TOREX GOLD REPORTS FIRST QUARTER RESULTS Strong start to 2023 positions the Company for another successful year
For Immediate Release
TOREX GOLD REPORTS FIRST QUARTER RESULTS
Strong start to 2023 positions the Company for another successful year
(All amounts expressed in U.S. Dollars unless otherwise stated)
TORONTO, Ontario, May 10, 2023 – Torex Gold Resources Inc. (the “Company” or “Torex”) (TSX: TXG)
reports the Company’s financial and operational results for the three months ended March 31, 2023. Senior
management of Torex will host a conference call tomorrow morning at 9:00 AM (ET) to discuss the quarterly
results.
Jody Kuzenko, President & CEO of Torex, stated:
“The consistent operational and cost performance that investors have come to expect of Torex continued in the
first quarter of 2023, placing the Company in an excellent position to deliver on full year operational guidance
for a fifth year in a row. During the quarter, the team produced 122,918 ounces of gold at an all-in sustaining
cost1 of $1,079 per ounce, implying an all-in sustaining costs margin 1 of 42%. Our solid production and
disciplined cost management, combined with the higher gold price, resulted in adjusted EBITDA 1 of $132.7
million and net cash generation from operating activities of $47.0 million. Per usual course of business for first
quarters, cash flow was impacted by tax and royalty payments of $85.9 million.
“Development of the Media Luna Project is tracking to schedule and budget, with the project approximately 24%
complete at quarter end. Through the end of March, approximately 34% of project expenditures had been
committed, including 22% incurred. As disclosed previously, the Guajes Tunnel has advanced more than four
kilometres with breakthrough on track for early Q1 2024, if not before. During the quarter, the contract was
finalized for the hybrid battery electric and diesel underground mining fleet, with fabrication dates established
and first deliveries anticipated later this year. The level of spending on Media Luna is expected to increase
through the remainder of 2023 as surface construction and underground development activities continue to gain
momentum.
“In terms of the forward look, production during Q2 and Q3 will be closer to the bottom end of the quarterly run-
rate implied by full year guidance. Our mine plan for the next two quarters sees the conclusion of mining in the
Guajes pit, a heavy focus on waste stripping in the El Limón pit and draw down of stockpiled material. Given
the mine plan, total cash costs and all-in sustaining costs during Q2 and Q3 are expected to be above the upper
end of the annual guided range for those quarters only. Production and costs are expected to return to usual
levels in Q4, with higher processed grades and the increased level of ore production. Notwithstanding these
planned quarter on quarter movements, we are well on track to achieve annual guidance.
“2023 is an important year for Torex and we are off to an excellent start. With $564 million of available liquidity
at quarter-end, strong cash flow from ELG, and continued momentum on production and cost management, we
are well-positioned to fund the remaining $683 million of capital on the Media Luna Project while delivering on
our commitments and generating solid value for shareholders.”
FIRST QUARTER 2023 HIGHLIGHTS
Strong safety performance continues: Exited the quarter with no fatalities and a lost-time injury
frequency (“LTIF”) rate of 0.53 per million hours worked on a rolling 12-month basis. There were three
lost-time injuries in the quarter at the Media Luna Project, with three contractors suffering hand-related
injuries.
Gold production: Delivered gold production of 122,918 ounces (“oz”) for the quarter driven by a record
milling rate of 13,073 tonnes per day (“tpd”) and a record mining rate at ELG Underground of 1,738 tpd.
This represents a strong start to the year and puts the Company on track to meet annual production
guidance of 440,000 to 470,000 ounces.
Page 2 Torex Gold Resources Inc.
Gold sold: Sold 118,455 oz of gold at an average realized gold price1 of $1,899 per oz, contributing to
revenue of $228.8 million.
Total cash costs 1 and all-in sustaining costs 1: Total cash costs of $709 per oz sold and all-in
sustaining costs of $1,079 per oz sold. All-in sustaining costs margin1 of $820 per oz sold, implying an
all-in sustaining costs margin 1 of 42%. Cost of sales was $137.4 m illion or $1,160 per oz sold in the
quarter, benefitting from the record milling throughput, partially offset by the appreciation of the Mexican
peso. Given the strong cost performance during the quarter, the Company is on track to achieve full
year total cash costs guidance of $740 to $780 per oz and all-in sustaining costs guidance of $1,080 to
$1,130 per ounce.
