| ECR.V |
Cartier Resources Inc. |
2026-10-30 |
PEA |
Cadillac |
Base case US$3,600/oz |
C$1B @5%
pre-tax C$1.68B
|
26.6%
pre-tax 35.5%
|
C$275.8M
|
4.3 yr |
$2,107/oz |
16.2 yr |
View ↗
|
| ECR.V |
|
|
|
Cadillac |
Spot US$4,300/oz |
C$1.56B @5%
|
37.3%
|
C$275.8M
|
— |
$2,107/oz |
16.2 yr |
|
| EMO.V |
Emerita Resources Corp. |
2026-10-29 |
PFS |
IRR and 21-Year Mine |
Base case |
US$776M @8%
|
23.5%
|
US$566.7M
|
1.9 yr |
— |
21 yr |
View ↗
|
| EMO.V |
|
|
|
IRR and 21-Year Mine |
Spot prices |
US$1.02B @8%
|
27.1%
|
US$566.7M
|
1 yr |
— |
21 yr |
|
| APGO.V |
Apollo Silver Corp. |
2026-10-29 |
PEA |
Calico Silver |
Base case US$55 per ounce |
US$737M @5%
pre-tax US$925M
|
25%
pre-tax 29%
|
US$633M
|
3 yr |
— |
15 yr |
View ↗
|
| APGO.V |
|
|
|
Calico Silver |
High case US$65/oz |
US$1.11B @5%
|
32%
|
US$633M
|
— |
— |
15 yr |
|
| GRD.V |
Grounded Lithium Corp |
2026-10-28 |
PFS |
Kindersley Lithium |
Base case |
C$125M @8%
|
11%
|
—
|
— |
— |
— |
View ↗
|
| MOO.V |
Moon River Moly Ltd. |
2026-10-22 |
PEA |
Davidson |
Base case $33.50/lb Mo |
C$2.15B @8%
|
33%
|
C$750.1M
|
— |
$7.65/lb Mo |
20 yr |
View ↗
|
| MOO.V |
|
|
|
Davidson |
Trative scenario |
C$3B @8%
|
57%
|
C$750.1M
|
0.8 yr |
$7.65/lb Mo |
20 yr |
|
| NFGC.TO |
New Found Gold Corp |
2026-10-22 |
PEA |
Queensway Gold |
Base case US$3,600 per ounce |
C$1.73B @5%
|
126%
|
C$149.8M
|
1 yr |
$985/oz Au |
15 yr |
View ↗
|
| HBM.TO |
Hudbay Minerals Inc. |
2026-10-21 |
PFS |
Hudbay and Mitsubishi Approve Copper World |
Base case $5.00 per pound |
US$1.2B @8%
|
17%
|
US$600M
|
5.4 yr |
— |
15 yr |
View ↗
|
| AYA.TO |
Aya Gold & Silver Inc. |
2026-10-21 |
PEA |
Boumadine |
Base case $3,500/oz Au |
US$3.5B @5%
|
93%
|
—
|
0.7 yr |
— |
14 yr |
View ↗
|
| AYA.TO |
|
|
|
Boumadine |
Spot prices |
US$5.5B @5%
|
128%
|
—
|
0.5 yr |
— |
14 yr |
|
| NICU.TO |
NICU.TO |
2026-10-21 |
PFS |
Crean Hill |
Base case US$5.10/lb Cu |
C$256.7M @7%
pre-tax C$329.7M
|
43.4%
|
C$127M
|
1.5 yr |
$3.55/lb |
12 yr |
View ↗
|
| NICU.TO |
|
|
|
Crean Hill |
Spot price |
C$406.1M @7%
pre-tax C$554.3M
|
65.4%
|
C$127M
|
0.8 yr |
$3.55/lb |
12 yr |
|
| SLI.V |
Standard Lithium Ltd. |
2026-10-20 |
PEA |
Franklin |
Base case |
—
pre-tax US$5.9B
|
25.7%
pre-tax 25.7%
|
—
|
3 yr |
— |
— |
View ↗
|
| ARA.TO |
Aclara Resources Inc. |
2026-10-19 |
PEA |
Penco Module |
Base case |
US$344M @8%
|
26.1%
pre-tax 33%
|
US$204M
|
3.2 yr |
— |
17 yr |
View ↗
|
| BVA.V |
Bravada Gold Corporation |
2026-10-16 |
PEA |
Wind Mountain Gold-Silver |
Base case US$3,600/oz |
US$415M @5%
|
60%
|
US$98.1M
|
2 yr |
$1,653/oz |
11.2 yr |
View ↗
|
| ERD.TO |
Erdene Resource Development Corporation |
2026-10-15 |
PEA |
Zuun Mod Molybdenum-Copper |
Spot prices US$33.00/lb |
US$1.98B @8%
|
27.8%
|
US$687M
|
4 yr |
$13.89/lb Mo |
34 yr |
View ↗
|
| ERD.TO |
|
|
|
Zuun Mod Molybdenum-Copper |
Base case US$25.00/lb mo |
US$745M @8%
|
16.1%
|
US$687M
|
6 yr |
$13.89/lb Mo |
34 yr |
|
| DLP.V |
DLP Resources Inc |
2026-10-15 |
PEA |
Aurora |
Base case |
US$2.7B @8%
|
18.5%
|
—
|
— |
— |
17.5 yr |
View ↗
|
| BONE.V |
Boron One Holdings Inc. |
2026-10-14 |
PEA |
Piskanja Boron |
Base case US$650/t |
US$638.8M @8%
|
89%
|
—
|
— |
— |
— |
View ↗
|
| LG.V |
Lahontan Gold Corp. |
2026-10-14 |
PEA |
Eleven-Year Mine |
Low case |
US$476.2M @5%
pre-tax US$620.8M
|
—
|
US$172M
|
3.7 yr |
$2,250/oz |
11 yr |
View ↗
|
| LG.V |
|
|
|
Eleven-Year Mine |
High case |
US$819.8M @5%
pre-tax US$1.06B
|
—
|
US$172M
|
— |
$2,250/oz |
11 yr |
