Torex Gold Reports Year-End 2025 Reserves & Resources ELG Underground continues to deliver; inaugural Inferred Resource declared at Media Luna West; Los Reyes added to the resource base
Torex Gold Reports Year-End 2025 Reserves &
Resources
ELG Underground continues to deliver; inaugural Inferred
Resource declared at Media Luna West; Los Reyes added to
the resource base
(All amounts expressed in U.S. dollars unless otherwise stated)
Toronto, Ontario--(Newsfile Corp. - March 24, 2026) - Torex Gold Resources Inc. (the "Company" or
"Torex") (TSX: TXG) (OTCQX: TORXF) is pleased to report year-end 2025 mineral reserves and
resources for the Company's flagship Morelos Complex ("Morelos") as well as mineral resources for the
Los Reyes Project ("Los Reyes").
Table 1: Year-over-year comparison of mineral reserves & mineral resources
Current
Previous
Variance
Tonnes
AuEq
AuEq
Tonnes
AuEq
AuEq
Tonnes
AuEq
AuEq
(kt)
(gpt)
(koz)
(kt)
(gpt)
(koz)
(kt)
(gpt)
(koz)
Proven & Probable Reserves
Morelos
39,653
3.80
4,839
40,408
3.92
5,096
(2%)
(3%)
(5%)
Los Reyes
-
-
-
-
-
-
-
-
-
Total
39,653
3.80
4,839
40,408
3.92
5,096
(2%)
(3%)
(5%)
Measured & Indicated Resources
Morelos
53,146
4.25
7,262
45,679
5.06
7,431
16%
(16%)
(2%)
Los Reyes
49,042
1.30
2,047
-
-
-
-
-
-
Total
102,188
2.83
9,309
45,679
5.06
7,431
124%
(44%)
25%
Inferred Resources
Morelos
22,057
4.10
2,906
16,526
4.22
2,243
33%
(3%)
30%
Los Reyes
17,210
1.38
765
-
-
-
-
-
-
Total
39,267
2.91
3,671
16,526
4.22
2,243
138%
(31%)
64%
Notes to Table:
1
.
A full breakdown of mineral reserves and resources including tonnes, grades, and contained metal as well as accompanying notes can be
found in Tables 7 and 8 of this release.
2
.
Gold equivalent (AuEq) mineral reserves and resources take into account respective metal prices and metallurgical recoveries for gold,
silver, and copper. AuEq formulas for mineral reserves and mineral resources for Morelos and Los Reyes can be found in Tables 7 and 8 of
this release.
3
.
Mineral resources are reported inclusive of mineral reserves, excluding stockpiles.
4
.
Year-end mineral reserves and resources as well as year-over-year variance are subject to rounding.
Jody Kuzenko, President & CEO of Torex, stated:
"We continue to enhance and extend our long-term production profile through a systematic approach to
exploration and resource drilling which has, once again, added new reserves and reinforced the
underlying, long-term, resource potential of Morelos. Drilling at ELG Underground has added close to
two years to the reserve life of the deposit while the resumption of drilling at Media Luna mid-year offset
most of the depletion resulting from the better than expected mine ramp up. At Media Luna West, an
inaugural Inferred Resource of 506 thousand ounces gold equivalent ("koz AuEq") was delineated with
an average grade of 5.11 grams per tonne ("gpt") AuEq.
"Mineral reserves for Morelos increased 4% prior to depletion (5% decrease net of depletion), with
gains from drilling success at ELG Underground and Media Luna partially offsetting depletion and the
reductions in reserves associated with updates to the geological model at Media Luna North. The
acquisition of Los Reyes added 2,047 koz AuEq of Indicated Resources and 765 koz AuEq of Inferred
Resources to the Company's overall resource inventory. With the intent of utilizing a consistent approach
to resource modelling across our expanded asset base, we have aligned the application of the
"RPEEE" guideline (reasonable prospects for eventual economic extraction) at Morelos with how it has
been applied at Los Reyes.
"With record investment in exploration and resource drilling of $77 million in 2026, Torex is well-
positioned to build off the drilling success of the last few years as we focus on enhancing and extending
the production profile at our flagship Morelos Complex, advancing and de-risking Los Reyes, and
surfacing value across our early-stage exploration properties."
