Minerals Ltd. |
2022-01-10 |
PFS |
Cotabambas |
Base case |
US$1.05B @7.5%
|
20.4%
|
—
|
3.2 yr |
— |
— |
View ↗
|
| EDM.V |
EDM Resources Inc. |
2021-12-30 |
PFS |
Scotia Mine |
Base case |
C$128M @8%
pre-tax C$174M
|
67%
pre-tax 69%
|
C$55M
|
1.3 yr |
— |
14.3 yr |
View ↗
|
| GLO.TO |
Global Atomic Corporation |
2021-12-30 |
FS |
I Dasa |
$35/lb |
US$157M @8%
|
22.7%
|
—
|
— |
$21.93/lb U3O8 |
— |
View ↗
|
| ORV.TO |
Orvana Minerals Corp |
2021-12-29 |
PEA |
Taguas |
Base case |
US$56.9M @8%
pre-tax US$103.7M
|
20.2%
pre-tax 27.4%
|
US$141.2M
|
2.9 yr |
— |
5 yr |
View ↗
|
| NEXU.CN |
Nexus Uranium Corp. |
2021-12-23 |
PEA |
Independence |
Base case US$1,700/oz |
US$34.5M @5%
|
18%
|
US$63M
|
4.1 yr |
$1,078/oz |
6.1 yr |
View ↗
|
| NEXU.CN |
|
|
|
Independence |
Spot prices |
US$45.4M @5%
|
22%
|
US$63M
|
3.8 yr |
$1,078/oz |
6.1 yr |
|
| LGO.TO |
Largo Inc |
2021-12-20 |
PFS |
Maracás Menchen Mine |
Base case |
US$2B @7%
|
—
|
—
|
— |
— |
20 yr |
View ↗
|
| BAC.CN |
BAC.CN |
2021-12-16 |
FS |
Ecuador Bioleaching |
Base case $1600 per ounce |
US$46.9M @5%
pre-tax US$46.9M
|
48%
pre-tax 48%
|
US$15.5M
|
2 yr |
— |
— |
View ↗
|
| ELD.TO |
Eldorado Gold |
2021-12-15 |
FS |
Skouries |
$1,500 per ounce |
US$1.3B @5%
|
19%
|
US$845M
|
— |
$-17/oz |
20 yr |
View ↗
|
| ELD.TO |
|
|
|
Skouries |
Spot prices $1,800 per oz |
US$1.8B @5%
|
24%
|
US$845M
|
— |
$-17/oz |
20 yr |
|
| TRG.CN |
TRG.CN |
2021-12-13 |
PEA |
Magistral Mill |
Base case $1600/oz |
US$21M @5%
pre-tax US$31.2M
|
85%
pre-tax 120%
|
US$11.1M
|
1 yr |
— |
3.4 yr |
View ↗
|
| TRG.CN |
|
|
|
Magistral Mill |
Spot price |
US$26.6M @5%
pre-tax US$39.1M
|
103%
pre-tax 145%
|
US$11.1M
|
— |
— |
3.4 yr |
|
| GOLD.TO |
GoldMining Inc |
2021-12-10 |
PEA |
La Mina |
$1,600 per ounce |
US$232M @5%
pre-tax US$340M
|
14.5%
|
US$299.5M
|
7 yr |
— |
10.4 yr |
View ↗
|
| NRM.V |
Noram Lithium Corp. |
2021-12-08 |
PEA |
Zeus Lithium |
Base case $9500/tonne LCE |
US$1.3B @8%
|
31%
|
US$528M
|
3.2 yr |
— |
40 yr |
View ↗
|
| ARIS.TO |
Aris Mining Corporation |
2021-12-01 |
PEA |
Toroparu |
US$1,500/oz |
US$794M @5%
|
46%
|
US$355M
|
2 yr |
$916/oz |
24 yr |
View ↗
|
| AIR.V |
Clean Air Metals Inc. |
2021-12-01 |
PEA |
Thunder Bay North |
Base case |
C$378.4M @5%
pre-tax C$425M
|
29.8%
pre-tax 31.1%
|
C$367.2M
|
2.4 yr |
— |
10 yr |
View ↗
|
| DSV.TO |
Discovery Mining Ltd. |
2021-11-30 |
PEA |
— |
Base case $22.00/oz |
US$1.2B @5%
|
38%
|
US$110M
|
2 yr |
$12.35/oz AgEq |
15 yr |
View ↗
|
| DSV.TO |
|
|
|
— |
Upside case $27.50/oz |
US$1.9B @5%
|
55%
|
US$110M
|
— |
$12.35/oz AgEq |
15 yr |
|
| ABRA.TO |
AbraSilver Resource Corp |
2021-11-29 |
PEA |
Oxide Silver-Gold Development |
Downside |
US$190M @5%
|
20%
|
US$255M
|
2.6 yr |
$10.41/oz AgEq |
16 yr |
View ↗
|
| ABRA.TO |
|
|
|
Oxide Silver-Gold Development |
Base case |
US$364M @5%
pre-tax US$678.5M
|
30.2%
pre-tax 44.3%
|
US$255M
|
— |
$10.41/oz AgEq |
16 yr |
|
| ABRA.TO |
|
|
|
Oxide Silver-Gold Development |
Upside |
US$538M @5%
|
39%
|
US$255M
|
— |