|
| LG.V |
|
|
|
Eleven-Year Mine |
Spot price US$4,166/oz |
US$1.13B @5%
pre-tax US$1.46B
|
50.4%
|
US$172M
|
— |
$2,250/oz |
11 yr |
|
| LG.V |
|
|
|
Eleven-Year Mine |
Base case $3,200/oz Au |
US$819.8M @5%
pre-tax US$1.06B
|
40.1%
|
US$172M
|
— |
$2,250/oz |
11 yr |
|
| LG.V |
|
|
|
Eleven-Year Mine |
Base case US$3,600/oz |
US$820M @5%
|
40.1%
|
US$172M
|
— |
$2,250/oz |
11 yr |
|
| BTR.V |
Bonterra Resources Inc |
2026-10-14 |
PEA |
Barry |
US$3,500/oz |
C$665M @5%
|
54%
|
C$119M
|
2.5 yr |
— |
7.2 yr |
View ↗
|
| BTR.V |
|
|
|
Barry |
Spot US$4,100 per ounce |
C$976M @5%
|
77%
|
C$119M
|
— |
— |
7.2 yr |
|
| MCI.V |
Minnova Corp |
2026-10-14 |
PEA |
PL Gold Mine |
Base case US$3,000/oz |
US$180.6M @5%
|
111%
|
US$53M
|
0.7 yr |
$2,288/oz |
10 yr |
View ↗
|
| GRD.V |
Grounded Lithium Corp |
2026-10-13 |
PFS |
Kindersley Lithium |
Base case |
C$125M @8%
|
11%
|
C$600M
|
— |
— |
— |
View ↗
|
| OMG.V |
Omai Gold Mines Corp |
2026-10-05 |
PEA |
Omai Gold |
$3,600/oz |
US$4B @5%
|
30%
|
—
|
3.4 yr |
— |
18 yr |
View ↗
|
| NILI.V |
Surge Battery Metals Inc. |
2026-10-02 |
PFS |
Nevada North Lithium |
Base case US$24,000/t |
US$9.81B @8%
pre-tax US$11.55B
|
23.6%
pre-tax 24.6%
|
US$2.77B
|
4.2 yr |
— |
42 yr |
View ↗
|
| NCF.TO |
Northcliff Resources Ltd. |
2026-10-02 |
FS |
Sisson |
US$1,520/MTU |
C$6.92B @8%
|
49.8%
|
C$1.53B
|
1.6 yr |
— |
— |
View ↗
|
| LAR.TO |
Lithium Argentina |
2026-09-30 |
PEA |
Cauchari-Olaroz Stage 2 Expansion |
Base case $18,000/t |
US$3.1B @8%
|
28.5%
|
US$1B
|
5 yr |
— |
40 yr |
View ↗
|
| PGDC.V |
Patagonia Gold Corp. |
2026-09-28 |
PEA |
Calcatreu Gold-Silver |
US$3,500/oz |
US$334M @10%
|
282%
|
US$52.5M
|
0.6 yr |
— |
16 yr |
View ↗
|
| WGO.V |
White Gold Corp. |
2026-09-25 |
PEA |
White Gold |
Base case US$3,600/oz |
C$1.86B @5%
pre-tax C$2.99B
|
41%
pre-tax 57%
|
—
|
1.5 yr |
$1,482/oz |
9.4 yr |
View ↗
|
| IE.TO |
Ivanhoe Electric Inc. |
2026-09-23 |
PFS |
Santa Cruz Copper |
Spot case $6.79 per pound |
US$3.5B @8%
|
30%
|
US$1.43B
|
3 yr |
$2.28/lb Cu |
15 yr |
View ↗
|
| IE.TO |
|
|
|
Santa Cruz Copper |
Base case $4.75 per pound |
US$1.52B @8%
|
18.7%
pre-tax 20.2%
|
US$1.43B
|
4.8 yr |
$2.28/lb Cu |
15 yr |
|
| ABA.V |
Abasca Resources Inc. |
2026-09-23 |
PEA |
Key Lake South |
Base case US$1,450/tonne |
US$161M @8%
|
16.6%
|
—
|
— |
— |
19 yr |
View ↗
|
| SCMI.V |
Selkirk Copper Mines Inc |
2026-09-22 |
PEA |
Minto |
US$5.00/lb |
C$494M @7%
|
47.8%
|
C$186M
|
1.9 yr |
— |
13 yr |
View ↗
|
| SCMI.V |
|
|
|
Minto |
Spot prices US$6.50/lb |
C$1.02B @7%
|
8.2%
|
C$186M
|
1.3 yr |
— |
13 yr |
|
| SCMI.V |
|
|
|
Minto |
Upside prices US$7.50/lb |
C$1.39B @7%
|
96.3%
|
C$186M
|
1 yr |
— |
13 yr |
|
| BRVO.V |
Bravo Mining Corp |
2026-09-22 |
PFS |
Luanga |
Base case US$1,245/oz |
US$1.45B @8%
|
35.1%
|
—
|
10 yr |
— |
9.6 yr |
View ↗
|
| TSK.TO |
Talisker Resources Ltd |
2026-09-21 |
PEA |
Bralorne Gold |
Spot US$4,300/oz |
C$1.88B @5%
|
67.2%
|
C$416M
|
1 yr |
$1,914/oz |
14 yr |
View ↗
|
| TSK.TO |
|
|
|
Bralorne Gold |
Base case US$3,500/oz |
C$1B @5%
|
31.3%
|
C$416M
|
2.1 yr |
$1,914/oz |
14 yr |
|
| SICO.V |
Silverco Mining Ltd |
2026-09-21 |
PEA |
La Negra Mine |
$50/oz |
US$329M @5%
pre-tax US$545M
|
—
|
US$20.9M
|
— |
— |
8.2 yr |
View ↗
|
| SICO.V |
|
|
|
La Negra Mine |
Spot price |
US$531.9M @5%
|
—
|
US$20.9M
|
— |
— |
8.2 yr |
|
| ECR.V |
Cartier Resources Inc. |
2026-09-17 |
PEA |
Cadillac |
Base case US$3,600/oz |
C$1B @5%
pre-tax C$1.68B
|
26.6%
pre-tax 35.5%
|