AuEq mineral reserves and mineral resources take into account respective metal prices and
metallurgical recoveries for gold ("Au"), silver ("Ag"), and copper ("Cu") by deposit within each of the
underlying properties. Unless otherwise specified, AuEq formulas for mineral reserves and mineral
resources can be found in Tables 7 and 8 of this release.
Metal prices used to estimate mineral reserves and mineral resources for Morelos have increased
modestly relative to the metal price assumptions previously assumed ($1,650/oz Au versus $1,500/oz
Au for reserves and $1,800/oz Au versus $1,650/oz Au for resources). Mineral resources for Los Reyes
are unchanged and in line with the estimate (effective date of October 15, 2024) previously reported by
Prime Mining Corp., including metal prices of $1,950/oz Au and $25.24/oz Ag.
Detailed breakdowns of mineral reserve and mineral resource estimates can be found in Tables 7 and 8
of this press release. The detailed breakdowns include tonnes, grade, and contained metal estimates by
metal, as well as notes accompanying the applicable mineral reserve and mineral resource estimates.
MORELOS
Total Proven and Probable Reserves for Morelos are estimated at 4,839 koz AuEq at an average grade
of 3.80 gpt, representing a 5% decrease relative to year-end 2024 reserves of 5,096 koz AuEq at 3.92
gpt. Prior to ore processed, Proven and Probable Reserves increased 207 koz AuEq (+4%), primarily
due to ongoing reserve growth at ELG Underground and delineation of new reserves at Media Luna with
the commencement of infill drilling towards the middle of the year following completion of the Media Luna
Project.
Table 2: Morelos – Change in Proven & Probable Reserves
Tonnes
Au
Ag
Cu
AuEq
(kt)
(koz)
(koz)
(Mlb)
(koz)
Proven & Probable Reserves
December 31, 2025
39,653
3,158
23,519
594
4,839
December 31, 2024
40,408
3,226
26,851
656
5,096
Change – Net
(755)
(69)
(3,332)
(61)
(257)
Change – Net (%)
(2%)
(2%)
(12%)
(9%)
(5%)
Change in Reserves Prior to Ore Processed
Ore Processed
3,538
346
2,047
43
464
Reserves Added/Lost
2,783
277
(1,285)
(19)
207
Change – Prior to Ore Processed (%)
7%
9%
(5%)
(3%)
4%
Notes to Table
1
.
Refer to Table 7 for additional disclosure on Proven and Probable Reserves for Morelos.
2
.
Ore processed (depletion) in 2025 on a AuEq basis is based on the metal prices and recoveries assumed in the year-end 2024 mineral
reserve estimate.
3
.
AuEq values take into account metal prices and metallurgical recoveries used in the year-end 2024 and 2025 mineral reserve estimates.
4
.
Year-end mineral reserves and year-over-year variance (2025 versus 2024) subject to rounding.
Offsetting the reserves gains were refinements to the Media Luna North geological model (carried out in
conjunction with the internal feasibility study) which has led to improved confidence in the underlying
model, greater certainty regarding the location of non-mineralized dikes, and revised stope shapes. The
resulting impact was an 8% decline in AuEq contained reserves and a 10% increase in reserve tonnes
at Media Luna North.
Table 3: Morelos – Change in Measured & Indicated Resources
Tonnes
Au
Ag
Cu
AuEq
(kt)
(koz)
(koz)
(Mlb)
(koz)
Measured & Indicated Resources
December 31, 2025
53,146
4,672
35,874
910
7,262
December 31, 2024
45,679
4,714
38,888
949
7,431
Change – Net
7,467
(42)
(3,014)
(39)
(169)
Change – Net (%)
16%
(1%)
(8%)
(4%)
(2%)
Change in Resources Prior to Ore Processed
Ore Processed
3,146
302
1,638
41
416
Resources Added/Lost
10,613
261
(1,375)
2
247
Change – Prior to Ore Processed (%)
23%
6%
(4%)
0%
3%
Notes to Table
1
.
Refer to Table 8 for additional disclosure on Measured and Indicated Resources for Morelos.