Net income and adjusted net earnings 1: Reported net income of $68.2 million or earnings of $0.79
per share on both a basic and diluted basis. Adjusted net earnings of $50.3 million or $0.59 per share
on a basic and $0.58 per share on a diluted basis. Net income includes a net derivative loss of $26.6
million related to gold forward co ntracts entered into to mitigate downside price risk during the
construction of the Media Luna Project.
EBITDA1 and adjusted EBITDA1: Generated EBITDA of $102.5 million and adjusted EBITDA of $132.7
million.
Cash flow generation: Net cash generated from operating acti vities totalled $47.0 million and $61.9
million before changes in non-cash operating working capita l, including income tax and royalty
payments of $85.9 million, primarily related to fiscal 2022. Negative free cash flow1 of $54.0 million net
of cash outlays for capital expenditures, lease payments and interest.
Strong financial liquidity: The quarter closed with net cash1 of $318.4 million, including $321.9 million
in cash and $3.5 million of lease obligations, no borrowings on the credit facilities of $250.0 million and
letters of credit outstanding of $7.9 million, providing $564.0 million in available liquidity.
Media Luna Project: Media Luna Project expenditures totalled $66.4 million during the quarter, with a
remaining project spend of $683.4 million. Expenditures during this period were primarily focused on
continued development of the Guajes Tunnel and South Portals, with development of the Guajes Tunnel
reaching 3,870 metres and South Portal Lower reaching 1,725 metres by end of the first quarter. As of
March 31, 2023, physical progress on the Project was approximately 24%, with detailed engineering,
procurement activities underground development, and surface construction advancing. As of March 31,
2023, the Company had commitments in place for $298.9 million of project expenditures (approximately
34% of total budgeted expenditures). The pace of investment is expected to increase into the second
half of 2023 and remain relatively consistent through the first half of 2024, before declining as
development activities wind down ahead of commercial production, which is anticipated in early-2025.
The project continues to track to overall schedule and budget.
Year-end Mineral Reserves & Resources 2: Drilling success in the ELG Open Pits and ELG
Underground resulted in more than 60% of Proven & Probable gold reserves processed in 2022 being
replaced. Drilling both north and south of the Balsas River was successful in increasing gold equivalent
Measured & Indicated resources by 1,078 koz prior to depletion (+16%) or 567 koz after depletion
(+8%). Measured & Indicated resource growth was driven by ELG Underground, Media Luna, and EPO,
where an inaugural gold equivalent Indicated resource of 671 koz was declared.
1. These measures are Non-GAAP Financial Performance Measures or Non-GAAP ratios (collectively, “Non-GAAP Measures”). For a detailed reconciliation
of each Non-GAAP Measure to its most directly comparable IFRS financial measure see Tables 2 to 10 of this press release. For additional information
on these Non-GAAP Measures, please refer to the Company’s management’s discussion and analysis (“MD&A”) for the three months ended March 31,
2023, dated May 9, 2023. The MD&A, and the Company’s unaudited condensed consolidated interim financial statements for the thre e months ended
March 31, 2023, are available on Torex’s website (www.torexgold.com) and under the Company’s SEDAR profile (www.sedar.com).
2. Mineral Reserve and Mineral Resource estimates for Morelos Complex can be found in Tables 11 and 12 of this press release. G old equivalent values
account for underlying metal prices and metallurgical recoveries used in reserve and resource estimates. For additional informa tion on the Mineral
Reserve and Mineral Resource estimates for Morelos Complex, please see the Company’s annual information form for the year ended December 31,
2022, or the Company’s news release titled “Torex Gold Reports Year-end 2022 Reserves & Resources” issued on March 28, 2023, both available on
Torex’s website (www.torexgold.com) and under the Company’s SEDAR profile (www.sedar.com).
Page 3 Torex Gold Resources Inc.
Table 1: Operating & Financial Highlights
1. On a 12-month rolling basis, per million hours worked.
2. Total cash costs, total cash costs margin, all-in sustaining costs, all-in sustaining costs margin, average realized gold price, adjusted net earnings, EBITDA,
adjusted EBITDA, free cash flow and net cash are non-GAAP financial measures with no standardized meaning under International F inancial Reporting
Standards (“IFRS”). Refer to “Non-GAAP Financial Performance Measures” for further information and a detailed reconciliation to the comparable IFRS
measures in the Company’s MD&A for the three months ended March 31, 2023, dated May 9, 2023, available on Torex Gold’s website
(www.torexgold.com) and under the Company’s SEDAR profile (www.sedar.com).