C$275.8M
|
4.3 yr |
$2,137/oz |
16.2 yr |
View ↗
|
| ECR.V |
|
|
|
Cadillac |
Spot US$4,300/oz |
C$1.56B @5%
|
37.3%
|
C$275.8M
|
— |
$2,137/oz |
16.2 yr |
|
| TUF.V |
Honey Badger Silver Inc |
2026-09-17 |
PEA |
PC Silver Mine |
Consensus case |
C$2.68B @5%
pre-tax C$4.93B
|
38%
pre-tax 37%
|
C$197M
|
2.4 yr |
— |
22 yr |
View ↗
|
| TUF.V |
|
|
|
PC Silver Mine |
Spot case |
C$4.05B @5%
|
48.2%
|
C$197M
|
2.1 yr |
— |
22 yr |
|
| TUF.V |
|
|
|
PC Silver Mine |
High case |
C$6.94B @5%
pre-tax C$12.21B
|
69.1%
|
C$197M
|
1.3 yr |
— |
22 yr |
|
| TUF.V |
|
|
|
PC Silver Mine |
Base case |
C$4.1B @8%
|
—
|
C$197M
|
— |
— |
22 yr |
|
| ORE.TO |
Orezone Gold Corporation |
2026-09-15 |
|
Casa Berardi Operations 14 Year Mine |
Base case |
US$1.05B @5%
|
—
|
—
|
— |
$1,776/oz |
14 yr |
View ↗
|
| MNO.TO |
Meridian Mining plc |
2026-09-10 |
FS |
Cabaçal Deposit |
Base case |
US$2.09B @5%
|
108%
|
US$322M
|
0.9 yr |
$1,056/oz AuEq |
— |
View ↗
|
| AYA.TO |
Aya Gold & Silver Inc. |
2026-09-09 |
PEA |
Boumadine |
Base case $3,500/oz Au |
US$3.5B @5%
|
93%
|
—
|
0.7 yr |
$1,105/oz AuEq |
14 yr |
View ↗
|
| AYA.TO |
|
|
|
Boumadine |
Spot |
US$5.5B @5%
|
128%
|
—
|
0.5 yr |
$1,105/oz AuEq |
14 yr |
|
| TLG.TO |
Troilus Mining Corp. |
2026-09-09 |
FS |
Troilus |
Base case $3,600/oz |
US$3.21B @5%
|
22%
|
US$1.43B
|
3.6 yr |
$1,340/oz |
26 yr |
View ↗
|
| TLG.TO |
|
|
|
Troilus |
Base case US$3,600/oz |
US$5.3B @5%
|
—
pre-tax 27%
|
US$1.43B
|
3.6 yr |
$1,340/oz |
26 yr |
|
| LGD.TO |
Liberty Gold Corp. |
2026-09-08 |
FS |
Black Pine Oxide Gold |
Base case $3,250 /oz Au |
US$2.4B @5%
pre-tax US$2.93B
|
60.5%
|
US$411M
|
2 yr |
$1,388/oz |
16 yr |
View ↗
|
| LGD.TO |
|
|
|
Black Pine Oxide Gold |
$4,500/oz Au |
US$4.34B @5%
|
104%
|
US$411M
|
1.2 yr |
$1,388/oz |
16 yr |
|
| LGD.TO |
|
|
|
Black Pine Oxide Gold |
$2,500/oz Au |
US$1.22B @5%
|
33.4%
|
US$411M
|
3.4 yr |
$1,388/oz |
16 yr |
|
| SLI.V |
Standard Lithium Ltd. |
2026-09-08 |
PEA |
Franklin |
$22,400 per tonne |
US$5B @8%
pre-tax US$5.92B
|
24%
pre-tax 25.7%
|
US$3.5B
|
3.1 yr |
— |
20 yr |
View ↗
|
| GTCH.CN |
Getchell Gold Corp. |
2026-09-04 |
PEA |
Fondaway Canyon Gold |
Base case $3,200 per ounce |
US$1.11B @8%
pre-tax US$1.26B
|
53.1%
pre-tax 58.8%
|
US$265.3M
|
6 yr |
— |
10 yr |
View ↗
|
| GTCH.CN |
|
|
|
Fondaway Canyon Gold |
High case |
US$1.5B @8%
|
85%
|
US$265.3M
|
— |
— |
10 yr |
|
| NCF.TO |
Northcliff Resources Ltd. |
2026-08-31 |
FS |
Sisson |
Base case US$1,520/MTU |
C$6.92B @8%
pre-tax C$12.29B
|
49.8%
pre-tax 68.3%
|
—
|
1.6 yr |
— |
— |
View ↗
|
| FRED.V |
Fredonia Mining Inc |
2026-08-31 |
PEA |
— |
Base case US$4,000/oz Au |
US$1.49B @10%
|
65%
|
US$346M
|
— |
— |
— |
View ↗
|
| BVA.V |
Bravada Gold Corporation |
2026-08-31 |
PEA |
Wind Mountain Gold |
Base case US$3,600/oz |
US$415M @5%
|
60%
|
US$98.1M
|
2 yr |
$1,653/oz |
11.2 yr |
View ↗
|
| BVA.V |
|
|
|
Wind Mountain Gold |
US$4,500/oz |
US$681M @5%
|
86%
|
US$98.1M
|
1.5 yr |
$1,653/oz |
11.2 yr |
|
| ABA.V |
Abasca Resources Inc. |
2026-08-28 |
PEA |
Loki Flake Graphite Deposit |
Base case |
US$130M
|
16.7%
|
—
|
— |
— |
— |
View ↗
|
| WGO.V |
White Gold Corp. |
2026-08-28 |
PEA |
VG Deposit |
Consensus |
C$1.86B @5%
|
40.7%
|
—
|
1.5 yr |
— |
— |
View ↗
|
| WGO.V |
|
|
|
VG Deposit |
US$4,500/oz |
C$2.91B @5%
|
55.8%
|
—
|
1.2 yr |
— |
— |
|
| DLP.V |
DLP Resources Inc |
2026-08-26 |
PEA |
Aurora Copper-Molybdenum |
Base case $4.90/lb |
US$2.7B @8%
|
18.5%
|
US$2.38B
|
5.2 yr |
— |
17.5 yr |