$10.41/oz AgEq |
16 yr |
|
| SLI.V |
Standard Lithium Ltd. |
2021-11-26 |
PEA |
Arkansas Lithium |
Base case |
US$1.97B @8%
pre-tax US$2.83B
|
32.1%
pre-tax 40.5%
|
—
|
— |
— |
20 yr |
View ↗
|
| DEFN.V |
Defense Metals Corp. |
2021-11-24 |
PEA |
Wicheeda Rare Earth Element |
Base case |
C$512M @8%
pre-tax C$765M
|
16%
pre-tax 20%
|
C$461M
|
5 yr |
— |
16 yr |
View ↗
|
| EDM.V |
EDM Resources Inc. |
2021-11-16 |
PFS |
Scotia Mine |
Base case US$1.35/lb |
C$128M @8%
pre-tax C$174M
|
65%
pre-tax 69%
|
C$55M
|
1.3 yr |
— |
14.3 yr |
View ↗
|
| K.TO |
Kinross Gold Corporation |
2021-11-10 |
PFS |
Lobo-Marte |
Base case |
US$210M @6%
|
—
|
US$500M
|
— |
— |
7 yr |
View ↗
|
| K.TO |
|
|
|
Lobo-Marte |
$4.00/lb |
US$180M @13%
|
—
|
US$500M
|
— |
— |
7 yr |
|
| IAU.TO |
i-80 Gold Corp. |
2021-11-09 |
PEA |
Granite Creek |
Base case $1600/t |
US$244.9M @5%
|
34.2%
|
US$69.9M
|
— |
$963/oz |
— |
View ↗
|
| KC.V |
Kutcho Copper Corp |
2021-11-08 |
FS |
Kutcho |
Base case $3.50/lb Cu |
C$931M @7%
pre-tax C$1.47B
|
25%
pre-tax 51%
|
C$483M
|
3.4 yr |
$1.8/lb CuEq |
11 yr |
View ↗
|
| KC.V |
|
|
|
Kutcho |
Spot $4.50/lb Cu |
C$461M @7%
|
25%
|
C$483M
|
— |
$1.8/lb CuEq |
11 yr |
|
| CUU.V |
Copper Fox Metals Inc |
2021-11-05 |
PEA |
Schaft Creek |
Base case US$3.25/lb |
US$842.1M @8%
|
12.9%
|
US$2.65B
|
— |
$1.18/lb |
21 yr |
View ↗
|
| ITH.TO |
International Tower Hill Mines Ltd. |
2021-11-04 |
PFS |
Reaffirms |
$1,800/oz |
US$400M @5%
|
—
|
US$1.93B
|
— |
$1,171/oz |
21 yr |
View ↗
|
| LGO.TO |
Largo Inc |
2021-11-03 |
PFS |
Maracás Menchen Mine |
$8.80/lb |
US$2B @7%
pre-tax US$2.8B
|
—
|
—
|
— |
— |
20 yr |
View ↗
|
| BNKR.TO |
Bunker Hill Mining Corp. |
2021-11-03 |
PEA |
Bunker Hill Mine |
Base case |
$143M
|
—
|
—
|
— |
— |
11 yr |
View ↗
|
| TFPM.TO |
Triple Flag Precious Metals Corp. |
2021-11-01 |
FS |
ATO Mine |
$1,610/oz Au |
US$232M @5%
pre-tax US$320M
|
67%
pre-tax 109%
|
US$128M
|
3 yr |
— |
— |
View ↗
|
| SGO.V |
Sonoro Gold Corp. |
2021-10-29 |
PEA |
Cerro Caliche |
US$1,750 per ounce |
US$41.5M @5%
pre-tax US$68.7M
|
32.4%
pre-tax 52.7%
|
US$32.2M
|
2.2 yr |
$1,351/oz AuEq |
7 yr |
View ↗
|
| STGO.TO |
Steppe Gold Ltd. |
2021-10-27 |
FS |
ATO Gold |
Base case $1,610/oz |
US$232M @5%
pre-tax US$320M
|
67%
pre-tax 109%
|
US$128M
|
3 yr |
$853/oz Au |
12.5 yr |
View ↗
|
| SRL.V |
Salazar Resources |
2021-10-26 |
FS |
Curipamba Copper-Gold |
Base case US$4.00/lb Cu |
US$259M @8%
|
32%
|
US$25M
|
2.6 yr |
$1.26/lb Cu |
— |
View ↗
|
| GCU.TO |
Gunnison Copper Corp |
2021-10-25 |
PEA |
Gunnison ISR |
Base case $3.50/lb |
—
pre-tax $325M
|
—
|
$328M
|
— |
— |
7 yr |
View ↗
|
| ETG.TO |
Entree Resources Ltd. |
2021-10-21 |
FS |
Entrée/Oyu Tolgoi Property |
Base case |
US$114M @8%
|
—
|
—
|
— |
— |
— |
View ↗
|
| EMM.V |
Giyani Metals Corp |
2021-10-19 |
FS |
K.Hill |
Base case |
US$332M
|
80%
|
—
|
— |
— |
10 yr |
View ↗
|
| TK.V |
Tinka Resources Limited |
2021-10-14 |
PEA |
Ayawilca |
Base case US$1.20 per pound |
US$433M @8%
pre-tax US$720M
|
31.9%
|
US$264M
|
— |
— |
