Wesdome Announces 2019 Fourth Quarter and Full Year Financial Results
WESDOME ANNOUNCES 2019 FOURTH QUARTER AND FULL YEAR FINANCIAL
RESULTS
TORONTO, March 10, 2020 -- Wesdome Gold Mines Ltd. (TSX: WDO) (“Wesdome” or the “Company”) (“ Q4 2019”) and full
year 2019 financial results. The Company’s full consolidated financial statements and management discussion & analysis are
available on SEDAR at www.sedar.com and on the Company’s website at www.wesdome.com. All figures are stated in
Canadian dollars unless otherwise noted.
Key highlights of 2019:
• Production increased by 28% over 2018.
• Cash costs decreased by 9% over 2018.
• Eagle River Complex free cash flow generation of $48.4 million.
• Company free cash flow 1 generation of $6.6 million, net of investing $25.1 million into the Kiena Complex.
• Net income increased 2.7 times over 2018 and adjusted net income 1 increased 2.5 times over 2018.
• Operating cash flow increased by 1.5 times over 2018.
• Increased Eagle River reserves by 36% net of 91,066 ounces of depletion.
• Increased Eagle River reserve grade by 20% to 14.4 grams per tonne
• Increased Eagle River Measured and Indicated Resources by 258%, or 3.6 times over 2018.
• Increased Kiena Mineral Indicated Resources at the Deep A Zone by 4.1 times over 2018.
• Concluded a $45.0 million Secured Credit Facility.
1 Refer to the Company’s 2019 Annual Management Discussion and Analysis on pages 29 – 36, entitled “Non-IFRS
Performance Measures” for the reconciliation of these non-IFRS measurements to the financial statements.
Mr. Duncan Middlemiss, President and CEO commented, “In 2019, we continued to decrease costs and build up free cash
flow, largely driven by an almost doubling of production at Eagle River over the last three years. Cash costs of $825 per ounce
(US$621 per ounce) and all-in sustaining costs of $1,293/oz (US$975) per ounce were both below guidance, due to higher
grades.
Eagle River reserves increased by 36% net of production, and reserve grade increased by 20%. Measured and Indicated
resources increased by 258%. Looking ahead, in 2020 we plan to further increase production at Eagle River Complex, with
guidance of 90,000 – 100,000 ounces, and increase the exploration and definition drilling to 105,500 metres (2019: 71,000
metres).
The Eagle River operations generated $48.4 million of free cash flow, of which the majority was reinvested in major exploration
programs at Kiena.
Kiena indicated resources at the Deep A Zone increased by 308% over the initial estimate in 2018. The Kiena project is also
advancing very well. The PEA is on track to be completed in Q2 2020, and concurrently we are drilling 85,000 metres in 2020
(2019: 59,000 metres). After the PEA, we plan to update our resource statement to incorporate an additional 60,000 metres of
drilling since our last update and complete a pre-feasibility study which will establish reserves.
Company-wide in 2019 we generated $6.6 million in free cash flow, or $0.05 per share, compared to $2.8 million or $0.02 per
share in 2018. On behalf of management and the board of directors, I would like to thank both teams at Eagle River and Kiena
for a job done very well and safely. We experienced a 30% improvement in our safety performance and of all the achievements
in 2019 we are especially proud of that one.”
Operating and financial highlights of the full year 2019 results include:
• Gold production of 91,688 ounces from the Eagle River Complex (2018: 71,625 ounces):
◦ Eagle River Underground 122,405 tonnes at a head grade of 23.1 grams per tonne (“g/t”) Au for 88,617 ounces
produced (2018: 67,315 ounces).
◦ Mishi Open Pit 46,405 tonnes at a head grade of 2.5 g/t Au for 3,072 ounces produced (2018: 4,310 ounces).
• Revenue of $164.0 million (2018: $116.0 million) from 88,423 ounces of gold sold at an average sales price of $1,853/oz
(2018: 70,480 ounces at an average price of $1,645/oz).
• Cash costs 1 of $825/oz or US$621/oz (2018: $905/oz or US$699/oz).