View ↗
|
| DLP.V |
|
|
|
Aurora Copper-Molybdenum |
Spot prices $6.47/lb |
US$4.81B @8%
|
24.9%
|
US$2.38B
|
3.8 yr |
— |
17.5 yr |
|
| FFM.TO |
FireFly Metals Ltd. |
2026-08-26 |
PEA |
Green Bay Copper-Gold |
Base case US$5.00/lb |
A$2.2B @7%
|
41%
|
A$513M
|
1.9 yr |
— |
32 yr |
View ↗
|
| ABA.V |
Abasca Resources Inc. |
2026-08-19 |
PEA |
Loki Flake Graphite Deposit |
US$1,450/tonne |
US$130M @8%
pre-tax US$161M
|
16.7%
pre-tax 16.6%
|
US$216M
|
4.7 yr |
— |
19 yr |
View ↗
|
| OMG.V |
Omai Gold Mines Corp |
2026-08-19 |
PEA |
Omai |
Spot price $4,200/oz |
US$5.5B @5%
|
30%
|
US$1.43B
|
3.4 yr |
— |
18 yr |
View ↗
|
| OMG.V |
|
|
|
Omai |
Base case $3,600/oz |
US$4B @5%
|
24%
|
US$1.43B
|
4.1 yr |
— |
18 yr |
|
| FMAN.V |
Freeman Gold Corp |
2026-08-13 |
FS |
Lemhi Gold |
Spot US$4,350 per ounce |
US$1.03B @5%
|
45.4%
|
—
|
2.5 yr |
— |
15.2 yr |
View ↗
|
| FMAN.V |
|
|
|
Lemhi Gold |
Base case US$3,650/oz |
US$695.6M @5%
|
34.4%
|
—
|
2.5 yr |
— |
15.2 yr |
|
| GENM.TO |
Generation Mining Limited |
2026-08-12 |
FS |
Marathon Copper-Palladium |
Base case |
C$1.07B @6%
|
28%
|
—
|
1.9 yr |
— |
13 yr |
View ↗
|
| WGO.V |
White Gold Corp. |
2026-08-10 |
PEA |
White Gold |
US$4,500/oz |
C$3B @5%
|
52%
|
C$1.05B
|
— |
$1,480/oz |
9.4 yr |
View ↗
|
| WGO.V |
|
|
|
White Gold |
US$3,600/oz |
C$1.91B @5%
pre-tax C$3.08B
|
38%
pre-tax 54%
|
C$1.05B
|
1.7 yr |
$1,480/oz |
9.4 yr |
|
| NOVA.V |
EraNova Metals Inc |
2026-08-06 |
PEA |
Adanac Molybdenum |
Base case US$25.00 per pound |
C$714.7M @8%
pre-tax C$1.2B
|
23.5%
|
C$953.3M
|
2.6 yr |
— |
24 yr |
View ↗
|
| NOVA.V |
EraNova Metals Inc |
2026-08-06 |
PEA |
Adanac Molybdenum |
Base case US$23/lb Mo |
C$714.4M @8%
pre-tax C$1.2B
|
23.5%
pre-tax 30.8%
|
C$1.58B
|
2.6 yr |
— |
24 yr |
View ↗
|
| ITR.V |
Integra Resources Corp |
2026-07-30 |
FS |
Florida Canyon Mine |
Base case $4,344/oz |
US$601M @5%
|
—
|
—
|
— |
$2,331/oz |
— |
View ↗
|
| SURG.V |
Surge Copper Corp |
2026-07-30 |
PFS |
Berg Copper |
Base case US$4.75/lb |
C$4.6B @8%
|
24%
|
C$4.7B
|
2.9 yr |
— |
28 yr |
View ↗
|
| NEXT.TO |
NextSource Materials Inc. |
2026-07-27 |
FS |
Molo Mine |
Base case US$1,085 per tonnenominal |
—
pre-tax US$402.5M
|
—
|
US$290.8M
|
7.2 yr |
— |
37 yr |
View ↗
|
| NEXT.TO |
|
|
|
Molo Mine |
Base case US$1,085 per tonne |
US$402.5M @8%
pre-tax US$402.5M
|
—
pre-tax 21%
|
US$290.8M
|
7.2 yr |
— |
37 yr |
|
| NVRO.V |
NVRO.V |
2026-07-23 |
|
NVRO Metals Hub Australia |
Base case |
C$64M @8%
|
45%
|
C$18M
|
2.3 yr |
$1.03/lb |
3 yr |
View ↗
|
| AGLD.V |
Austral Gold Limited |
2026-07-23 |
|
Guanaco Mine |
Base case US$2,200/oz |
US$192.1M @10%
|
—
|
—
|
— |
$2,114/oz AuEq |
14 yr |
View ↗
|
| LAM.TO |
Laramide Resources Ltd |
2026-07-22 |
PEA |
Westmoreland Uranium |
Base case US$90/lb |
US$741.1M @7.5%
pre-tax US$1.13B
|
33%
pre-tax 43%
|
US$456M
|
2.5 yr |
— |
11 yr |
View ↗
|
| MUX.TO |
McEwen Inc. |
2026-07-22 |
PFS |
Grey Fox |
Base case $3,000 per ounce |
US$282M @5%
|
24.8%
|
—
|
4.6 yr |
$2,212/oz |
15 yr |
View ↗
|
| MUX.TO |
|
|
|
Grey Fox |
$4,500 per ounce |
US$841M @5%
|
55%
|
—
|
2.3 yr |
$2,212/oz |
15 yr |
|
| GOLD.TO |
GoldMining Inc |
2026-07-22 |
PEA |
São Jorge |
Base case $3,500 per ounce |
US$532M @5%
|
42.4%
|
US$202M
|
— |
$1,464/oz |
10.6 yr |
View ↗
|
| ABRA.TO |
AbraSilver Resource Corp |
2026-07-21 |
FS |
Diablillos |
Base case $50.00/oz |
US$3B @5%
|
41.9%
|
—
|
1.7 yr |
— |
— |
View ↗
|
| GTCH.CN |
Getchell Gold Corp. |
2026-07-21 |
PEA |
Fondaway Canyon Gold |