2
.
Measured and Indicated Resources are inclusive of mineral reserves.
3
.
Ore mined (depletion) in 2025 on a AuEq basis is based on the metal prices and recoveries assumed in the year-end 2024 mineral resource
estimate.
4
.
AuEq values take into account metal prices and metallurgical recoveries used in the year-end 2024 and 2025 mineral resource estimates.
5
.
Year-end mineral resources and year-over-year variance (2025 versus 2024) subject to rounding.
Measured and Indicated Resources are estimated at 7,262 koz AuEq at an average grade of 4.25 gpt,
representing a 2% decrease relative to the 7,431 koz AuEq at 5.06 gpt at year-end 2024. Prior to ore
mined, Measured and Indicated Resources increased 247 koz AuEq (+3%), reflecting a successful infill
drill campaign at ELG Underground and commencement of infill drilling at Media Luna mid-year.
Table 4: Morelos – Change in Inferred Resources
Tonnes
Au
Ag
Cu
AuEq
(kt)
(koz)
(koz)
(Mlb)
(koz)
Inferred Resources
December 31, 2025
22,057
1,731
16,093
412
2,906
December 31, 2024
16,526
1,222
14,813
349
2,243
Change – Net
5,532
509
1,280
63
663
Change – Net (%)
33%
42%
9%
18%
30%
Notes to Table:
1
.
Refer to Table 8 for additional disclosure on Inferred Resources for Morelos.
2
.
AuEq values take into account metal prices and metallurgical recoveries used in the year-end 2024 and 2025 mineral resource estimates.
3
.
Year-end mineral resources and year-over-year variance (2025 versus 2024) subject to rounding.
Total Inferred Resources are estimated at 2,906 koz AuEq at an average grade of 4.10 gpt,
representing a 30% increase relative to the 2,243 koz AuEq at 4.22 gpt at year-end 2024. The increase
in Inferred Resources reflects drilling success at Media Luna North and ELG Underground as well as an
inaugural Inferred Resource at Media Luna West of 506 koz AuEq at a grade of 5.11 gpt.
In addition to the impact of drilling, depletion, and model updates on mineral resource estimates for
Morelos, the Company made adjustments within the application of RPEEE in estimating resources. The
application of RPEEE at Morelos now aligns with how RPEEE is applied at Los Reyes.
Mineral resource estimates prepared for open pit and underground mining methods are constrained for
purposes of RPEEE within potentially mineable shapes. Open pit mining methods are constrained using
optimized surfaces based on operational information above a cut-off grade and underground mining
methods are reported within a potentially mineable shape above a cut-off grade. In cases where
potentially mineable volumes contain material with grades below the stated cut-off grade, this material
has also been included in the mineral resource estimate. This 'must take' material added tonnes and
lowered resource grades versus previous resource estimates for Morelos. The application of RPEEE is
aligned with CIM best practice guidelines. The direct application of RPEEE does not impact mineral
reserves, which already account for economic extraction and incorporate dilution.
LOS REYES
Torex acquired the Los Reyes project in Sinaloa, Mexico in 2025 through the acquisition of Prime
Mining. The mineral resource estimate for Los Reyes is unchanged from the mineral resource estimate
previously published by Prime Mining (effective date of October 15, 2024).
Table 5: Los Reyes – Mineral Resource Estimate
Tonnes
Au
Ag
Au
Ag
AuEq
AuEq
(kt)
(gpt)
(gpt)
(koz)
(koz)
(gpt)
(koz)
Indicated Resources
Open Pit - Mill
24,657
1.13
35.7
899
28,261
1.52
1,209
Underground - Mill
4,132
3.02
152.4
402
20,243
4.70
624
Open Pit - Heap Leach
20,254
0.29
8.4
190
5,492
0.33
215
Total
49,042
0.95
34.2
1,491
53,995
1.30
2,047
Inferred Resource
Open Pit - Mill
7,211
0.89
42.8
207
9,916
1.36
316
Underground - Mill
4,055
2.10
78.6
273
10,247
2.96
386
Open Pit - Heap Leach
5,944
0.30
7.3
58
1,398
0.33
64
Total
17,210
0.97
39.0
538
21,561
1.38
765
Notes to Table:
1
.