• All-in sustaining costs 1 (“AISC”) of $1,293/oz or US$975/oz (2018: $1,276/oz or US$985/oz).
• Earned mine profit1 of $90.9 million (2018 - $52.1 million).
• Operating cash flow of $71.1 million or $0.52 per share1 (2018: $46.3 million or $0.34 per share).
• Free cash flow1 of $6.6 million or $0.05 per share1 (2018: $2.8 million or $0.02 per share).
• Adjusted net income1 of $38.6 million or $0.28 per share (2018: $14.9 million or $0.11 per share).
• Earnings before interest, taxes and depreciation and amortization (“EBITDA”) for 2019 of $80.7 million (2018: $43.3
million).
• Cash position at the end of the year of $35.7 million.
• Mineral Reserves at Eagle River of 550,000 contained gold ounces (1,186,000 tonnes at 14.4 g/t Au), of which 72% is
located in the high grade 300 Zone.
• Indicated & Measured Mineral Resources at Eagle River increased to 111,000 contained gold ounces (380,000 tonnes
at 9.0 g/t Au).
• Mineral Reserves at Mishi of 10,500 contained gold ounces (116,000 tonnes at 2.8 g/t Au).
Operating and financial highlights of Q4 2019 results include:
• Eagle River Complex gold production of 21,332 ounces (Q4 2018: 17,254 ozs).
◦ Eagle River Underground 23,257 tonnes at a head grade of 28.6 g/t Au for 20,894 ounces produced (Q4 2018:
16,712 ounces).
◦ Mishi Open Pit 9,108 tonnes at a head grade of 1.9 g/t Au for 438 ounces produced (Q4 2018: 542 ounces).
• 22,100 gold ounces sold (Q4 2018: 18,077 ozs).
• Cash costs 1 of $786/oz (US$595/oz) (Q4 2018: $937/oz or US$710/oz).
• AISC1 of $1,305/oz or US$988/oz (Q4 2018: $1,371/oz or US$1,038/oz).
• Earned mine profit1 of $25.8 million (Q4 2018: $12.5 million).
• Operating cash flow of $15.8 million or $0.11 per share1 (Q4 2018: $8.6 million or $0.06 per share).
• Free cash outflow1 of $3.3 million or $(0.02) per share (Q4 2018: free cash outflow of $4.5 million or $(0.03) per share).
• Adjusted net income1 of $12.1 million or $0.09 per share (Q4 2018: $2.6 million or $0.02 per share).
1. Refer to the Company’s 2019 Annual Management Discussion and Analysis on pages 29 – 36, entitled “Non-IFRS
Performance Measures” for the reconciliation of these non-IFRS measurements to the financial statements.
EXECUTIVE MANAGEMENT CHANGE
Ben Au, will retire as the Company’s Chief Financial Officer on March 31, 2020 and his responsibilities will transfer to Scott
Gilbert, the Company’s Vice President – Financial Systems and Cost Control since December 2018, will be appointed as the
Chief Financial Officer effective on March 31, 2020. Scott has worked very closely with Mr. Au to ensure a seamless
transition. Mr. Gilbert has over 25 years of financial experience in the mining industry. His portfolio of experience includes
companies such as Kinross, Centerra Gold, IAMGOLD, St Andrew’s Goldfield’s and Harte Gold. Scott has held several senior
finance positions and continually achieved strong financial results through leadership and experience.
Duncan Middlemiss, President and CEO commented, "I am very grateful to have spent over 10 years working with Ben at
various mining companies where he consistently and impressively, led our organization’s financial department. Ben has done
an outstanding job as Wesdome’s Chief Financial Officer, where he was instrumental in implanting stronger systems and cost
controls. While we all will miss working with him, his retirement is well-deserved and we wish him all the very best.
In addition, I look forward to the contributions that Scott will bring to Wesdome in our next chapter and I am confident in his
abilities and experience as the next CFO. Scott has mentored with Ben for years and they bring similar strengths to our
team.”
