Skeena Announces Preliminary Economic Assessment for Spectrum-GJ Copper-Gold Project
Skeena Announces Preliminary Economic Assessment
for Spectrum-GJ Copper-Gold Project
Vancouver, BC (April 20, 2017) Skeena Resources Limited (TSX.V: SKE) (“Skeena” or the
“Company”) is pleased to announce the results of a Canadian National Instrument 43-101 Preliminary
Economic Assessment (“ PEA”) and Mineral Resource up date for the Company’s Spectrum -GJ
copper-gold project (“Spectrum-GJ”) located in the Golden Triangle of northwest British Columbia.
The PEA and Mineral Resource update focus on two deposits that are approximately 14 km apart: the
porphyry copper-gold Donnelly Deposit at GJ (“ Donnelly”) and the porphyry gold -copper Spectrum
Central Zone (“Spectrum”). Conventional truck and shovel open pit mining is planned with a staged
approach to production output, starting at 10,000 tonnes per day (“ tpd”) at Donnelly, ramping up to
20,000 tpd in year 6 when Spectrum comes on -line, and reaching 30,000 tpd in year 12. The staged
approach was adopted to limit operational, technical and capital risks that are typical of new mine start-
ups. Using base case parameters, copper would generate approximately two-thirds of project revenue
during the initial five years of production and approximately 58% over the life of the mine.
The overall planned mine life is 25 years with upside potential to increase this beyond 30 years. A
centrally located flotation processing plant and a single life-of-mine tailings storage facility are planned,
with a conventional Carbon-in-Leach (“CIL”) plant added at year 6 for improved gold recovery.
The project has initial capital expenditures of C$216 million and benefits from the presence of existing
infrastructure on or adjacent to the project area, including grid hydro -power, paved Highway No. 37
and an industrial road that extends to within 10 km of the planned processing plant site. The proximity
of the deep-water Port of Stewart, B.C., is a further significant project benefit.
Economic Analysis
Parameter Base Case Upside Case 1 Upside Case 2
Copper price (US$/lb) 2.75 3.00 3.25
Gold (US$/oz) 1,250 1,300 1,350
Silver (US$/oz) 17.75 20.00 22.50
Economic Results (Pre-Tax)
NPV 8% (millions) C$ 546.18 C$ 699.62 C$ 853.86
IRR 26.6% 31.0% 35.3%
Payback (years) 3.81 3.19 2.71
Economic Results (After-Tax)
NPV 8% (millions) C$ 314.09 C$ 412.99 C$ 512.35
IRR 20.6% 23.9% 27.1%
Payback (years) 4.21 3.68 3.26
US$0.75 = C$1.00
NR: 17-05
April 20, 2017
Walter Coles Jr., President and CEO of Skeena commented: “There are few copper dominant projects
in politically stable jurisdictions that have an initial capex of less than US$200 million, combined with
a 25-year mine life and an after-tax, base case IRR of better than 20%. The after-tax net present value
(using an 8% discount rate) for the Spectrum -GJ project vastly exceeds Skeena’s current market
capitalization. Given that Skeena has three other projects, including the Snip mine, it is eviden t that
the Company’s portfolio of assets is significantly undervalued.”
Skeena’s Chairman, Ron Netolitzky, added: “It is important to note that the PEA production statistics
and financial o utcomes can still be optimized. Both conceptual pits appear to have the potential for
significant expansion, as evidenced by the additional resources availabl e to the south of the planned
Spectrum pit and the considerable tonnage available to the immediate north of the Donnelly pit .
However, prior to seeing the project to the Pre -Feasibility stage, we needed to be assured that the
currently defined in-pit resources, the blended metallurgical characteristics of the run-of-mine material
and the proposed production rates from the two deposits would provide an encouraging, stand -alone
project with attractive economics – and we have done so, decisively.”