Refer to Table 8 for additional disclosure on Indicated and Inferred Resources for Los Reyes.
AuEq values incorporated into the Los Reyes resource estimate follow industry best practices, are
aligned with the methodology applied at Morelos, and take into account underlying metal prices and
recoveries for each deposit and processing route.
A preliminary economic assessment on Los Reyes is on track for completion by mid-2026 and will be
based on the most recent resource model. The Company plans to commence a prefeasibility study on
Los Reyes later this year, which is expected to be based on an updated resource model incorporating
planned future drilling as well as a review of underlying metal prices and other parameters following
completion of the preliminary economic assessment.
METAL PRICE ASSUMPTIONS
Metal prices for Au, Ag, and Cu used to estimate mineral reserves and mineral resources for Morelos
have modestly increased relative to prior assumptions. Metal prices used to estimate mineral resources
at Los Reyes are unchanged.
Table 6: Metal price assumptions for the estimation on reserves and resources for Morelos Complex
Current
Previous
Variance
Au
Ag
Cu
Au
Ag
Cu
Au
Ag
Cu
($/oz)
($/oz)
($/lb)
($/oz)
($/oz)
($/lb)
($/oz)
($/oz)
($/lb)
Mineral Reserves
Morelos
$1,650
$21.00
$3.85
$1,500
$19.00
$3.50
$150
$2.00
$0.35
Mineral Resources
Morelos
$1,800
$24.00
$4.10
$1,650
$22.00
$3.75
$150
$2.00
$0.35
Los Reyes
$1,950
$25.24
na
$1,950
$25.24
na
$0
$0.00
na
The Company will continue to evaluate opportunities to unlock value from its underlying resource base
(including reviewing cut-off grades) with a focus on maximizing margins and mine life while targeting to
maintain annual production of at least 420 koz AuEq beyond 2030 at Morelos
1
and maximizing the value
of Los Reyes. One potential evaluation underway is looking to increase the size of the processing plant
at Morelos either through debottlenecking alternatives or expansion of the flotation circuit.
QUALIFIED PERSONS
The scientific and technical data contained in this news release pertaining to mineral resources for the
Morelos Complex have been reviewed and approved by Rochelle Collins, P.Geo., (PGO #1412),
Principal, Mineral Resource Geologist with Torex Gold, who is a qualified person as defined by NI 43-
101.
The scientific and technical data contained in this news release pertaining to mineral resources for Los
Reyes have been reviewed and approved by John Sims, President of Sims Resources LLC, an
independent contractor and QP as a CPG member with AIPG, who is qualified person as defined by NI
43-101.
The scientific and technical data contained in this news release pertaining to mineral reserves for the
Morelos Complex have been reviewed and approved by Johannes (Gertjan) Bekkers, P.Eng., a
contractor to Torex Gold (previously served as Vice-President, Mines Technical Services for the
Company), who is a qualified person as defined by NI 43-101.
Additional information on the Morelos Complex is available in the Company's most recent annual
information form ("AIF") dated March 21, 2025 and the technical report entitled "Morelos Property, NI 43-
101 Technical Report, ELG Mine Complex Life of Mine Plan and Media Luna Feasibility Study, Guerrero
State, Mexico", dated effective March 16, 2022 filed on March 31, 2022 (the "Technical Report") on
SEDAR+ at
www.sedarplus.ca
and the Company's website at
www.torexgold.com
.
Endnotes
1
.
Reference to AuEq production beyond 2030 is predicated on the Company's latest five-year outlook for AuEq production of 420,000 to
470,000 oz through 2030 as outlined in the Company's press release "Torex Gold provides 2026 operational guidance and updated five-year
outlook" dated January 14, 2026. The five-year outlook assumes Au production of 300,000 to 345,000 oz, Ag production of 2,500 to 2,800
koz, and Cu production of 70 to 75 Mlb. Metal prices used to estimate AuEq production are $4,000/oz Au, $45/oz Ag and $4.90/lb Cu. AuEq =
Au (oz) + 1,000 x ($45/$4,000) x Ag (koz) + 1,000,000 x ($4.90/$4,000) x Cu (Mlb).