14.4 yr |
View ↗
|
| TK.V |
|
|
|
Ayawilca |
Base case US$1.50/lb |
US$785M @8%
pre-tax US$1.27B
|
45.7%
pre-tax 61%
|
US$264M
|
— |
— |
14.4 yr |
|
| ICM.V |
Iconic Minerals Ltd |
2021-10-13 |
PEA |
Bonnie Claire |
Base case |
$1.5B @8%
|
—
|
—
|
6.7 yr |
$6,057/t LCE |
— |
View ↗
|
| III.TO |
Imperial Metals Corporation |
2021-10-11 |
PFS |
Block Cave |
US$3.30 per pound |
C$2.3B
|
17%
|
—
|
3.2 yr |
$-144/oz Au |
31 yr |
View ↗
|
| CERT.V |
Cerrado Gold Inc |
2021-10-07 |
PEA |
Monte Do Carmo Gold |
Base case |
US$617M @5%
|
94.8%
|
US$126M
|
1.3 yr |
$431/oz |
8 yr |
View ↗
|
| TSG.V |
Tristar Gold Inc |
2021-10-05 |
PFS |
Castelo de Sonhos |
Base case US$1,550/oz |
US$321M @5%
pre-tax US$400M
|
28%
pre-tax 33%
|
US$184M
|
3 yr |
$900/oz |
— |
View ↗
|
| ERO.TO |
Ero Copper Corp. |
2021-09-28 |
FS |
Boa Esperança |
Consensus |
US$380M @8%
|
41.8%
|
—
|
1.4 yr |
— |
12 yr |
View ↗
|
| BNKR.TO |
Bunker Hill Mining Corp. |
2021-09-20 |
PEA |
Fcf Over Extended 11 Year Mine |
Base case |
$143M @5%
|
—
|
$44M
|
2.6 yr |
$0.47/lb |
11 yr |
View ↗
|
| EQX.TO |
Equinox Gold Corp |
2021-09-20 |
PFS |
Aurizona Gold Mine |
Base case $1,500/oz |
US$314M @5%
|
—
|
US$154M
|
— |
$1,058/oz |
11 yr |
View ↗
|
| CUU.V |
Copper Fox Metals Inc |
2021-09-20 |
PEA |
Schaft Creek |
Base case US$3.25/lb |
US$842.1M @8%
pre-tax US$1.4B
|
12.9%
pre-tax 15.2%
|
US$633.4M
|
4.8 yr |
— |
21 yr |
View ↗
|
| SGO.V |
Sonoro Gold Corp. |
2021-09-15 |
PEA |
Cerro Caliche Gold |
US$1,750 per ounce |
US$41.5M @5%
pre-tax US$68.7M
|
32.4%
pre-tax 52.7%
|
US$32.2M
|
2.2 yr |
$1,462/oz AuEq |
7 yr |
View ↗
|
| ARTG.V |
Artemis Gold Inc |
2021-09-13 |
FS |
Blackwater |
Base case US$1,600/oz |
C$2.15B @5%
|
32.1%
|
C$645M
|
2.3 yr |
$578/oz |
— |
View ↗
|
| EDR.TO |
Endeavour Silver Corp. |
2021-09-09 |
FS |
Terronera |
Base case $20 per oz |
US$174M @5%
|
21.3%
|
US$175M
|
3.6 yr |
— |
12 yr |
View ↗
|
| NDM.TO |
Northern Dynasty Minerals Ltd. |
2021-09-09 |
PEA |
Pebble |
Base case |
$2.3B @7%
|
15.7%
|
—
|
— |
— |
100 yr |
View ↗
|
| SKE.TO |
Skeena Resources Limited |
2021-09-01 |
PFS |
Eskay Creek |
US$1,550/oz Au |
C$1.4B @5%
|
56%
|
—
|
1.4 yr |
— |
— |
View ↗
|
| CERT.V |
Cerrado Gold Inc |
2021-08-23 |
PEA |
Monte Do Carmo Gold |
Base case US$ 1,600 per ounce |
US$617M @5%
|
94.8%
|
US$126M
|
1.3 yr |
$431/oz |
8 yr |
View ↗
|
| LMR.V |
Lomiko Metals Inc |
2021-07-29 |
PEA |
La Loutre Graphite |
US$916/t Cg |
C$186M @8%
pre-tax C$314M
|
21.5%
pre-tax 28.3%
|
C$236.1M
|
4.2 yr |
$406/t |
14.7 yr |
View ↗
|
| CKG.V |
Chesapeake Gold Corp |
2021-07-26 |
PEA |
Metates Gold-Silver |
Base case US$1,600 per ounce |
—
pre-tax US$1.1B
|
—
pre-tax 35%
|
US$359M
|
2.5 yr |
— |
31 yr |
View ↗
|
| LEM.V |
Leading Edge Materials Corp. |
2021-07-22 |
PEA |
Norra Karr REE |
Base case |
US$1.03B @10%
pre-tax US$1.03B
|
30.8%
pre-tax 30.8%
|
US$487M
|
5.1 yr |
— |
25 yr |
View ↗
|
| SKE.TO |
Skeena Resources Limited |
2021-07-22 |
PFS |
Eskay Creek |
US$1,550/oz |
C$1.4B @5%
|
56%
pre-tax 68%
|
C$488M