EAGLE RIVER COMPLEX RESERVES AND RESOURCES
MINERAL RESERVES – EAGLE RIVER
(see notes)
December 31, 2019 December 31, 2018
Tonnes
(000s)
Grade
(g/t Au)
Contained ounces Tonnes
(000s)
Grade
(g/t Au)
Contained ounces
Eagle River Proven 331 15.5 165,000 188 14.7 89,000
Probable 855 14.0 385,000 860 11.4 315,000
Proven + Probable 1,186 14.4 550,000 1,048 12.0 404,000
MINERAL RESERVES – MISHI December 31, 2019 December 31, 2018
Tonnes
(000s)
Grade
(g/t Au)
Contained ounces Tonnes
(000s)
Grade
(g/t Au)
Contained ounces
Mishi Proven 8 1.9 500 14 2.2 1,000
Probable 108 2.9 10,000 110 2.9 10,000
Proven + Probable 116 2.8 10,500 124 2.8 11,000
MINERAL RESOURCES
(Exclusive of Mineral Reserves)
(see notes)
December 31, 2019 December 31, 2018
Tonnes
(000s)
Grade
(g/t Au)
Contained ounces Tonnes
(000s)
Grade
(g/t Au)
Contained ounces
Eagle River Measured 25.0 10.1 8,000 11.0 10.4 4,000
Indicated 355.0 9.0 103,000 97.0 8.8 28,000
Measured +
Indicated 380.0 9.0 111,000 109.0 9.0 31,000
Inferred 403.0 12.3 159,000 433.0 11.4 159,000
MINERAL RESOURCES (Exclusive of
Mineral Reserves) (see notes)
December 31, 2019 December 31, 2018
Tonnes
(000s)
Grade
(g/t Au)
Contained ounces Tonnes
(000s)
Grade
(g/t Au)
Contained ounces
Mishi
Open pit Indicated - - - - - -
Inferred 2,808 1.6 147,000 2,808 1.6 147,000
Underground Indicated - - - - - -
Inferred 373 5.4 65,000 373 5.4 65,000
Mishi Total Indicated - - - - - -
Inferred 3,182 2.1 212,000 3,182 2.1 212,000
EAGLE RIVER PROVEN AND PROBABLE RESERVE BREAKDOWN BY ZONE1
The following table provides a breakdown of Mineral Reserves and Resources at Eagle River by structure to illustrate the
growing significance of these recent developments.
December 31, 2019 December 31, 2018
Structure Tonnes
(000s)
Grade
(g/t Au)
Contained
Ounces Percent
Tonnes
(000s)
Grade
(g/t Au)
Contained
Ounces Percent
No.300 798 15.5 397,000 72 503 12.4 201,000 50
No. 7 267 12.9 110,500 20 300 13.1 126,000 31
No. 8 103 11.6 38,500 7 135 11.1 48,000 12
Other 18 6.9 4,000 1 110 8.2 29,000 7
TOTAL 1,186 14.4 550,000 100 1,048 12.0 404,000 100
1. Numbers reflect rounding to nearest 1,000 tonnes and ounces.
2. Mineral Resources are exclusive of reserves.
3. Mineral Resources are not in the current mine plan and therefore do not have demonstrated economic viability.
4. All Mineral Reserves and Mineral Resources estimates have been made in accordance with the Standards of the
Canadian Institute of Mining, Metallurgy and Petroleum (“CIM”) and NI 43-101 and assume a gold price of $1,750
(US$1,363) per ounce for the reserves and a gold price of $1,900 (US$1,474) per ounce for the resources, with a $1
USD → CAD exchange rate of $1.3).
5. Mineral Resources are reported in-situ with no dilution provision.
6. A density or tonnage factor of 2.7 tonnes per cubic m (t/m 3) is applied at both Eagle River Mine and Mishi Mine.
7. At Eagle River Mine, all high assays are cut to either 60.0 – 140.0 g/t Au for individual zones.
8. All Mineral Reserves at Eagle River employ a 1.5 m minimum width, a 3.0 g/t Au minimum grade for continuity and
include 1.0 m of external dilution and 10% lost ore and metallurgical recoveries of 96.5%.