Low case |
—
pre-tax US$21.4M
|
—
pre-tax 21.4%
|
US$265.3M
|
1.5 yr |
— |
10.1 yr |
View ↗
|
| GTCH.CN |
|
|
|
Fondaway Canyon Gold |
Base case $3,200/oz |
US$1B @8%
pre-tax US$58.8M
|
20%
|
US$265.3M
|
6 yr |
— |
10.1 yr |
|
| GTCH.CN |
|
|
|
Fondaway Canyon Gold |
High case |
—
pre-tax US$99.1M
|
—
|
US$265.3M
|
— |
— |
10.1 yr |
|
| GTCH.CN |
|
|
|
Fondaway Canyon Gold |
$3,200/ounce |
US$905M @8%
pre-tax US$1B
|
—
pre-tax 58.8%
|
US$265.3M
|
— |
— |
10.1 yr |
|
| GTCH.CN |
|
|
|
Fondaway Canyon Gold |
High case $3,200/oz |
—
|
53.1%
pre-tax 58.8%
|
US$265.3M
|
1.5 yr |
— |
10.1 yr |
|
| DMX.V |
District Metals Corp |
2026-07-17 |
PEA |
Viken Deposit |
Base case |
US$2.88B @8%
|
—
|
—
|
2.1 yr |
— |
— |
View ↗
|
| NUAG.TO |
New Pacific Metals Corp |
2026-07-16 |
PEA |
Carangas |
Base case $45.00/ounce |
US$2.65B @5%
|
35.9%
|
US$644.5M
|
7 yr |
$18.25/oz AgEq |
19 yr |
View ↗
|
| NUAG.TO |
|
|
|
Carangas |
$67.50/oz Ag |
US$4.16B @5%
|
51.5%
|
US$644.5M
|
— |
$18.25/oz AgEq |
19 yr |
|
| NUAG.TO |
|
|
|
Carangas |
$5,100/oz Au |
US$3.23B @5%
|
37%
|
US$644.5M
|
— |
$18.25/oz AgEq |
19 yr |
|
| NUAG.TO |
|
|
|
Carangas |
Base case $11.25/oz |
US$3.46B @5%
|
44.4%
|
US$644.5M
|
— |
$18.25/oz AgEq |
19 yr |
|
| NUAG.TO |
|
|
|
Carangas |
Base case $850/oz |
US$2.96B @5%
|
36.4%
|
US$644.5M
|
— |
$18.25/oz AgEq |
19 yr |
|
| SRL.V |
Salazar Resources |
2026-07-15 |
FS |
El Domo |
Base case US$3.5 /lb |
US$573M @8%
|
32%
|
—
|
2.6 yr |
— |
13 yr |
View ↗
|
| CPAU.V |
CopAur Minerals Inc |
2026-07-14 |
PEA |
Kinsley Mountain Gold |
Consensus US$4,000/oz Au |
US$104M @5%
|
49%
|
—
|
1.8 yr |
— |
— |
View ↗
|
| EMM.V |
Giyani Metals Corp |
2026-07-10 |
FS |
K.Hill Battery-Grade Manganese |
Base case |
US$482M @8%
|
20.3%
|
—
|
— |
— |
— |
View ↗
|
| SFR.V |
Sandfire Resources America Inc. |
2026-07-09 |
PFS |
Production Profile and Stronger |
Base case US$6.00/lb |
US$126M @8%
pre-tax US$213M
|
13.3%
pre-tax 15.6%
|
US$474M
|
— |
$3.04/lb Cu |
12 yr |
View ↗
|
| SFR.V |
|
|
|
Production Profile and Stronger |
Spot price US$6.00/lb |
US$516M @8%
pre-tax US$707M
|
26.3%
pre-tax 30.4%
|
US$474M
|
— |
$3.04/lb Cu |
12 yr |
|
| TXG.TO |
Torex Gold |
2026-07-07 |
PEA |
Los Reyes |
Consensus $3,600/oz Au |
US$1.49B @5%
|
37.3%
|
US$515M
|
1.9 yr |
— |
14.4 yr |
View ↗
|
| TXG.TO |
|
|
|
Los Reyes |
Spot prices $4,150/oz |
US$1.82B @5%
|
42.7%
|
US$515M
|
— |
— |
14.4 yr |
|
| NILI.V |
Surge Battery Metals Inc. |
2026-06-30 |
PEA |
Nevada North Lithium |
$24,000/t LCE |
$9.17B @8%
|
22.8%
|
—
|
— |
— |
— |
View ↗
|
| EMN.V |
Euro Manganese Inc |
2026-06-29 |
PEA |
Chvaletice Manganese |
US$2,888/t |
US$492M @8%
pre-tax US$740M
|
13.8%
pre-tax 16%
|
—
|
— |
— |
— |
View ↗
|
| EMN.V |
|
|
|
Chvaletice Manganese |
Upside price US$3,275/t |
US$798M @8%
pre-tax US$1.13B
|
16.9%
pre-tax 19.5%
|
—
|
— |
— |
— |
|
| FVI.TO |
Fortuna Mining Corp. |
2026-06-29 |
FS |
Diamba Sud Gold |
US$3,500/oz |
US$1B @5%
|
60%
|
US$397.5M
|
1 yr |
$1,056/oz |
8.1 yr |
View ↗
|
| FMAN.V |
Freeman Gold Corp |
2026-06-29 |
FS |
Lemhi Gold |
Base case $3,650/oz Au |
US$696M @5%
|
34.4%
|
US$329.7M
|
2.5 yr |
$1,719/oz |
15.2 yr |
View ↗
|
| FMAN.V |
|
|
|
Lemhi Gold |
Spot price |
US$904M @5%
|
—
|
US$329.7M
|
— |
$1,719/oz |
15.2 yr |
|
| FMAN.V |
|
|
|
Lemhi Gold |
Upside scenario US$4,090/oz |
US$904M @5%
|
41.4%
|
US$329.7M
|
2.1 yr |
$1,719/oz |
15.2 yr |
|
| ITR.V |
Integra Resources Corp |
2026-06-25 |
FS |
Gold Production Over An 8-Year Mine |