ABOUT TOREX GOLD RESOURCES INC.
Torex Gold Resources Inc. is a Canadian mining company engaged in the exploration, development,
and production of gold, copper, and silver from its flagship Morelos Complex in Guerrero, Mexico. The
Company also owns the Los Reyes gold-silver project in Sinaloa, Mexico and recently acquired a
portfolio of early-stage exploration properties, including the Batopilas and Guigui projects in Chihuahua,
Mexico, and the Gryphon and Medicine Springs projects in Nevada, USA.
The Company's key strategic objectives are: optimize Morelos production and costs; disciplined growth
and capital allocation; grow reserves and resources; project delivery excellence; retain and attract best
industry talent; and be an industry leader in responsible mining. In addition to realizing the full potential of
the Morelos Property, the Company continues to seek opportunities to acquire assets that enable
diversification and deliver value to shareholders.
FOR FURTHER INFORMATION, PLEASE CONTACT:
TOREX GOLD RESOURCES INC.
Jody Kuzenko
President and CEO
Direct: (647) 725-9982
Dan Rollins
Senior Vice President, Corporate Development & Investor Relations
Direct: (647) 260-1503
CAUTIONARY NOTES ON FORWARD-LOOKING STATEMENTS
This press release contains "forward-looking statements" and "forward-looking information" (collectively,
"Forward-Looking Information") within the meaning of applicable Canadian securities legislation.
Forward-looking information includes, but is not limited to, statements about: mineral resource and
mineral reserve estimates; the underlying, long-term resource potential of the Morelos; anticipated
spending on exploration and resource drilling in 2026; the ability of the Company to maintain production
of at least 420 koz AuEq at Morelos beyond 2030; advancing exploration and development at Los
Reyes; delivering a preliminary economic assessment on Los Reyes by mid-2026 and commencing a
prefeasibility study on Los Reyes later in 2026. Forward-Looking Information also includes the
Company's key strategic objectives: optimize Morelos production and costs; disciplined growth and
capital allocation; grow reserves and resources; project delivery excellence; retain and attract best
industry talent; and be an industry leader in responsible mining. Generally, Forward-Looking Information
and statements can be identified by the use of forward-looking terminology such as "forecast," "plans,"
"expects," or "does not expect," "is expected," "strategic," "to be" or variations of such words and
phrases or statements that certain actions, events or results "will," "may," "could," "would," "might," "on
track," or "well positioned to" occur. Forward-Looking Information is subject to known and unknown risks,
uncertainties and other factors that may cause the actual results, level of activity, performance or
achievements of the company to be materially different from those expressed or implied by such
Forward-Looking Information, including, without limitation, risks and uncertainties associated with: the
ability to add mineral resources, the ability to upgrade categories of mineral resources with greater
confidence levels to mineral reserves, mineral reserve and mineral resource estimation, and such other
risks identified in (a) the Technical Report, (b) the AIF, and (c) management's discussion and analysis
("MD&A") for the year ended December 31, 2025, and such other risks with unknown but potentially
significant impacts. Forward-Looking Information is based on the assumptions discussed in the
Technical Report, AIF and MD&A, and such other reasonable assumptions, estimates, analysis and
opinions of management made in light of its experience and perception of trends, current conditions and
expected developments, and other factors that management believes are relevant and reasonable in the
circumstances at the date such statements are made, including without limitation, that political and legal
developments will be consistent with current expectations. Although the company has attempted to
identify important factors that could cause actual results to differ materially from those contained in the
Forward-Looking Information, there may be other factors that cause results not to be as anticipated.
There can be no assurance that such information will prove to be accurate, as actual results and future
events could differ materially from those anticipated in such information. Accordingly, readers should not
place undue reliance on Forward-Looking Information. The Company does not undertake to update any
Forward-Looking Information, whether as a result of new information or future events or otherwise,
except as may be required by applicable securities laws. The Technical Report, AIF and MD&A are filed
on SEDAR+ at
www.sedarplus.ca
and the Company's website at
www.torexgold.com
.