9. Falcon Zone mineral resources are included as part of Eagle River Mineral Resources.
10. At Mishi the 7 lenses considered in the Mineral Resource calculations are cut between 6.0 to 45.0 g/t Au. All high
blasthole assays are cut to 10 g/t Au.
11. All In-Pit Mineral Reserves at Mishi employ a 1.0 g/t cut-off grade and a 3.0 m minimum width. Estimates provide for
10% dilution, 10% lost ore and metallurgical recoveries of 83%.
12. Mishi Mineral Reserves currently have a life of mine stripping ratio of 2.2 tonnes of waste per tonne of ore.
13. Mishi In-Pit Mineral Resources extend to a depth of 110.0 m, employing a 0.5 g/t cut-off grade, a 3.0 m minimum width
and are reported in-situ with no dilution or lost ore provisions.
14. Mishi Underground Mineral Resources are reported in-situ employing a 3.0 g/t cut-off grade and a 1.5 m minimum
mining width.
15. Qualified Persons for the Mineral Reserves and Mineral Resources estimates as per NI 43-101 include Marc-André
Pelletier P. Eng, COO, and Michael Michaud, P.Geo., VP Exploration of Wesdome.
PRODUCTION AND EXPLORATION HIGHLIGHTS
Mine or Projects Achievements
Eagle River
• Ongoing extension and definition drilling of the 300 East Zones. In particular, the 303 Lens,
has continued to return high grade gold intersections. The 303 Lens defines a zone where
increased widths and grades have been returned. This zone has now been extended an
additional 300 m down plunge to the 1,300 m-level.
• Surface drilling continues to extend and better define the Falcon Zones, located in volcanic
rocks approximately 200 m west of the mine diorite. Surface drilling has continued to expand
the zone of mineralization to a depth of 4400 m elevation (i.e. 600 vertical m below surface)
and over a strike of 200 m.
• In order to better test the down plunge extension of the Falcon Zones, a drill rig has been
positioned underground on the 772 m elevation. Initial drilling from underground has
intersected visible gold mineralization in quartz veining approximately 70 m down plunge of
the Falcon Zones. Assaying of this hole returned 160.5 g/t Au over 3.9 m. Given the steep
easterly plunge defined by the recent drilling, it is interpreted that the Falcon 7 Zone now
extends an additional 500 m down plunge and is the up-plunge extension of the 7 Zone
currently being mined near the 1,000 m elevation. This down plunge extension of the Falcon
Zones is located proximal to existing mine infrastructure, and as such, remains one of the
priorities for surface and underground drilling in the first half of 2020. The Falcon Zones have
the potential to provide additional workplaces required to increase the throughput rate from
Eagle River underground.
• A 33,500 m surface drilling program is planned for 2020 to concentrate on better defining and
expanding the Falcon Zones and later in the year focus on regional targets west of the mine
diorite where recent surface sampling has returned numerous anomalous gold values.
Kiena
• Seven underground drills are now in operation completing the infill and up and down plunge
extension drilling of the Kiena Deep A Zone. This drilling has continued to confirm the overall
continuity of the geometry and the high-grade gold mineralization of the Kiena Deep A Zone
and identify additional mineralization outside of the most recent resource estimate. Recent
drilling has extended the gold mineralization of the A Zone an additional 100 m down plunge
and now extends a total in excess of 830 m.
• The 79 Level Ramp has been completed in early 2020. It provides optimal drill platforms for
testing the up-plunge extension of the Kiena Deep A Zone between the 670 m-level and the
1050 m-level and will serve as a haulage drift for any future production from this area as it
accesses the main shaft level dump pocket. Initial drilling on 79 Level intersected a new
zone of gold mineralization in a previously untested area along strike from the S50 Zone.
• Increased Kiena Deep A Zone Indicated resources from 99,300 ounces to 405,100 ounces
and resource grade from 9.95 g/t Au to 18.55 g/t Au. Increased Kiena Deep A Zone inferred
resources from 241,100 ounces to 332,000 ounces and resource grade from 11.43 g/t Au to
15.27 g/t Au.