|
1.4 yr |
$702/oz |
9.8 yr |
View ↗
|
| LEM.V |
Leading Edge Materials Corp. |
2021-06-09 |
PEA |
Woxna Graphite Anode |
Base case $10,000 per tonne |
US$248M @8%
pre-tax US$317M
|
37.6%
pre-tax 42.9%
|
US$121M
|
2.5 yr |
— |
19 yr |
View ↗
|
| MAU.TO |
Montage Gold Corp |
2021-06-08 |
PEA |
Koné Gold |
Base case |
$652M
|
—
|
—
|
— |
— |
— |
View ↗
|
| SGML.V |
Sigma Lithium Corporation |
2021-06-02 |
PEA |
Grota do Cirilo |
Base case US$750/t |
US$844M @8%
|
208%
|
US$44.5M
|
— |
$360/t |
13 yr |
View ↗
|
| SGML.V |
|
|
|
Grota do Cirilo |
US$650/t |
US$395M @8%
|
—
|
US$44.5M
|
— |
$360/t |
13 yr |
|
| WDO.TO |
Wesdome Gold Mines Ltd |
2021-05-26 |
PFS |
Kiena Mine |
US$1,600 per ounce |
C$367M @5%
|
98%
pre-tax 67%
|
C$229.8M
|
3.6 yr |
$894/oz |
7 yr |
View ↗
|
| UGD.V |
Unigold Inc |
2021-04-26 |
PEA |
Candelones Oxide |
Base case |
US$34M
pre-tax US$50M
|
—
pre-tax 35%
|
US$36M
|
1.8 yr |
$744/oz Au |
— |
View ↗
|
| EMM.V |
Giyani Metals Corp |
2021-04-12 |
PEA |
K.Hill Manganese |
Base case US$1,588 / t |
US$275M @10%
pre-tax US$431M
|
80%
|
—
|
— |
— |
9 yr |
View ↗
|
| NVO.TO |
Novo Resources Corp. |
2021-03-31 |
PEA |
Beatons Creek Conglomerate Gold |
Base case US$1,700/oz |
C$315M @5%
pre-tax C$400M
|
—
|
—
|
— |
$974/oz |
— |
View ↗
|
| FPC.V |
Falco Resources Ltd |
2021-03-24 |
FS |
Horne 5 |
$1,600 per ounce |
US$761M @5%
|
18.9%
pre-tax 15.8%
|
—
|
6.3 yr |
$587/oz Au |
15 yr |
View ↗
|
| FPX.V |
FPX Nickel Corp |
2021-03-17 |
PEA |
Baptiste |
Base case US$7.75/lb ni |
US$1.7B @8%
pre-tax US$2.93B
|
18.3%
pre-tax 22.5%
|
US$1.67B
|
4 yr |
$3.12/lb Ni |
35 yr |
View ↗
|
| NEXG.V |
NexGold Mining Corp |
2021-03-11 |
PEA |
Goliath Gold Complex |
Base case |
$328M @5%
|
30.2%
|
$233M
|
2 yr |
— |
13 yr |
View ↗
|
| FF.TO |
First Mining Gold Corp |
2021-03-04 |
PFS |
Springpole Gold |
US$1,800/oz Au |
US$1.9B @5%
|
—
|
US$718M
|
2.4 yr |
$577/oz |
11.3 yr |
View ↗
|
| FF.TO |
|
|
|
Springpole Gold |
US$1,600/oz Au |
US$995M @5%
pre-tax US$1.5B
|
29%
pre-tax 36%
|
US$718M
|
— |
$577/oz |
11.3 yr |
|
| FF.TO |
|
|
|
Springpole Gold |
US$1600/oz |
—
pre-tax US$1.5B
|
—
pre-tax 36.4%
|
US$718M
|
2.2 yr |
$577/oz |
11.3 yr |
|
| CUU.V |
Copper Fox Metals Inc |
2021-03-01 |
PEA |
Van Dyke |
Base case |
—
|
43.4%
pre-tax 48.4%
|
—
|
2.9 yr |
— |
— |
View ↗
|
| DPM.TO |
DPM Metals Inc. |
2021-02-23 |
PFS |
Timok Gold |
$1,500 per ounce |
US$135M @5%
|
20.6%
|
US$211M
|
— |
$693/oz |
8 yr |
View ↗
|
| GGD.TO |
GoGold Resources Inc. |
2021-02-22 |
PEA |
Los Ricos South |
Base case |
US$295M @5%
pre-tax US$465.9M
|
46%
pre-tax 64.1%
|
US$125M
|
2 yr |
— |
11 yr |
View ↗
|
| FL.V |
Frontier Lithium Inc |
2021-02-16 |
PEA |
PAK Lithium |
Base case |
$974.6M @8%
|
21%
|
$685M
|
4.5 yr |
— |
— |
View ↗
|
| GSVR.V |
Guanajuato Silver Company Ltd. |
2021-02-16 |
PEA |
Year Mine |
Base case $22.41/oz Ag |
US$32.9M @5%
|
105%
|
—
|
1.9 yr |
— |
7 yr |
View ↗
|
| GSVR.V |
|
|
|
Year Mine |
Spot prices |
US$79M @5%
|
344%
|
—
|
— |
— |
7 yr |
|
| TLO.TO |
Talon Metals Corp |