CONFERENCE CALL AND WEBCAST DETAILS
The Company will host a conference call tomorrow at 9:00 AM (ET) in wh ich senior management will discuss
the first quarter operating and financial results. Please dial in or access the webcast approximately ten minutes
prior to the start of the call:
Toronto local or International: 1-416-915-3239
Toll-Free (North America): 1-800-319-4610
A live webcast of the conference call will be available on the Company’s website at
https://torexgold.com/investors/upcoming-events/. The webcast will be archived on the Company’s website.
Three Months Ended
Mar 31, Dec 31, Mar 31,
In millions of U.S. dollars, unless otherwise noted 2023 2022 2022
Operating Results
Lost-time injury frequency1 /million hours 0.53 0.28 0.12
Total recordable injury frequency1 /million hours 1.87 1.58 1.69
Gold produced oz 122,918 116,196 112,446
Gold sold oz 118,455 121,913 108,012
Total cash costs2 $/oz 709 711 748
Total cash costs margin2 $/oz 1,190 1,073 1,128
All-in sustaining costs2 $/oz 1,079 1,034 1,034
All-in sustaining costs margin2 $/oz 820 750 841
Average realized gold price2 $/oz 1,899 1,784 1,876
Financial Results
Revenue $ 228.8 216.5 207.7
Cost of sales $ 137.4 146.6 132.2
Earnings from mine operations $ 91.4 69.9 75.5
Net income $ 68.2 34.6 40.0
Per share - Basic $/share 0.79 0.40 0.47
Per share - Diluted $/share 0.79 0.40 0.46
Adjusted net earnings2 $ 50.3 38.3 37.2
Per share - Basic2 $/share 0.59 0.45 0.43
Per share - Diluted2 $/share 0.58 0.44 0.43
EBITDA2 $ 102.5 96.0 103.1
Adjusted EBITDA2 $ 132.7 122.9 110.7
Cost of sales $/oz 1,160 1,202 1,224
Net cash generated from operating activities $ 47.0 132.1 46.7
Net cash generated from operating activities
before changes in non-cash operating
working capital
$ 61.9 110.8 60.8
Free cash flow2 $ (54.0 ) 40.5 (19.7 )
Cash and cash equivalents $ 321.9 376.0 237.0
Net cash2 $ 318.4 372.1 233.4
Page 4 Torex Gold Resources Inc.
Table 2: Reconciliation of Total Cash Costs and All-in Sustaining Costs to Cost of Sales
1. This amount excludes a loss of $3.6 million, loss of $2.5 million and loss of $0.4 million for the three months ended March 31, 2023, December 31, 2022,
and March 31, 2022, respectively, in relation to the remeasurement of share-based payments. This amount also excludes corporate depreciation and
amortization expenses totalling $0.1 million, nil and $0.1 million for the three months ended March 31, 2023, December 31, 2022 , and March 31, 2022,
respectively, recorded within general and administrative costs. Included in general and administrative costs is share-based compensation expense in the
amount of $1.9 million or $16/oz for the three months ended March 31, 2023, $0.8 million or $7/oz for the three months ended De cember 31, 2022 and
$1.8 million or $16/oz for the three months ended March 31, 2022. This amount excludes other expenses totalling $0.6 million, n il and nil for the three
months ended March 31, 2023, December 31, 2022, and March 31, 2022, respectively.
Table 3: Reconciliation of Sustaining and Non-Sustaining Costs to Capital Expenditures
1. The amount of cash expended on additions to property, plant and equipment in the period as reported in the condensed consolidated interim statements of
cash flows.