• The Preliminary Economic Assessment (“PEA”) study is ongoing and is expected to be
completed in Q2 2020.
• The completed PEA and subsequent resource update will lead into a more detailed Pre-
Feasibility Study (“PFS”) based upon positive results and exploration success. The intention
of the PFS is to come to a production decision and restart the Kiena Mine as Wesdome’s
second operating mine, thereby significantly de-risking the Company.
Technical Disclosure
The technical content of this release has been compiled, reviewed and approved by Marc-André Pelletier, P. Eng, Chief
Operating Officer, and Michael Michaud, P.Geo., Vice President, Exploration of the Company and each a "Qualified Person"
as defined in National Instrument 43-101 -Standards of Disclosure for Mineral Projects.
Cautionary Note to United States Investors Concerning Estimates of Reserves and Resources
The mineral reserve and resource estimates reported in this news release were prepared in accordance with National
Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) as required by Canadian securities regulatory
authorities. The United States Securities and Exchange Commission (the “SEC”) applies different standards in order to
classify and report mineralization. This news release uses the terms “measured”, “indicated” and “inferred” mineral resources,
as required by NI 43-101. Readers are advised that although such terms are recognized and required by Canadian securities
regulations, the SEC does not recognize such terms. Canadian standards differ significantly from the requirements of the
SEC. Readers are cautioned not to assume that any part or all, of the mineral deposits in these categories constitute or will
ever be converted into mineral reserves. In addition, “inferred” mineral resources have a great amount of uncertainty as to their
existence and great uncertainty as to their economic and legal feasibility. It cannot be assumed that all or any part of an
inferred mineral resource exists, is economically or legally mineable or will ever be upgraded to a higher category of mineral
resource.
Wesdome Gold Mines 2019 Fourth Quarter and Full Year Financial Results Conference Call: March 11, 2020 at 10:00
am ET
North American Toll Free: + 1 (844) 202-7109
International Dial-In Number: +1 (703) 639-1272
Conference ID: 1667826
Webcast link: https://edge.media-server.com/mmc/p/a3swamnc
ABOUT WESDOME
Wesdome Gold Mines is in its 30 th year of continuous gold mining operations in Canada. The Company is 100% Canadian
focused with a pipeline of projects in various stages of development. The Eagle River Complex in Wawa, Ontario is currently
producing gold from two mines, the Eagle River Underground Mine and the Mishi Open pit, from a central mill. Wesdome is
actively exploring its brownfields asset, the Kiena Complex in Val d’Or, Quebec. The Kiena Complex is a fully permitted
former mine with a 930 metre shaft and 2,000 tonne per day mill. The Company has further upside at its Moss Lake gold
deposit, located 100 kilometres west of Thunder Bay, Ontario, which is being explored and evaluated to be developed in the
appropriate gold price environment. The Company has approximately 138.0 million shares issued and outstanding and trades
on the Toronto Stock Exchange under the symbol “WDO.”