Table 7: Mineral Reserve Estimate (December 31, 2025)
Property
Deposit
Reserve Category
Tonnes
(kt)
Au
(gpt)
Ag
(gpt)
Cu
(%)
Au
(koz)
Ag
(koz)
Cu
(Mlb)
AuEq
(gpt)
AuEq
(koz)
Morelos
Media Luna
Underground
Proven
7,396
2.93
25.7
0.82
696
6,106
134
4.60
1,095
Probable
15,210
2.41
21.9
0.82
1,178
10,719
273
4.02
1,968
Proven/Probable
22,607
2.58
23.1
0.82
1,874
16,825
408
4.21
3,062
Media Luna
North
Underground
Proven
-
-
-
-
-
-
-
-
-
Probable
5,546
1.89
25.6
1.10
337
4,556
135
4.03
719
Proven/Probable
5,546
1.89
25.6
1.10
337
4,556
135
4.03
719
ELG
Underground
Proven
1,412
4.36
7.2
0.31
198
328
10
4.96
225
Probable
3,598
4.17
7.2
0.29
482
828
23
4.74
548
Proven/Probable
5,011
4.22
7.2
0.30
680
1,157
33
4.80
773
ELG
Open Pit
Proven
-
-
-
-
-
-
-
-
-
Probable
614
2.43
15.8
0.46
48
312
6
2.62
52
Proven/Probable
614
2.43
15.8
0.46
48
312
6
2.62
52
Stockpiles
Proven
5,876
1.15
3.5
0.10
218
669
13
1.23
233
Probable
-
-
-
-
-
-
-
-
-
Proven/Probable
5,876
1.15
3.5
0.10
218
669
13
1.23
233
Total
Proven/Probable
39,653
2.48
18.4
0.68
3,158
23,519
594
3.80
4,839
Torex (All)
Total
Proven/Probable
39,653
2.48
18.4
0.68
3,158
23,519
594
3.80
4,839
Notes to accompany the mineral reserve table:
1
.
Mineral reserves were developed in accordance with CIM (2019) guidelines.
2
.
Mineral reserves are founded on Measured and Indicated Resources, with an effective date of December 31, 2025, unless otherwise noted.
3
.
Mineral reserves are considered appropriate for metal prices of $1,650/oz gold ("Au"), $21/oz silver ("Ag"), and $3.85/lb copper ("Cu"),
unless otherwise noted.
4
.
Rounding may result in apparent summation differences between tonnes, grade, and contained metal content. Stockpile mineral reserves are
estimated using production and survey data and apply the gold equivalent ("AuEq") formula for the intended processing method.
5
.
AuEq on a total basis is established from combined contributions of the various deposits. AuEq estimates account for metal prices and
metallurgical recoveries.
6
.
The qualified person for the mineral reserve estimate is Johannes (Gertjan) Bekkers, P. Eng., an independent contractor and former VP of
Mines Technical Services for Torex Gold.
7
.
The qualified person is not aware of mining, metallurgical, infrastructure, permitting, or other factors that materially affect the mineral reserve
estimates.
8
.
Morelos – Media Luna Underground:
a
.
Mineral reserves are reported above an in-situ ore cut-off grade of 2.4 gpt AuEq and an in-situ incremental cut-off grade of 2.0 gpt
AuEq. Cut-off grades and mining shapes assume metallurgical recoveries of 90% Au, 86% Ag, and 93% Cu.
b
.
Mineral reserves within designed mine shapes assume long-hole open stoping, supplemented with mechanized cut-and-fill mining
and include estimates for dilution and mining losses.
c
.
AuEq = Au (gpt) + (Ag (gpt) * 0.0122) + (Cu (%) * 1.6533).
9
.
Morelos – Media Luna North Underground:
a
.
Mineral reserves are reported above an in-situ ore cut-off grade of 2.5 gpt AuEq and an in-situ incremental cut-off grade of 2.0 gpt
AuEq. Cut-off grades and mining shapes assume metallurgical recoveries of 89% Au, 88% Ag, and 92% Cu.
b
.
Mineral reserves within designed mine shapes assume long-hole open stoping, supplemented with mechanized cut-and-fill mining
and include estimates for dilution and mining losses.
c
.