Project Overview
Planned Life-of-Mine: 25 years
Production
ROM Material
Marginal Grade Material
Total Plant Throughput
191.75 Mt
21.99 Mt
213.74 Mt
Proportion in Indicated Mineral
Resource Category
Spectrum Pit
Donnelly Pit
79%
96%
Average Overall
Pit Slope Angles
Spectrum Pit
Donnelly Pit 45°
Average Strip Ratios Spectrum Pit
Donnelly Pit
0.52
0.86
Average Cut-Off Grades
(ROM production)
Spectrum Pit
Donnelly Pit
0.435 g/t AuEq
0.204% CuEq
Average Grades
(Spectrum Pit ROM material)
Gold
Silver
Copper
0.96 g/t Au
3.24 g/t Ag
0.13% Cu
Average Grades
(Donnelly Pit ROM material)
Gold
Silver
Copper
0.32 g/t Au
1.97 g/t Ag
0.28% Cu
Overall Average Grades
(ROM material)
Gold
Silver
Copper
0.35 g/t Au
2.04 g/t Ag
0.27% Cu
Life of Project, Average
Metallurgical Recoveries
Gold
Silver
Copper
72.3%
57.1%
89.2%
Payable Metal
Gold
Silver
Copper
1.61 Moz
7.54 Moz
998.99 Mlb
The project benefits from several important economic fea tures and possesses compelling upside
potential, namely:
low average strip ratios of 0.52 at the Spectrum pit and 0.86 at the Donnelly pit, with an average
of less than 0.5 at Donnelly during years 1 through 5;
a planned project life of 25 years, which could be extended by means of production optimization,
geotechnical analyses and mining trade-off studies;
good metallurgical recoveries to a clean, bulk Cu -Au-(Ag) concentrate that has no significant
concentrations of deleterious elements;
substantial defined resources availab le for project expansion, particularly adjacent to the north
side of the Donnelly pit and to the south of the planned Spectrum pit (less than 20% of Spectrum
drill-inferred tonnage is planned for extraction, pending further diamond drilling and mining trade-
off studies); and
good exploration potential within the property boundaries, as evidenced by numerous, high-grade
polymetallic vein, breccia and stockwork occurrences.
Capital Cost Estimates
Cost Centre (C$ millions) Pre-Production Sustaining Total
General Infrastructure &
Buildings 69.56 34.80 104.36
Tailings Storage Facility 6.72 52.52 59.25
Donnelly Pit 35.13 107.76 142.89
Spectrum Pit - 26.82 26.82
Processing Plant 66.50 103.31 169.81
Capital Indirects 38.13 36.94 75.07
Totals 216.05 362.15 578.20
Note: Capital cost estimates are inclusive of contingencies.
Operating Cost Estimates
Cost Centre
Average Unit Costs (C$ / t mined or milled)
Stage 1
(10,000 tpd)
Stage 2
(20,000 tpd)
Stage 3
(30,000 tpd)
Post-Production
(30,000 tpd)
Spectrum + Donnelly Pits - 8.85 - -
Donnelly Pit 8.28 - 6.51 1.42
Processing Plant 5.57 6.07 5.51 5.51
G&A 4.26 2.69 1.79 1.09
Totals 18.11 17.61 13.81 8.02
Head Office Overhead 0.83 0.30 0.26 0.26
Notes: The Post-Production stage is when 21.99 Mt of marginal grade material from the Donnelly pit is processed
at a rate of 30,000 tpd. Reclamation and closure costs (reporting to G&A) include a 25% contingency .
Metallurgical Studies
The PEA process design and metallurgical forecast are based on a metallurgical testwork program
conducted in late 2016 and Q1, 2017, by Blue Coast Metallurgy Ltd. of Parksville, B.C., supported by
test work and mineralogical studies at AuTec Innovative Extractive Solutions of Vancouver, B.C.
Bond Ball Mill Work Index tests indicate an average Work Index for the Spectrum composites of 18.4
kWh/t and 19.8 kWh/ t for the Donnelly composites. The results reflect moderately hard material that
is quite close to the median hardness levels for the B.C. copper-gold industry.
A series of conventional gravity, flotation and cyanidation tests were completed. The results show that
the optimum grind size is P 80 120 microns and that a commercially viable bulk copper -gold-silver
concentrate could be produced, alo ng with gold-silver rich doré. Consideration of project economics
resulted in the deferment of the CIL plant and doré recovery circuit to year 6.
Owing to its far greater tonnage contribution to the plant feed mix, metallu rgy is ma inly dictated by
material from Donnelly. Consequently, to align with the PEA mine production schedule, metallurgical
performance was projected for plant feed comprising 100% Donnelly material during Stages 1 and 3,
and for co-mingled plant feed co ntaining 75% Donnelly material and 25% Spectrum material during
Stage 2. The following table summarizes the metallurgical forecast by production stage. The overall
average, life-of-project metallurgical recovery rates are 72.3% Au, 57.1% Ag and 89.2% Cu.