Base case |
US$601M @5%
|
—
|
—
|
— |
$2,331/oz |
8 yr |
View ↗
|
| ITR.V |
|
|
|
Gold Production Over An 8-Year Mine |
Spot |
US$723M @5%
|
—
|
—
|
— |
$2,331/oz |
8 yr |
|
| AEC.V |
Anfield Energy Inc. |
2026-06-24 |
PEA |
Shootaring Canyon Mill |
Base case |
US$533M @8%
pre-tax US$606M
|
97%
pre-tax 106%
|
US$97M
|
1.3 yr |
— |
15 yr |
View ↗
|
| ABRA.TO |
AbraSilver Resource Corp |
2026-06-22 |
FS |
Diablillos |
Base case $50.00/oz |
C$4.2B @5%
pre-tax C$4.14B
|
42%
|
C$722M
|
1.7 yr |
$19.89/oz AgEq |
25 yr |
View ↗
|
| ABRA.TO |
|
|
|
Diablillos |
Spot prices |
US$4.8B @5%
|
56.5%
|
US$722M
|
1.4 yr |
$19.89/oz AgEq |
25 yr |
|
| AEC.V |
Anfield Energy Inc. |
2026-06-18 |
PEA |
— |
Base case US$100 per pound |
US$606M @8%
pre-tax US$136M
|
97%
pre-tax 106%
|
—
|
1.3 yr |
— |
15 yr |
View ↗
|
| FPC.V |
Falco Resources Ltd |
2026-06-17 |
FS |
Horne 5 |
Base case US$3,600/Oz |
C$3.35B @5%
|
28.2%
pre-tax 16.4%
|
—
|
3.3 yr |
$782/oz |
15 yr |
View ↗
|
| FPC.V |
|
|
|
Horne 5 |
Spot case |
C$5.1B @5%
|
7.2%
|
—
|
— |
$782/oz |
15 yr |
|
| KTN.V |
Kootenay Silver Inc |
2026-06-15 |
PEA |
La Cigarra Silver |
Base case |
US$762.7M @5%
pre-tax US$1.26B
|
41%
pre-tax 55%
|
US$332.2M
|
1.9 yr |
$18.73/oz Ag |
14 yr |
View ↗
|
| SURG.V |
Surge Copper Corp |
2026-06-15 |
PFS |
Berg Copper |
Base case US$4.75/lb |
C$4.6B @8%
|
24%
|
C$4.7B
|
2.9 yr |
— |
28 yr |
View ↗
|
| SURG.V |
|
|
|
Berg Copper |
Spot prices US$6.45/lb |
C$9.4B @8%
|
36%
|
C$4.7B
|
1.8 yr |
— |
28 yr |
|
| GOLD.TO |
GoldMining Inc |
2026-06-11 |
PEA |
São Jorge |
Base case $3,500 per ounce |
US$532M @5%
|
42.4%
|
US$202M
|
2.8 yr |
$1,464/oz |
10.6 yr |
View ↗
|
| GOLD.TO |
|
|
|
São Jorge |
Spot $4,400/oz |
US$836.8M @5%
|
58.6%
|
US$202M
|
2.4 yr |
$1,464/oz |
10.6 yr |
|
| GOLD.TO |
GoldMining Inc |
2026-06-11 |
PEA |
São Jorge |
Base case $3,500 per ounce |
US$532M @5%
|
42.4%
|
US$202M
|
2.8 yr |
$1,464/oz |
10.6 yr |
View ↗
|
| GOLD.TO |
|
|
|
São Jorge |
Spot $4,400/oz |
US$836.8M @5%
|
58.6%
|
US$202M
|
2.4 yr |
$1,464/oz |
10.6 yr |
|
| MRZL.V |
Mont Royal Resources Limited |
2026-06-08 |
PEA |
North American Rare Earths Development |
Base case $287/t |
C$2.03B @8%
|
22%
pre-tax 25.6%
|
C$1.23B
|
3.9 yr |
— |
30 yr |
View ↗
|
| MUX.TO |
McEwen Inc. |
2026-06-08 |
PFS |
Fox Complex |
$3,000 per ounce |
US$282M @5%
pre-tax US$429M
|
25%
pre-tax 31%
|
US$181M
|
4.6 yr |
$1,833/oz |
15 yr |
View ↗
|
| GOLD.TO |
GoldMining Inc |
2026-06-08 |
PEA |
La Mina |
Base case |
US$1B @5%
|
32.2%
|
US$523M
|
2.7 yr |
$1,045/oz Au |
11.2 yr |
View ↗
|
| GOLD.TO |
|
|
|
La Mina |
Spot prices $4,775/oz Au |
US$1.8B @5%
|
49.1%
|
US$523M
|
1.9 yr |
$1,045/oz Au |
11.2 yr |
|
| DMX.V |
District Metals Corp |
2026-06-02 |
PEA |
Viken Deposit |
Base case $85/lb |
US$2.88B @8%
|
45.9%
|
US$876M
|
2.1 yr |
$-118/lb U3O8 |
13 yr |
View ↗
|
| AMX.V |
Amex Exploration Inc |
2026-05-29 |
FS |
Perron Gold Mine |
Base case |
C$1.13B @5%
|
114.6%
|
C$193.9M
|
0.5 yr |
$910/oz Au |
5 yr |
View ↗
|
| EMM.V |
Giyani Metals Corp |
2026-05-28 |
FS |
K.Hill Battery-Grade Manganese |
Base case US$1,006/t |
US$481.5M @8%
|
20.3%
|
—
|
— |
— |
25 yr |
View ↗
|
| MAI.V |
Mining Americas Inc. |
2026-05-27 |
PFS |
Copperstone Gold |
Base case $3,500/oz |
US$374M @5%
|
108%
|
US$58M
|
1.2 yr |
$1,314/oz Au |
6.3 yr |
View ↗
|
| MAI.V |
|
|
|
Copperstone Gold |
Spot $4,500/oz |
US$537M @5%
|
154%
|
US$58M
|
0.8 yr |
$1,314/oz Au |
6.3 yr |
|
| MNO.TO |
Meridian Mining plc |
2026-05-27 |