Three Months Ended
In millions of U.S. dollars, unless otherwise noted Mar 31,
2023 Dec 31,
2022 Mar 31,
2022
Gold sold oz 118,455 121,913 108,012
Total cash costs per oz sold
Production costs and royalties $ 88.4 91.0 85.8
Less: Silver sales $ (1.5 ) (1.4 ) (0.7 )
Less: Copper sales $ (2.9 ) (2.9 ) (4.3 )
Total cash costs $ 84.0 86.7 80.8
Total cash costs per oz sold $/oz 709 711 748
All-in sustaining costs per oz sold
Total cash costs $ 84.0 86.7 80.8
General and administrative costs1 $ 6.6 5.7 7.8
Reclamation and remediation costs $ 1.4 1.4 1.4
Sustaining capital expenditure $ 35.8 32.3 21.7
Total all-in sustaining costs $ 127.8 126.1 111.7
Total all-in sustaining costs per oz sold $/oz 1,079 1,034 1,034
Three Months Ended
Mar 31, Dec 31, Mar 31,
In millions of U.S. dollars 2023 2022 2022
Sustaining $ 14.6 14.8 5.6
Capitalized Stripping $ 21.2 17.5 16.1
Non-sustaining $ 0.7 6.6 5.3
Total ELG $ 36.5 38.9 27.0
Media Luna Project $ 66.4 62.6 20.8
Media Luna Infill Drilling/Other $ 3.1 4.1 3.9
Working Capital Changes & Other $ (6.3 ) (14.8 ) 13.5
Capital expenditures1 $ 99.7 90.8 65.3
Page 5 Torex Gold Resources Inc.
Table 4: Reconciliation of Average Realized Price and Total Cash Costs Margin Per Ounce of Gold Sold
to Revenue
Table 5: Reconciliation of All-in Sustaining Costs Margin to Revenue
Three Months Ended
In millions of U.S. dollars, unless otherwise noted
Mar 31,
2023
Dec 31,
2022
Mar 31,
2022
Gold sold oz 118,455 121,913 108,012
Revenue $ 228.8 216.5 207.7
Less: Silver sales $ (1.5 ) (1.4 ) (0.7 )
Less: Copper sales $ (2.9 ) (2.9 ) (4.3 )
Add: Realized gain on gold contracts $ 0.5 5.3 -
Total proceeds $ 224.9 217.5 202.7
Total average realized gold price $/oz 1,899 1,784 1,876
Less: Total cash costs $/oz 709 711 748
Total cash costs margin $/oz 1,190 1,073 1,128
Total cash costs margin % 63 60 60
Three Months Ended
In millions of U.S. dollars, unless otherwise noted
Mar 31,
2023
Dec 31,
2022
Mar 31,
2022
Gold sold oz 118,455 121,913 108,012
Revenue $ 228.8 216.5 207.7
Less: Silver sales $ (1.5 ) (1.4 ) (0.7 )
Less: Copper sales $ (2.9 ) (2.9 ) (4.3 )
Add: Realized gain on gold contracts $ 0.5 5.3 -
Less: All-in sustaining costs $ (127.8 ) (126.1 ) (111.7 )
All-in sustaining costs margin $ 97.1 91.4 91.0
Total all-in sustaining costs margin $/oz 820 750 841
Total all-in sustaining costs margin % 42 42 44
Page 6 Torex Gold Resources Inc.
Table 6: Reconciliation of Adjusted Net Earnings to Net Income
Table 7: Reconciliation of EBITDA and Adjusted EBITDA to Net Income
1. Includes depreciation and amortization included in cost of sales, general and administrative and exploration and evaluation expenses.
Three Months Ended
In millions of U.S. dollars, unless
otherwise noted
Mar 31,
2023
Dec 31,
2022
Mar 31,
2022
Basic weighted average shares
outstanding shares 85,869,276 85,843,808 85,797,699
Diluted weighted average shares
outstanding shares 86,398,732 86,166,019 86,091,564
Net income $ 68.2 34.6 40.0
Adjustments:
Unrealized foreign exchange gain $ (0.5 ) (0.9 ) (1.0 )
Change in unrealized gains and losses
on derivative contracts $ 27.1 25.3 8.2
Remeasurement of share-based
payments $ 3.6 2.5 0.4
Derecognition of provisions for uncertain
tax provisions $ (15.2 ) - -
Tax effect of above adjustments $ (9.0 ) (8.1 ) (2.3 )
Tax effect of currency translation on
tax base $ (23.9 ) (15.1 ) (8.1 )
Adjusted net earnings $ 50.3 38.3 37.2
Per share - Basic $/share 0.59 0.45 0.43
Per share - Diluted $/share 0.58 0.44 0.43
Three Months Ended
In millions of U.S. dollars
Mar 31,
2023
Dec 31,
2022
Mar 31,
2022
Net income $ 68.2 34.6 40.0
Finance (income) costs, net $ (3.0 ) (4.5 ) 0.4
Depreciation and amortization1 $ 49.1 55.6 46.4
Current income tax expense $ 16.8 50.7 24.6
Deferred income tax recovery $ (28.6 ) (40.4 ) (8.3 )
EBITDA $ 102.5 96.0 103.1
Adjustments:
Change in unrealized gains and losses on
derivative contracts $ 27.1 25.3 8.2
Unrealized foreign exchange gain $ (0.5 ) (0.9 ) (1.0 )
Remeasurement of share-based payments $ 3.6 2.5 0.4
Adjusted EBITDA $ 132.7 122.9 110.7
Page 7 Torex Gold Resources Inc.