AuEq = Au (gpt) + (Ag (gpt) * 0.0126) + (Cu (%) * 1.6539).
10
.
Morelos – ELG Underground:
a
.
Mineral reserves are reported above an in-situ ore cut-off grade of 2.8 gpt AuEq and an in-situ incremental cut-off grade of 1.6 gpt
AuEq. Cut-off grades and mining shapes assume metallurgical recoveries of 90% Au, 86% Ag, and 93% Cu.
b
.
Mineral reserves within designed mine shapes assume mechanized cut and fill supplemented with long hole mining method and
include estimates for dilution and mining losses.
c
.
AuEq = Au (gpt) + (Ag (gpt) * 0.0122) + (Cu (%) * 1.6533).
11
.
Morelos – ELG Open Pit:
a
.
ELG Open Pit mineral reserves are reported above an in-situ cut-off grade of 1.2 gpt Au and including low grade mineral reserves
are reported above an in-situ cut-off grade of 0.88 gpt Au.
b
.
Assumes average metallurgical recoveries of 89% Au, 30% Ag, and 15% Cu.
c
.
Mineral reserves within the designed pit include assumed estimates for dilution and ore losses.
d
.
AuEq = Au (gpt) + (Ag (gpt) * 0.0043) + (Cu (%) * 0.2697).
12
.
Morelos – Stockpiles:
a
.
Stockpiles include open pit and underground material previously mined.
b
.
Open pit stockpiles assumed metallurgical recoveries of 89% Au, 30% Ag, and 15% Cu and underground stockpiles assume 90%
Au, 86% Ag, and 93% Cu.
c
.
AuEq (blended) = Au (gpt) + (Ag (gpt) * 0.0056) + (Cu (%) * 0.5948) based on AuEq (open pit) = Au (gpt) + (Ag (gpt) * 0.0043) + (Cu
(%) * 0.2697) and AuEq (underground) = Au (gpt) + (Ag (gpt) * 0.0122) + (Cu (%) * 1.6533).
Table 8: Mineral Resource Estimate (December 31, 2025)
Property
Deposit
Resource Category
Tonnes
(kt)
Au
(gpt)
Ag
(gpt)
Cu
(%)
Au
(koz)
Ag
(koz)
Cu
(Mlb)
AuEq
(gpt)
AuEq
(koz)
Morelos
Media Luna
Underground
Measured
9,618
3.03
28.2
0.92
936
8,728
196
4.88
1,508
Indicated
24,070
2.33
23.5
0.87
1,800
18,165
461
4.03
3,115
Measured/Indicated
33,687
2.53
24.8
0.88
2,736
26,893
656
4.27
4,623
Inferred
8,211
2.26
19.3
0.84
596
5,087
152
3.86
1,018
Media Luna
North
Underground
Measured
-
-
-
-
-
-
-
-
-
Indicated
7,598
2.13
26.8
1.11
520
6,537
187
4.28
1,046
Measured/Indicated
7,598
2.13
26.8
1.11
520
6,537
187
4.28
1,046
Inferred
9,687
1.78
31.9
1.08
554
9,936
230
3.94
1,226
Media Luna
West
Underground
Measured
-
-
-
-
-
-
-
-
-
Indicated
-
-
-
-
-
-
-
-
-
Measured/Indicated
-
-
-
-
-
-
-
-
-
Inferred
3,079
4.49
8.6
0.35
445
848
23
5.11
506
ELG
Underground
Measured
3,974
4.01
6.1
0.26
512
775
22
4.50
575
Indicated
7,364
3.57
6.0
0.24
845
1,427
39
4.03
955
Measured/Indicated
11,338
3.72
6.0
0.25
1,357
2,203
62
4.20
1,530
Inferred
1,074
3.92
6.4
0.29
135
220
7
4.46
154
ELG
Measured
-
-
-
-
-
-
-
-
-
Open Pit
Indicated
523
3.54
14.4
0.45
59
241
5
3.72
63
Measured/Indicated
523
3.54
14.4
0.45
59
241
5
3.72
63
Inferred
6
3.56
5.9
0.45
1
1
0
3.70
1
Total
Measured/Indicated
53,146
2.73
21.0
0.78
4,672
35,874
910
4.25
7,262
Inferred
22,057
2.44
22.7
0.85
1,731
16,093
412
4.10
2,906
Los Reyes
Open Pit
Mill
Measured
-
-
-
-
-
-
-
-
-
Indicated
24,657
1.13
35.7
-
899
28,261
-
1.52
1,209
Measured/Indicated
24,657
1.13
35.7
-
899
28,261
-
1.52
1,209
Inferred
7,211
0.89
42.8
-
207
9,916
-
1.36
316