PFS |
Cabaçal |
Base case |
US$984M @5%
|
61.2%
|
US$248M
|
— |
— |
— |
View ↗
|
| QGR.V |
Q-Gold Resources Ltd. |
2026-05-25 |
PEA |
Quartz Mountain Gold |
Base case |
US$1.71B @5%
|
—
|
US$290M
|
— |
$1,216/oz |
— |
View ↗
|
| QGR.V |
|
|
|
Quartz Mountain Gold |
Spot |
US$3.2B @5%
|
92%
|
US$290M
|
— |
$1,216/oz |
— |
|
| GCU.TO |
Gunnison Copper Corp |
2026-05-20 |
PEA |
Gunnison |
Base case |
US$2B @8%
|
23%
|
—
|
3.9 yr |
— |
— |
View ↗
|
| EMN.V |
Euro Manganese Inc |
2026-05-14 |
PEA |
Chvaletice Manganese |
Base case $2,888 per tonne |
US$492M @8%
pre-tax US$740M
|
13.8%
pre-tax 16%
|
US$627.5M
|
— |
— |
— |
View ↗
|
| NTH.V |
Nord Precious Metals Mining Inc |
2026-05-11 |
FS |
Gowganda Tailings Deposit |
Base case |
$4.7M @15%
|
—
|
$4.7M
|
— |
— |
— |
View ↗
|
| COS.V |
Coniagas Battery Metals Inc. |
2026-05-11 |
FS |
Gowganda Tailings Deposit |
Base case |
$4.7M @15%
|
—
|
$4.5M
|
— |
— |
— |
View ↗
|
| LMR.V |
Lomiko Metals Inc |
2026-05-08 |
PFS |
La Loutre Graphite |
US$1,524/t Cg |
C$617.4M @8%
pre-tax C$797.5M
|
24.7%
pre-tax 30.3%
|
C$504.6M
|
3.2 yr |
— |
28 yr |
View ↗
|
| RUA.TO |
Rua Gold Inc |
2026-05-05 |
PEA |
Auld Creek Gold-Antimony |
US$3,300/oz |
US$42M @5%
|
17%
|
US$132.6M
|
— |
$1,850/oz |
5.5 yr |
View ↗
|
| RUA.TO |
|
|
|
Auld Creek Gold-Antimony |
Upside case US$4,700/oz |
US$113M @5%
|
36%
|
US$132.6M
|
— |
$1,850/oz |
5.5 yr |
|
| AEC.V |
Anfield Energy Inc. |
2026-05-04 |
PEA |
— |
Base case US$100 per pound |
US$606M @8%
pre-tax US$136M
|
97%
pre-tax 106%
|
—
|
1.3 yr |
— |
15 yr |
View ↗
|
| AMC.TO |
Arizona Metals Corp |
2026-04-30 |
PEA |
Kay Mine |
Base case US$4.70/lb |
-US$6M @5%
|
4.9%
|
—
|
7.5 yr |
— |
— |
View ↗
|
| AMC.TO |
|
|
|
Kay Mine |
Spot case US$6.05/lb |
US$445M @5%
|
14.9%
|
—
|
— |
— |
— |
|
| GOLD.TO |
GoldMining Inc |
2026-04-28 |
PEA |
La Mina |
Base case $3,500 /oz |
US$1B @5%
|
32.2%
|
US$523M
|
2.7 yr |
$1,045/oz Au |
11.2 yr |
View ↗
|
| GOLD.TO |
|
|
|
La Mina |
Spot prices $4,775/oz Au |
US$1.8B @5%
|
49.1%
|
US$523M
|
1.9 yr |
$1,045/oz Au |
11.2 yr |
|
| BUFF.V |
Buffalo Potash Corporation |
2026-04-27 |
PEA |
Disley |
Base case |
US$1.1B @8%
|
30%
|
US$639M
|
1.1 yr |
— |
25 yr |
View ↗
|
| EDV.TO |
Endeavour Mining plc |
2026-04-23 |
FS |
Assafou |
$2,500/oz |
$2.1B @5%
|
28%
|
$1.06B
|
— |
$1,026/oz |
16 yr |
View ↗
|
| MOON.V |
Blue Moon Metals Inc |
2026-04-16 |
FS |
Nussir |
Consensus |
US$235M @8%
|
—
|
US$184M
|
— |
$2.05/lb Cu |
13 yr |
View ↗
|
| MOON.V |
|
|
|
Nussir |
Spot |
US$559M @8%
|
—
|
US$184M
|
— |
$2.05/lb Cu |
13 yr |
|
| SGO.V |
Sonoro Gold Corp. |
2026-04-15 |
PEA |
Cerro Caliche |
Base case $3,500/oz |
$224M @8%
pre-tax $360M
|
50%
pre-tax 65%
|
$83M
|
1.7 yr |
$1,902/oz AuEq |
10 yr |
View ↗
|
| GPG.V |
Grande Portage Resources Ltd |
2026-04-15 |
PEA |
Amalga Gold |
Base case $3,200/oz |
US$721M @5%
pre-tax US$979M
|
56%
pre-tax 69%
|
US$254.8M
|
1.3 yr |
$1,408/oz |
— |
View ↗
|
| GPG.V |
|
|
|
Amalga Gold |
Spot US$5,000/oz |
US$1.56B @5%
pre-tax US$2.13B
|
91%
pre-tax 109%
|
US$254.8M
|
0.8 yr |
$1,408/oz |
— |
|
| DBG.V |
Doubleview Gold Corp |
2026-04-14 |
PEA |
Hat |
Consensus A2 |
C$6.73B @5%
|
23%
|
—
|
— |
— |
— |
View ↗
|
| DBG.V |
|
|
|
Hat |
Spot price A2 |
C$13.53B @5%
|
39%
|
—
|
— |
— |
— |
|
| DBG.V |
|
|
|
Hat |
Consensus A1 |
C$4.96B @5%
|
19%
|
—
|
— |
— |
— |
|
| DBG.V |
|
|
|
Hat |
Consensus B |
C$7.27B @5%
|
19%
|
—
|
— |
— |
— |
|
| DBG.V |
|
|
|
Hat |
Spot price A1 |
C$11.05B @5%
|
34%
|
—
|