Table 8: Free Cash Flow
1. The amount of cash expended on additions to property, plant and equipment in the year as reported on the condensed consolidated interim statements of
cash flows.
Table 9: Net Cash
Table 10: Unit Cost Measures
Three Months Ended
In millions of U.S. dollars
Mar 31,
2023
Dec 31,
2022
Mar 31,
2022
Net cash generated from operating activities $ 47.0 132.1 46.7
Less:
Additions to property, plant and equipment1 $ (99.7 ) (90.8 ) (65.3 )
Lease payments $ (0.8 ) (0.9 ) (0.6 )
Interest paid $ (0.5 ) 0.1 (0.5 )
Free cash flow $ (54.0 ) 40.5 (19.7 )
Mar 31, Dec 31, Mar 31,
In millions of U.S. dollars 2023 2022 2022
Cash and cash equivalents $ 321.9 376.0 237.0
Less: Lease obligations $ (3.5 ) (3.9 ) (3.6 )
Net cash $ 318.4 372.1 233.4
Three Months Ended
In millions of U.S. dollars, unless
otherwise noted
Mar 31,
2023
Dec 31,
2022
Mar 31,
2022
Gold sold (oz) 118,455 121,913 108,012
Tonnes mined - open pit (kt) 9,354 9,505 10,019
Tonnes mined - underground (kt) 156 155 114
Tonnes processed (kt) 1,177 1,141 1,134
Total cash costs:
Total cash costs ($) 84.0 86.7 80.8
Total cash costs per oz sold ($) 709 711 748
Breakdown of production costs $ $/t $ $/t $ $/t
Mining - open pit 28.4 3.03 28.6 3.01 25.7 2.57
Mining - underground 12.6 80.42 10.9 70.19 9.8 86.14
Processing 39.7 33.72 38.2 33.43 37.2 32.77
Site support 12.1 10.25 13.2 11.54 11.0 9.66
Mexican profit sharing (PTU) 5.5 4.64 3.9 3.43 8.1 7.16
Capitalized stripping (21.2 ) (17.5 ) (16.1 )
Inventory movement 3.5 6.2 2.7
Other 0.9 0.8 1.2
Production costs 81.5 84.3 79.6
Page 8 Torex Gold Resources Inc.
Table 11: Mineral Reserves for the Morelos Complex
Notes to accompany Mineral Reserve table:
1. Mineral Reserves were developed in accordance with CIM (2014) guidelines.
2. Rounding may result in apparent summation differences between tonnes, grade, and contained metal content. Surface Stockpile Mineral Reserves are
estimated using production and survey data and apply the same gold equivalent (“AuEq”) formula as ELG Open Pits.
3. AuEq of Total Reserves is established from combined contributions of the various deposits.
4. The qualified person for the Mineral Reserve estimate is Johannes (Gertjan) Bekkers, P. Eng., VP of Mines Technical Services .
5. The qualified person is not aware of mining, metallurgical, in frastructure, permitting, or other factors that materially affect the Mineral Reserve estimates.
Notes to accompany the Media Luna Underground Mineral Reserves:
6. Mineral Reserves are based on Media Luna Indicated Mineral Resources with an effective date of October 31, 2021.
7. Media Luna Underground Mineral Reserves are reported above a diluted ore cut-off grade of 2.2 g/t AuEq.
8. Media Luna Underground cut-off grades and mining shapes are considered appropriate for a metal price of $1,400/oz gold (“Au” ), $17/oz silver (“Ag”)
and $3.25/lb copper (“Cu”) and metal recoveries of 85% Au, 79% Ag, and 91% Cu.