For further information, please contact:
Duncan Middlemiss or Lindsay Carpenter Dunlop
President and CEO VP Investor Relations
416-360-3743 ext. 2029 416-360-3743 ext. 2025
[email protected] [email protected]
220 Bay Street, Suite 1200
Toronto, ON, M5J 2W4
Toll Free: 1-866-4-WDO-TSX
Phone: 416-360-3743, Fax: 416-360-7620
Website: www.wesdome.com
This news release contains “forward-looking information” which may include, but is not limited to, statements with respect to
the future financial or operating performance of the Company and its projects. Often, but not always, forward-looking
statements can be identified by the use of words such as “plans”, “expects”, “is expected”, “budget”, “scheduled”, “estimates”,
“forecasts”, “intends”, “anticipates”, or “believes” or variations (including negative variations) of such words and phrases, or
state that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved. Forward-
looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results,
performance or achievements of the Company to be materially different from any future results, performance or achievements
expressed or implied by the forward-looking statements. Forward-looking statements contained herein are made as of the date
of this press release and the Company disclaims any obligation to update any forward-looking statements, whether as a result
of new information, future events or results or otherwise. There can be no assurance that forward-looking statements will prove
to be accurate, as actual results and future events could differ materially from those anticipated in such statements. The
Company undertakes no obligation to update forward-looking statements if circumstances, management’s estimates or
opinions should change, except as required by securities legislation. Accordingly, the reader is cautioned not to place undue
reliance on forward-looking statements. The Company has included in this news release certain non-IFRS performance
measures, including, but not limited to, mine operating profit, mining and processing costs and cash costs. Cash costs per
ounce reflect actual mine operating costs incurred during the fiscal period divided by the number of ounces produced. These
measures are not defined under IFRS and therefore should not be considered in isolation or as an alternative to or more
meaningful than, net income (loss) or cash flow from operating activities as determined in accordance with IFRS as an
indicator of our financial performance or liquidity. The Company believes that, in addition to conventional measures prepared in
accordance with IFRS, certain investors use this information to evaluate the Company's performance and ability to generate
cash flow
Wesdome Gold Mines Ltd.
Summarized Operating and Financial Data
(Unaudited, expressed in thousands of Canadian dollars, except per share and per unit amounts and otherwise indicated)
Three Months Ended Years Ended
December 31, December 31,
2019 2018 2019 2018
Operating data
Milling (tonnes)
Eagle River 23,257 50,536 122,405 185,171
Mishi 9,108 8,478 46,405 70,633
Throughput 2 32,365 59,014 168,809 255,804
Head grades (g/t)
Eagle River 28.6 10.6 23.1 11.7
Mishi 1.9 2.4 2.5 2.3
Recovery (%)
Eagle River 97.6 97.0 97.3 96.4
Mishi 77.1 81.9 82.4 82.4
Production (ounces)
Eagle River 20,894 16,712 88,617 67,315
Mishi 438 542 3,072 4,310
Total gold produced 2 21,332 17,254 91,688 71,625
Total gold sales (ounces) 22,100 18,077 88,423 70,480
Eagle River Complex (per ounce of gold sold) 1
Average realized price $ 1,954 $ 1,628 $ 1,853 $ 1,645
Cash costs 786 937 825 905
Cash margin $ 1,168 $ 691 $ 1,028 $ 741
All-in Sustaining Costs 1 $ 1,305 $ 1,371 $ 1,293 $ 1,276
Mine operating costs/tonne milled 1 $ 470 $ 306 $ 424 $ 250
Average 1 USD → CAD exchange rate 1.3200 1.3204 1.3269 1.2957
Cash costs per ounce of gold sold (US$) 1 $ 595 $ 710 $ 621 $ 699
All-in Sustaining Costs ( US$) 1 $ 988 $ 1,038 $ 975 $ 985
Financial Data
Mine profit 1 $ 25,816 $ 12,495 $ 90,900 $ 52,124
Net income $ 12,077 $ 2,643 $ 40,945 $ 14,858
Net income adjusted 1 $ 12,077 $ 2,643 $ 38,576 $ 14,858
Earnings before interest, taxes, depreciation and amortization
1 $ 23,276 $ 10,329 $ 80,722 $ 43,266
Operating cash flow $ 15,821 $ 8,632 $ 71,077 $ 46,300
Free cash flow $ (3,297) $ (4,491) $ 6,628 $ 2,824
Per share data
Net income $ 0.09 $ 0.02 $ 0.30 $ 0.11
Adjusted net income 1 $ 0.09 $ 0.02 $ 0.28 $ 0.11
Operating cash flow 1 $ 0.11 $ 0.06 $ 0.52 $ 0.34
Free cash flow 1 $ (0.02) $ (0.03) $ 0.05 $ 0.02
Notes
1. Refer to the Company’s 2019 Annual Management Discussion and Analysis on pages 29 – 35, entitled “Non-IFRS
Performance Measures” for the reconciliation of these non-IFRS measurements to the financial statements.