2021-02-04 |
PEA |
Tamarack Nickel |
Base case $8.00/lb ni |
US$569M @7%
|
31.9%
|
—
|
— |
$3.01/lb Ni |
— |
View ↗
|
| TLO.TO |
|
|
|
Tamarack Nickel |
Scenario nickel concentrate scenario |
US$291M @3%
|
—
|
—
|
— |
$3.01/lb Ni |
— |
|
| TLO.TO |
|
|
|
Tamarack Nickel |
Scenario nickel concentrate scenario $7.98/lb Ni |
US$602M @3%
|
—
|
—
|
— |
$3.01/lb Ni |
— |
|
| STLR.TO |
STLLR Gold Inc |
2021-01-22 |
PEA |
Golden Highway |
Base case US$1,450/oz |
C$236M @5%
|
30%
|
—
|
3.4 yr |
— |
11 yr |
View ↗
|
| GGD.TO |
GoGold Resources Inc. |
2021-01-20 |
PEA |
Los Ricos South |
Base case |
US$295M @5%
pre-tax US$465.9M
|
46%
|
US$125M
|
— |
— |
11 yr |
View ↗
|
| GGD.TO |
|
|
|
Los Ricos South |
Spot |
US$408M @5%
|
58%
|
US$125M
|
— |
— |
11 yr |
|
| CCMI.V |
Canadian Critical Minerals Inc |
2021-01-14 |
PEA |
Thierry Mine |
Base case |
$242M @6%
pre-tax $373M
|
19%
pre-tax 23%
|
$710M
|
— |
$1.98/lb |
— |
View ↗
|
| DML.TO |
Denison Mines Corp. |
2020-12-30 |
PEA |
THT Deposit |
Base case |
—
pre-tax C$177M
|
—
pre-tax 39.1%
|
C$112M
|
— |
— |
6 yr |
View ↗
|
| RVG.V |
Revival Gold Inc |
2020-12-18 |
PEA |
Beartrack-Arnett Phase One Heap Leach Gold |
$1,550 per ounce |
US$88M @5%
|
25%
|
US$100M
|
3 yr |
$1,057/oz Au |
7 yr |
View ↗
|
| KRY.V |
Koryx Copper Inc. |
2020-12-15 |
PEA |
Haib Copper |
Base case $ 3.00 per lb |
US$611M @7.5%
pre-tax US$977M
|
22.7%
pre-tax 30.1%
|
—
|
4.2 yr |
— |
24 yr |
View ↗
|
| KRY.V |
|
|
|
Haib Copper |
$3.50 per lb |
US$1.3B @7.5%
|
42.1%
|
—
|
— |
— |
24 yr |
|
| EQX.TO |
Equinox Gold Corp |
2020-11-30 |
FS |
Santa Luz Gold Mine |
$1,500/oz |
US$305M @5%
|
58%
|
—
|
— |
— |
9.5 yr |
View ↗
|
| SSRM.TO |
SSR Mining Inc. |
2020-11-30 |
PEA |
Çöpler Mine |
Base case |
US$1.73B @5%
|
—
|
US$50M
|
— |
$865/oz |
— |
View ↗
|
| SSRM.TO |
|
|
|
Çöpler Mine |
Lternative pea case |
US$2.16B @5%
|
—
|
US$50M
|
— |
$865/oz |
— |
|
| NBY.V |
Niobay Metals Inc. |
2020-11-27 |
PEA |
James Bay Niobium |
Base case |
C$1.01B @8%
pre-tax C$1.48B
|
27.5%
pre-tax 33.6%
|
C$510.5M
|
3.2 yr |
— |
30 yr |
View ↗
|
| GIGA.V |
Giga Metals Corporation |
2020-11-20 |
PEA |
Turnagain Nickel Deposit |
Base case $7.50/lb |
$242M @8%
pre-tax $269M
|
—
|
—
|
— |
— |
37 yr |
View ↗
|
| DML.TO |
Denison Mines Corp. |
2020-11-17 |
PEA |
Waterbury Lake Property |
Base case $49 per lb U3O8 |
—
pre-tax C$177M
|
—
pre-tax 39.1%
|
C$112M
|
2.8 yr |
— |
6 yr |
View ↗
|
| DML.TO |
|
|
|
Waterbury Lake Property |
Spot price $35 per lb U3O8 |
—
pre-tax C$38M
|
—
|
C$112M
|
— |
— |
6 yr |
|
| KORE.V |
KORE Mining Ltd |
2020-10-27 |
PEA |
Long Valley Gold |
US$ 1,600 per ounce |
US$273M @5%
|
48%
|
US$161M
|
— |
$773/oz |
7 yr |
View ↗
|
| KORE.V |
|
|
|
Long Valley Gold |
Spot US$ 1,900 per ounce |
US$395M @5%
|
—
|
US$161M
|
— |
$773/oz |
7 yr |
|
| TLG.TO |
Troilus Mining Corp. |
2020-10-15 |
PEA |
Troilus Gold |
$1,475/oz |
US$576M @5%
|
22.9%
|
US$333M
|
4 yr |
$1,051/oz Au |
14 yr |
View ↗
|
| VLC.V |
Velocity Minerals Ltd. |
2020-10-15 |
PFS |
Rozino Gold |