9. Mineral Reserves within designed mine shapes assume long-hole open stoping, supplemented with mechanized cut-and-fill mining and includes estimates
for dilution and mining losses.
10. Media Luna Underground AuEq = Au (g/t) + Ag (g/t) * (0.0112) + Cu (%) * (1.6946), accounting for metal prices and metallurg ical recoveries.
Notes to accompany the ELG Open Pit Mineral Reserves:
11. Mineral Reserves are founded on Measured and Indicated Mineral Resources, with an effective date of December 31, 2022, for ELG Open Pits (including
El Limón, El Limón Sur and Guajes deposits).
12. ELG Open Pit Mineral Reserves are reported above an in-situ cut-off grade of 1.2 g/t Au.
13. ELG Low Grade Mineral Reserves are reported above an in-situ cut-off grade of 0.88 g/t Au.
14. It is planned that ELG Low Grade Mineral Reserves within the designed pits will be stockpiled during pit operation and proc essed during pit closure.
15. Mineral Reserves within the designed pits include assumed estimates for dilution and ore losses.
16. Cut-off grades and designed pits are considered appropriate for a metal price of $1,400/oz Au and metal recovery of 89% Au.
17. Mineral Reserves are reported using a Au price of US$1,400/oz, Ag price of US$17/oz, and Cu price of US$3.25/lb.
18. Average metallurgical recoveries of 89% for Au, 30% for Ag, and 23% for Cu.
19. ELG Open Pit (including surface stockpiles) AuEq = Au (g/t) + Ag (g/t) * (0.0041) + Cu (%) * (0.4114), accounting for metal prices and metallurgical
recoveries.
Notes to accompany the ELG Underground Mineral Reserves:
20. Mineral Reserves are founded on Measured and Indicated Mineral Resources, with an effective date of December 31, 2022, for ELG Underground
(including Sub-Sill, ELD, Sub-Sill South and El Limón Sur Deep deposits).
21. Mineral Reserves were developed in accordance with CIM guidelines.
22. El Limón Underground Mineral Reserves are reported above an in-situ ore cut-off grade of 3.2 g/t AuEq and an in-situ increm ental cut-off grade of 1.05
g/t Au.
23. Cut-off grades and mining shapes are considered appropriate for a metal price of $1,400/oz Au and metal recovery of 90% Au.
24. Mineral Reserves within designed mine shapes assume mechanized cut and fill mining method and include estimates for dilutio n and mining losses.
25. Mineral Reserves are reported using a Au price of US$1,400/oz, Ag price of US$17/oz, and Cu price of US$3.25/lb.
26. Average metallurgical recoveries of 90% for Au, 62% for Ag, and 63% for Cu, accounting for the planned copper concentrator.
27. ELG Underground AuEq = Au (g/t) + Ag (g/t) * (0.0083) + Cu (%) * (1.1202), accounting for metal prices and metallurgical re coveries.
Tonnes Au Ag Cu Au Ag Cu AuEq AuEq
(kt) (gpt) (gpt) (%) (koz) (koz) (Mlb) (gpt) (koz)
Media Luna Underground
P r o v e n ---------
Probable 23,017 2.81 25.6 0.88 2,077 18,944 444 4.54 3,360
Proven & Probable 23,017 2.81 25.6 0.88 2,077 18,944 444 4.54 3,360
ELG Open Pit
Proven 2,821 4.65 5.5 0.15 421 495 9 4.73 429
Probable 5,582 2.46 3.9 0.15 442 699 18 2.54 456
Proven & Probable 8,403 3.20 4.4 0.15 863 1,195 27 3.27 885
ELG Underground
Proven 829 6.22 7.7 0.28 166 204 5 6.60 176
Probable 1,734 5.64 7.1 0.24 314 393 9 5.96 332
Proven & Probable 2,563 5.83 7.3 0.25 480 598 14 6.17 508
Surface Stockpiles
Proven 4,655 1.26 3.1 0.07 188 470 7 1.30 195
Probable ---------
Proven & Probable 4,655 1.26 3.1 0.07 188 470 7 1.30 195
Total Morelos Complex
Proven 8,306 2.90 4.4 0.12 776 1,170 22 2.99 800
Probable 30,332 2.91 20.5 0.70 2,833 20,037 471 4.25 4,148
Proven & Probable 38,638 2.91 17.1 0.58 3,609 21,206 493 3.98 4,947