2. Totals for tonnage and gold ounces information may not add due to rounding.
Wesdome Gold Mines Ltd.
Consolidated Statements of Financial Position
(Expressed in thousands of Canadian dollars)
As at
December 31,
2019
As at
December 31,
2018
Assets
Current
Cash and cash equivalents $ 35,657 $ 27,378
Receivables and prepaids 1,996 548
Sales tax receivable 3,344 2,342
Inventories 19,667 8,302
Total current assets 60,664 38,570
Restricted cash 657 -
Deferred financing cost 988 -
Mineral properties, plant and equipment 116,765 89,643
Exploration properties 106,644 81,424
Total assets $ 285,718 $ 209,637
Liabilities
Current
Borrowings $ 3,636 $ -
Payables and accruals 19,219 22,526
Income and mining tax payable 1,419 180
Current portion of lease liabilities 3,781 4,552
Total current liabilities 28,055 27,258
Lease liabilities 5,889 5,248
Deferred income and mining tax liabilities 23,829 8,259
Decommissioning provisions 21,443 11,663
Total liabilities 79,216 52,428
Equity
Equity attributable to owners of the Company
Capital stock 174,789 166,387
Contributed surplus 5,590 5,777
Retained earnings (deficit) 26,123 (14,955)
Total equity attributable to owners of the Company 206,502 157,209
$ 285,718 $ 209,637
Wesdome Gold Mines Ltd.
Consolidated Statements of Income (loss) and Comprehensive Income (loss)
(Expressed in thousands of Canadian dollars except for per share amounts)
Three Months Ended Years Ended
December 31 December 31
2019 2018 2019 2018
Revenues $ 43,223 $ 29,462 $ 163,974 $ 116,042
Cost of sales (22,804) (22,162) (94,806) (81,930)
Gross profit 20,419 7,300 69,168 34,112
Other expenses
Corporate and general 1,745 1,337 6,668 5,259
Stock-based compensation 346 349 2,987 2,614
Kiena care and maintenance - 565 - 1,695
Write-down of mining equipment 247 - 247 290
2,338 2,251 9,902 9,858
Operating income 18,081 5,049 59,266 24,254
Quebec exploration credits refund - - 2,867 -
Interest expense (315) (83) (679) (274)
Accretion of decommissioning provisions (71) (99) (372) (412)
Interest and other income (131) 184 351 1,412
Income before income and mining taxes 17,564 5,051 61,433 24,980
Income and mining tax expense
Current 1,440 842 4,918 2,713
Deferred 4,047 1,566 15,570 7,409
5,487 2,408 20,488 10,122
Net income and total
comprehensive income $ 12,077 $ 2,643 $ 40,945 $ 14,858
Earnings per share
Basic $ 0.09 $ 0.02 $ 0.30 $ 0.11
Diluted $ 0.09 $ 0.02 $ 0.29 $ 0.11
Weighted average number of common
shares (000s)
Basic 137,867 135,132 136,931 134,577
Diluted 141,670 138,531 140,550 136,451
Wesdome Gold Mines Ltd.
Consolidated Statements of Total Equity
(Expressed in thousands of Canadian dollars)
Retained
Capital Contributed Earnings/ Total
Stock Surplus (Deficit) Equity
Balance, December 31, 2017 $ 164,161 $ 3,967 $ (29,905) $ 138,223
Net income for the year ended
December 31, 2018 - - 14,858 14,858
Exercise of options 1,514 - - 1,514
Value attributed to options exercised 712 (712) - -
Value attributed to options expired - (92) 92 -
Stock-based compensation - 2,614 - 2,614
Balance, December 31, 2018 $ 166,387 $ 5,777 $ (14,955) $ 157,209
Net income for the year ended
December 31, 2019 - - 40,945 40,945
Exercise of options 5,361 - - 5,361
Value attributed to options exercised 2,613 (2,613) - -
Value attributed to options expired - (133) 133 -
Value attributed to DSUs redeemed 175 (175) - -
Value attributed to RSUs exercised 253 (253) - -
Stock-based compensation - 2,987 - 2,987