Underground
Mill
Measured
-
-
-
-
-
-
-
-
-
Indicated
4,132
3.02
152.4
-
402
20,243
-
4.70
624
Measured/Indicated
4,132
3.02
152.4
-
402
20,243
-
4.70
624
Inferred
4,055
2.10
78.6
-
273
10,247
-
2.96
386
Open Pit
Heap Leach
Measured
-
-
-
-
-
-
-
-
-
Indicated
20,254
0.29
8.4
-
190
5,492
-
0.33
215
Measured/Indicated
20,254
0.29
8.4
-
190
5,492
-
0.33
215
Inferred
5,944
0.30
7.3
-
58
1,398
-
0.33
64
Total
Measured/Indicated
49,042
0.95
34.2
-
1,491
53,995
-
1.30
2,047
Inferred
17,210
0.97
39.0
-
538
21,561
-
1.38
765
Torex (All)
Total
Measured/Indicated
102,188
1.88
27.4
0.40
6,163
89,870
910
2.83
9,309
Inferred
39,267
1.80
29.8
0.48
2,269
37,654
412
2.91
3,671
Notes to accompany the mineral resource table:
1
.
Mineral resources were prepared in accordance with the CIM Definition Standards (2014) and Estimation of Mineral Resource and Mineral
Reserve Best Practice guidelines (2019).
2
.
Gold equivalent ("AuEq") of total mineral resources is established from combined contributions of the various deposits. AuEq estimates
account for metal prices and metallurgical recoveries.
3
.
Mineral resources are inclusive of mineral reserves (excluding stockpiles). Mineral resources that are not mineral reserves do not have
demonstrated economic viability.
4
.
Numbers may not add due to rounding.
5
.
Mineral resources may be materially affected by environmental, permitting, legal, title, taxation, sociopolitical, marketing, or other relevant
issues.
Notes to accompany Morelos mineral resources:
1
.
The effective date of the estimates is December 31, 2025.
2
.
Mineral resources are depleted above a mining surface or to the as-mined solids as of December 31, 2025.
3
.
Mineral resources for Morelos are based on underlying metal prices of $1,800/oz gold ("Au"), $24/oz silver ("Ag"), $4.10/lb copper ("Cu"),
unless otherwise noted.
4
.
The preparation of the estimates was prepared by Rochelle Collins, P. Geo. (Ontario), Principal, Mineral Resources for Torex Gold.
5
.
Morelos – Media Luna Underground:
a
.
Mineral resources are reported above a 2.0 gpt AuEq cut-off grade. The assumed underground mining methods are a combination
of long-hole open stoping and mechanized cut-and-fill.
b
.
Mineral resources were estimated using ID3 method applied to 1.5 m capped downhole assay composites within lithology domains
and internal grade domains. Block model block size is 5 m x 5 m x 5 m with 2.5 m x 2.5 m x 2.5 m sub-blocks.
c
.
Assumes metallurgical recoveries of 90% Au, 86% Ag, and 93% Cu.
d
.
The dataset allowed the bulk density to be directly estimated into the domains with an average bulk density of 3.2 g/cm
3
.
e
.
AuEq = Au (gpt) + (Ag (gpt) * 0.0127) + (Cu (%) * 1.6104).
6
.
Morelos – Media Luna North Underground:
a
.
Mineral resources are reported above a 2.0 gpt AuEq cut-off grade. The assumed underground mining method is long-hole open
stoping.
b
.
Mineral resources were estimated using ID3 method applied to 1.0 m capped downhole assay composites within lithology domains
and internal grade domains. Block model block size is 5 m x 5 m x 5 m with 2.5 m x 2.5 m x 2.5 m sub-blocks.