— |
— |
— |
|
| DBG.V |
|
|
|
Hat |
Spot price B |
C$14.85B @5%
|
32%
|
—
|
— |
— |
— |
|
| ARA.TO |
Aclara Resources Inc. |
2026-04-13 |
FS |
Carina |
Base case |
US$1.7B @8%
|
26.9%
pre-tax 33.6%
|
US$678.2M
|
2.9 yr |
— |
18 yr |
View ↗
|
| SICO.V |
Silverco Mining Ltd |
2026-04-13 |
PEA |
Cusi Mine |
Base case US$44.58/ounce |
US$104.1M @5%
pre-tax US$188.2M
|
94.8%
|
US$19.2M
|
0.9 yr |
— |
8.3 yr |
View ↗
|
| SICO.V |
|
|
|
Cusi Mine |
Upside case US$75.00/oz |
US$312.2M @5%
|
186.9%
|
US$19.2M
|
0.5 yr |
— |
8.3 yr |
|
| QGR.V |
Q-Gold Resources Ltd. |
2026-04-08 |
PEA |
Quartz Mountain Gold |
Base case US$3,265/oz |
US$1.71B @5%
pre-tax US$2.21B
|
55.2%
|
US$290M
|
1.8 yr |
$1,216/oz |
14 yr |
View ↗
|
| QGR.V |
|
|
|
Quartz Mountain Gold |
Spot |
US$3.2B @5%
|
91.7%
|
US$290M
|
1.8 yr |
$1,216/oz |
14 yr |
|
| TALA.V |
Talamore Mining Corp. |
2026-04-08 |
PEA |
Coffee Gold |
Consensus |
C$3B @5%
|
43.5%
|
C$998.2M
|
2 yr |
— |
13 yr |
View ↗
|
| TALA.V |
|
|
|
Coffee Gold |
Spot prices |
US$3.7B @5%
|
62.1%
|
US$998.2M
|
— |
— |
13 yr |
|
| BOGO.V |
Borealis Mining Company Limited |
2026-04-02 |
PEA |
Sandman Gold |
Base case US$2,600/oz |
US$203M @6%
|
105%
|
US$36M
|
1.1 yr |
$1,823/oz |
— |
View ↗
|
| MSA.TO |
Mineros S.A |
2026-03-31 |
PFS |
Porvenir |
Base case $3,150/oz Au |
US$460M @5%
|
37.9%
|
US$206.8M
|
2 yr |
$1,295/oz Au |
9.2 yr |
View ↗
|
| GCU.TO |
Gunnison Copper Corp |
2026-03-31 |
PEA |
Gunnison Copper |
Consensus $4.60/lb Cu |
US$1.96B @8%
|
22.5%
|
—
|
3.9 yr |
— |
21 yr |
View ↗
|
| GCU.TO |
|
|
|
Gunnison Copper |
Spot $5.75/lb Cu |
US$3.23B @8%
|
31.8%
|
—
|
2.6 yr |
— |
21 yr |
|
| BRC.V |
Blackrock Silver Corp |
2026-03-31 |
PEA |
Tonopah West |
US$17.44/oz Ag |
US$437M @5%
|
28%
|
US$190M
|
3.5 yr |
— |
10 yr |
View ↗
|
| BRC.V |
|
|
|
Tonopah West |
Consensus US$66.90 per ounce |
US$1.55B @5%
|
79%
|
US$190M
|
1.4 yr |
— |
10 yr |
|
| PPTA.TO |
Perpetua Resources Corp. |
2026-03-31 |
|
Stibnite Gold |
Base case $3,250/oz |
$7.1B @5%
|
35.3%
|
$2.58B
|
1.8 yr |
— |
— |
View ↗
|
| PPTA.TO |
|
|
|
Stibnite Gold |
$3,250/oz Au |
$3.5B @5%
|
23.5%
|
$2.58B
|
2.4 yr |
— |
— |
|
| PPTA.TO |
|
|
|
Stibnite Gold |
$4,500/oz Au |
$5B @5%
|
29%
|
$2.58B
|
2.1 yr |
— |
— |
|
| LUN.TO |
Lundin Mining Corporation |
2026-03-30 |
PEA |
Vicuña |
Base case $4.60/lb |
US$9.5B @8%
|
—
|
—
|
— |
$0.47/lb |
70 yr |
View ↗
|
| LUN.TO |
|
|
|
Vicuña |
Spot $6.00/lb |
US$28.8B @8%
|
25.5%
|
—
|
5.4 yr |
$0.47/lb |
70 yr |
|
| LFLR.CN |
LaFleur Minerals Inc. |
2026-03-27 |
PEA |
Beacon Gold Mill |
Base case US$2,750/oz |
C$101M @5%
|
65%
|
—
|
— |
$1,569/oz |
— |
View ↗
|
| LMR.V |
Lomiko Metals Inc |
2026-03-24 |
PFS |
La Loutre Graphite |
US$1,524/t Cg |
C$617.4M @8%
pre-tax C$797.5M
|
24.7%
pre-tax 30.3%
|
C$504.6M
|
3.2 yr |
— |
28 yr |
View ↗
|
| PAAS.TO |
Pan American Silver Corp |
2026-03-24 |
PEA |
La Colorada Skarn |
Base case $45.00 per ounce |
US$2.6B @5%
|
17%
|
US$1.9B
|
— |
$-22.67/oz |
5 yr |
View ↗
|
| PAAS.TO |
|
|
|
La Colorada Skarn |
Upside price $75.00 per ounce |
US$5.2B @5%
|
25%
|
US$1.9B
|
— |
$-22.67/oz |
5 yr |
|
| DBG.V |
Doubleview Gold Corp |
2026-03-23 |
PEA |
Hat |
Base case US$3.90/lb Cu |
C$7.27B @5%
|
18%
|
—
|
6 yr |
— |
25 yr |
View ↗
|
| DBG.V |
|
|
|
Hat |
Consensus B |
C$7.27B @5%
|
19%
|
—
|
— |
— |
25 yr |
|
| DBG.V |
|
|
|
Hat |
Spot price B |
C$14.85B @5%
|
32%
|
—
|
— |
— |
25 yr |
|
| DBG.V |
|
|
|
Hat |
Consensus A1 |
C$4.96B @5%
|
19%
|
—
|
— |
— |
25 yr |
|