Base case $1,500 per ounce |
—
|
27.4%
|
US$94.8M
|
— |
$755/oz Au |
— |
View ↗
|
| NBY.V |
Niobay Metals Inc. |
2020-10-13 |
PEA |
James Bay |
Base case |
C$1.01B @8%
pre-tax C$1.48B
|
27.5%
pre-tax 33.6%
|
C$510.5M
|
3.2 yr |
— |
30 yr |
View ↗
|
| FPX.V |
FPX Nickel Corp |
2020-09-30 |
PEA |
Baptiste Nickel |
Base case |
$1.72B @8%
pre-tax $2.93B
|
18.3%
pre-tax 22.5%
|
$1.67B
|
4 yr |
$3.12/lb Ni |
35 yr |
View ↗
|
| LIO.V |
Lion One Metals Limited |
2020-09-25 |
PEA |
Tuvatu Gold |
Base case $1,400 per oz |
US$121.7M @5%
pre-tax US$155.8M
|
50.9%
pre-tax 60.3%
|
US$66.8M
|
1.5 yr |
$586/oz |
— |
View ↗
|
| KORE.V |
KORE Mining Ltd |
2020-09-15 |
PEA |
Imperial |
US$ 1,600 per ounce |
US$263M @5%
|
40%
|
US$158M
|
— |
$732/oz |
7 yr |
View ↗
|
| KORE.V |
|
|
|
Imperial |
Spot US$ 1,900 per ounce |
US$396M @5%
|
—
|
US$158M
|
— |
$732/oz |
7 yr |
|
| WLF.V |
Wolfden Resources Corporation |
2020-09-14 |
PEA |
Pickett Mt |
Base case $1.15/lb |
US$198M @8%
|
37%
|
US$147.4M
|
2.4 yr |
— |
10.7 yr |
View ↗
|
| FPX.V |
FPX Nickel Corp |
2020-09-09 |
PEA |
Baptiste |
Base case US$6.35 per pound ni |
US$1.72B @8%
pre-tax US$2.93B
|
18.3%
pre-tax 22.5%
|
US$1.67B
|
4 yr |
$3.12/lb Ni |
35 yr |
View ↗
|
| STLR.TO |
STLLR Gold Inc |
2020-09-09 |
PEA |
Golden Highway |
Base case US$1,500 per ounce |
C$236.4M @5%
pre-tax C$368.2M
|
29.7%
pre-tax 39.2%
|
C$144M
|
3.4 yr |
$747/oz Au |
11 yr |
View ↗
|
| STLR.TO |
|
|
|
Golden Highway |
Toll milling development option |
C$197M @5%
|
44%
|
C$65M
|
— |
$747/oz Au |
11 yr |
|
| TLG.TO |
Troilus Mining Corp. |
2020-09-01 |
PEA |
Troilus Gold |
Spot price US$1950/OZ |
US$1.16B @5%
pre-tax US$1.95B
|
38.3%
pre-tax 50.1%
|
US$333M
|
4 yr |
$1,051/oz Au |
22 yr |
View ↗
|
| TLG.TO |
|
|
|
Troilus Gold |
Consensus |
US$915M @5%
pre-tax US$1.54B
|
32.2%
pre-tax 41.8%
|
US$333M
|
— |
$1,051/oz Au |
22 yr |
|
| TLG.TO |
|
|
|
Troilus Gold |
Low case |
US$419M @5%
pre-tax US$713M
|
18.2%
pre-tax 23.7%
|
US$333M
|
— |
$1,051/oz Au |
22 yr |
|
| TLG.TO |
|
|
|
Troilus Gold |
Base case US$1475/OZ |
US$576M @5%
pre-tax US$971M
|
22.9%
pre-tax 29.6%
|
US$333M
|
3.7 yr |
$1,051/oz Au |
22 yr |
|
| VLC.V |
Velocity Minerals Ltd. |
2020-08-31 |
PFS |
Rozino Gold |
Base case $1,500 per ounce |
C$163M @5%
|
27.4%
|
C$94.8M
|
— |
$755/oz Au |
— |
View ↗
|
| ERD.TO |
Erdene Resource Development Corporation |
2020-08-31 |
FS |
Bayan Khundii Gold |
Base case US$2,000/oz |
US$100M @5%
|
42%
|
—
|
2 yr |
$733/oz Au |
6 yr |
View ↗
|
| ARTG.V |
Artemis Gold Inc |
2020-08-26 |
PFS |
Blackwater |
Base case $1,541/oz |
C$2.2B @5%
|
34.8%
|
C$592M
|
2 yr |
— |
— |
View ↗
|
| TMQ.TO |
Trilogy Metals Inc. |
2020-08-20 |
FS |
Arctic |
Base case $3.00/lb |
US$1.1B @8%
pre-tax US$1.6B
|
—
pre-tax 31%
|
US$906M
|
2.4 yr |
— |
12 yr |
View ↗
|
| TMQ.TO |
|
|
|
Arctic |
Spot $2.94/lb |
US$1.3B @8%
pre-tax US$1.8B
|
29.6%
pre-tax 33.8%
|
US$906M
|
— |
— |
12 yr |
|
| MARI.TO |
Marimaca Copper Corp. |
2020-08-04 |
PEA |
Marimaca |
US$3.15/lb |
US$524M @8%
pre-tax US$757M
|
33.5%
pre-tax 39.9%
|
US$285M
|
2.6 yr |
— |
12 yr |
View ↗
|
| MARI.TO |
|
|
|
Marimaca |
US$3.45/lb |
US$640M @8%
|
—
|
US$285M
|
— |
— |
12 yr |
|
| MARI.TO |
Marimaca Copper Corp. |
2020-08-04 |
PEA |
Marimaca Copper |
Base case US$3.15/lb |
US$524M @8%
|
33.5%
|
US$285M
|
2.6 yr |
— |
12 yr |
View ↗
|
| MARI.TO |
|
|
|
Marimaca Copper |
US$3.45/lb |
US$640M @8%
|
—
|
US$285M
|
— |
— |
12 yr |
|
| OM.TO |
Osisko Metals Incorporated |
2020-07-30 |
PEA |
Pine Point |
Base case |
$500M @8%
|
29.6%
|
$71.2M
|
2.9 yr |
— |
10 yr |
View ↗
|
| EDM.V |
EDM Resources Inc. |
2020-07-29 |
PFS |
Scotia Mine |
Base case |
C$115M @8%
pre-tax C$156M
|
49%
pre-tax 52%
|
C$2.7M
|
2.4 yr |
— |
14.2 yr |
View ↗
|
| AGI.TO |
Alamos Gold Inc. |
2020-07-28 |
|
Return La Yaqui Grande |
Base case $1,450 per ounce |
US$165M @5%
|
41%
|
US$137M
|
— |
$578/oz |
5 yr |
View ↗
|
| KNT.TO |
K92 Mining Inc. |
2020-07-27 |
PEA |
Kora Deposit |
Base case US$1,500/oz |
US$1.5B @5%
|
—
|
US$125M
|
— |
$362/oz Au |
12 yr |
View ↗
|
| KNT.TO |
|
|
|
Kora Deposit |
US$1,900 per ounce |
US$2B @5%
|
—
|
US$125M
|
— |
$362/oz Au |
12 yr |
|
| ERD.TO |
Erdene Resource Development Corporation |
2020-07-20 |
FS |
Bayan Khundii Gold |
Base case US$1,800/oz |
US$100M @5%
|
42%
pre-tax 55%
|
US$59M
|
2 yr |
$733/oz Au |
6 yr |
View ↗
|
| OGC.TO |
OceanaGold Corporation |
2020-07-16 |
PEA |
Waihi |
Base case $1,500/oz |
US$665M @5%
pre-tax US$931M
|
51%
|
—
|
— |
$627/oz |
— |
View ↗
|
| OGC.TO |
|
|
|
Waihi |
Spot scenario |
US$917M @5%
pre-tax US$1.27B
|
75%
|
—
|
— |
$627/oz |
— |
|
| EDR.TO |
Endeavour Silver Corp. |
2020-07-14 |
PFS |
Terronera Mine |
Base case $15.97 per ounce |
US$137M @5%
|
28%
|
US$99M
|
2.7 yr |
$2.1/oz Ag |
10 yr |
View ↗
|
| RK.V |
Rockhaven Resources Ltd. |
2020-07-13 |
PEA |
Klaza Gold-Silver |
Base case US$1,450/oz |
C$378M @5%
pre-tax C$529M
|
37%
pre-tax 45%
|
C$244M
|
4.2 yr |
$875/oz AuEQ |
12 yr |
View ↗
|
| EDM.V |
EDM Resources Inc. |
2020-07-07 |
PFS |
Scotia Mine |
Base case US$1.35/lb |
C$115M @8%
pre-tax C$156M
|
49%
pre-tax 52%
|
C$2.7M
|
2.4 yr |
— |
14.2 yr |
View ↗
|
| GRC.TO |
Gold Springs Resource Corp |
2020-06-19 |
PEA |
Gold Springs |
Base case |
US$153.6M @5%
|
38.9%
|
US$83.5M
|
2.9 yr |
$837/oz |
8 yr |
View ↗
|
| OM.TO |
Osisko Metals Incorporated |
2020-06-15 |
PEA |
Pine Point |
Base case |
C$500M @8%
|
29.6%
|
C$71.2M
|
2.8 yr |
— |
10 yr |
View ↗
|
| OM.TO |
|
|
|
Pine Point |
Spot $0.78/lb |
C$147.8M @8%
|
15.1%
|
C$71.2M
|
— |
— |
10 yr |
|
| OM.TO |
|
|
|
Pine Point |
US$1.25/lb |
C$636.5M @8%
|
34.5%
|
C$71.2M
|
— |
— |
10 yr |
|
| VAU.V |
Viva Gold Corp |
2020-06-15 |
PEA |
Tonopah Gold |
Base case $1400 per ounce |
US$36.3M @5%
|
—
|
—
|
2.9 yr |
$1,074/oz |
— |
View ↗
|
| SME.V |
Sama Resources Inc |
2020-06-02 |
PEA |
Samapleu |
Base case |
$391M @8%
pre-tax $615M
|
27.2%
|
$282M
|
— |
— |
20 yr |
View ↗
|
| WDO.TO |
Wesdome Gold Mines Ltd |
2020-05-27 |
PEA |
Kiena Complex |
Base case US$1,532/oz |
C$416.1M @5%
|
102%
pre-tax 126%
|
C$43.7M
|
1.7 yr |
$674/oz |
8 yr |
View ↗
|
| KRY.V |
Koryx Copper Inc. |
2020-05-20 |
PEA |
Haib Copper |
Base case $ 2.50 per lb |
US$611M @7.5%
pre-tax US$977M
|
14.9%
pre-tax 20.4%
|
—
|
4.2 yr |
— |
24 yr |
View ↗
|
| KORE.V |
KORE Mining Ltd |
2020-05-20 |
PEA |
Imperial Gold |
US$1,450 per ounce |
US$343M @5%
|
44%
|
US$142M
|
— |
— |
— |
View ↗
|
| PHNM.V |
Phenom Resources Corp |
2020-05-11 |
PEA |
Carlin Vanadium |
US$10.65/lb |
US$56M @6%
pre-tax US$56M
|
7%
pre-tax 7.9%
|
US$535M
|
7.7 yr |
— |
11 yr |
View ↗
|
| SEA.TO |
Seabridge Gold Inc |
2020-05-07 |
PEA |
KSM |
Base case US$1,340/oz |
US$6B @5%
|
—
|
US$5.2B
|
4 yr |
— |
— |
View ↗
|
| EQX.TO |
Equinox Gold Corp |
2020-05-07 |
PEA |
Aurizona Gold Mine |
Base case $1,350 per oz |
US$122M @5%
|
24.9%
|
US$69.7M
|
— |
$925/oz |
10 yr |
View ↗
|
| EMM.V |
Giyani Metals Corp |
2020-04-28 |
PEA |
K.Hill Manganese |
Base case US$4,700/t |
C$382M @10%
pre-tax C$496M
|
82.1%
|
C$13.7M
|
3 yr |
— |
10 yr |
View ↗
|
| SEA.TO |
Seabridge Gold Inc |
2020-04-27 |
PEA |
KSM |
US$4 per Ounce |
US$3.4B @5%
|
40%
|
US$5.2B
|
4 yr |
— |
— |
View ↗
|
| SEA.TO |
|
|
|
KSM |
Base case US$1,340/oz |
US$6B @5%
|
—
|
US$5.2B
|
— |
— |
— |
|
| AUMN.TO |
Golden Minerals Company |
2020-04-15 |
PEA |
Rodeo Gold |
Base case $1,622/oz |
$22.5M @8%
|
—
|
$15.8M
|
— |
— |
— |
View ↗
|
| FURY.TO |
Fury Gold Mines Limited |
2020-04-15 |
PEA |
Homestake Ridge Gold Deposit |
Base case $1,350/oz |
US$108M @5%
|
23.6%
|
US$88M
|
3 yr |
$670/oz |
13 yr |
View ↗
|
| FURY.TO |
|
|
|
Homestake Ridge Gold Deposit |
US$1,620/oz |
US$173M @5%
|
32%
|
US$88M
|
— |
$670/oz |
13 yr |
|
| GLO.TO |
Global Atomic Corporation |
2020-04-15 |
PEA |
Dasa |
Base case $35 per pound |
US$211M @8%
|
26.6%
|
US$203M
|
— |
$18.39/lb |
12 yr |
View ↗
|
| GLO.TO |
|
|
|
Dasa |
Base case $25/lb |
US$41M @8%
|
11.5%
|
US$203M
|
— |
$18.39/lb |
12 yr |
|
| GENM.TO |
Generation Mining Limited |
2020-04-07 |
PEA |
Marathon Palladium |
Base case |
$871M @5%
|
30%
|
—
|
2.5 yr |
$586/oz |
14 yr |
View ↗
|
| GENM.TO |
|
|
|
Marathon Palladium |
Spot |
—
|
45.8%
|
—
|
— |
$586/oz |
14 yr |
|
| KORE.V |
KORE Mining Ltd |
2020-04-06 |
PEA |
Ounce Gold Imperial |
US$1,450 per Ounce |
US$343M @5%
|
44%
|
US$142M
|
— |
— |
8 yr |
View ↗
|
| KORE.V |
|
|
|
Ounce Gold Imperial |
Spot US$1,620 per ounce |
US$464M @5%
|
—
|
US$142M
|
— |
— |
8 yr |
|
| KORE.V |
|
|
|
Ounce Gold Imperial |
Spot price US$1,450 per ounce |
US$450M @5%
|
—
|
US$142M
|
— |
— |
8 yr |
|
| AUMN.TO |
Golden Minerals Company |
2020-04-02 |
PEA |
Velardeña |
Base case $1,324/oz |
—
pre-tax $85.9M
|
139%
pre-tax 138.6%
|
$10.3M
|
1 yr |
— |
10 yr |
View ↗
|
| CPS.V |
Canadian Premium Sand Inc. |
2020-03-20 |
PFS |
Wanipigow Sand |
Base case |
—
pre-tax C$397.5M
|
32%
pre-tax 52.2%
|
C$124M
|
3 yr |
— |
— |
View ↗
|
| STS.V |
South Star Battery Metals Corp. |
2020-03-18 |
PFS |
Santa Cruz Graphite |
Base case US$1,287 per tonne |
US$81.2M @5%
|
35%
|
—
|
4 yr |
— |
12 yr |
View ↗
|