Metallurgical Forecast
Production Flotation Recovery Gravity Conc. Doré Recovery
Stage Rate
(tpd)
Donnelly
Feed
Conc.
Grade
Au
(%)
Ag
(%)
Cu
(%)
Au
(%)
Ag
(%)
Cu
(%)
Au
(%)
Ag
(%)
Cu
(%)
1 10,000 100% 22% Cu 55 49 90 10 - - - - -
2 20,000 75% av. 22% Cu 49 54 86 - - - 24 7 0
3 30,000 100% 22% Cu 55 49 90 - - - 18 8 0
Mineral Processing
The as-designed process flow is essentially the same as many copper-gold circuits currently operating
in B.C. The following figure summarizes the Stage 3 process flow. The main product will be a bulk
copper concentrate, highly enriched with gold and silver, that PEA planning assumes will be shipped
to smelters located in the Far East. Doré will be produced from year 6, prior to which a gravity gold
concentrate will be produced and sold. Tailings will be disposed of in an adjacent, life-of-mine tailings
storage facility with an estimated maximum capacity of 375 Mt ± 35 Mt.
Two small departures from common convention are included in the process flow. The first is driven by
the need to design a processing facility capable of milling at three different throughput rates, defined
as Stages 1 through 3. This has led to the use of the larger ball mill to act as a primary mill during
Stage 1 (10,000 tpd), receiving fee d from two stages of crushing. While currently unusual, such a
circuit was widely used in the mining industry throughout most of the last century.
The second departure is the use of CIL processing of pyrite -rich products arising from the flotation
circuit, which are amenable to leaching. The CIL process involves: tailings from the copper rougher
float being subjected to bulk sulphide flotation; and the bulk sulphide concentrate being combined with
the copper cleaner tails, thickened and leached by CIL to recover gold and silver. The carbon is treated
at site to extract the gold (and minor silver), which is smelted and sold as doré.
Updated Mineral Resource Estimates
The Donnelly and Spectrum deposits are alkalic porphyry copper -gold deposits associated with Late
Triassic to Early Jurassic diorite and monzonite intrusives, with characteristics similar to those of
producing B.C. mines, including Red Chris and New Afton. The Spectrum deposit includes an overprint
of porphyry-related, higher-grade, gold-vein style mineralization.
The updated Mineral Resource estimates were prepared in accordance with the Canadian Institute of
Mining, Metallurgy and Petroleum standards on Mineral Resources and Mineral Reserves (2014). The
estimate for Spectrum is based on 164 diamond drill holes (of which 88 were complete d by Skeena)
totalling 34,598 metres and 22,581 assay intervals. The e stimate for Donnelly is based on 176
Grinding & in-circuit
gravity recovery
Copper/gold
rougher flotation
Desulphurisation
flotation
Regrind and cleaner
flotationPolishing table
Copper concentrate
Cyanide leach,
CIL & gold/silver
recovery
Gold and silver doré
To PAG tails
impoundment
To NAG tails
impoundment
Donnelly pit
Crushing and
stockpiling
Spectrum pit
concentrate
concentrate
concentrate
concentrate
concentrate
tails tails tails
tails
tailstails
diamond drill holes (of which eight were complete d by Skeena) totalling 48,325 metres and 16,410
assay intervals.
The majority of the historical drill core for both deposits is still available at site. A significant portion of
the Spectrum material was re-logged and re-sampled by Skeena staff, as part of Company’s on-going
Quality Assurance/Quality Control (“QA/QC”) program of check assaying. All the available, historical
Donnelly core was previously re-logged (and partially re-sampled) by Teck.
The Mineral Resource estimates will be detailed in a NI 43-101 Technical Report on the Spectrum-GJ
Preliminary Economic Assessment, with an effective date of March 30, 2017, to be filed on SEDAR
within 45 days of this news release.
Category Million
Tonnes
Average Grades Metal Content
Au (g/t) Ag (g/t) Cu (%) Au (Moz) Ag (Moz) Cu (Mlb)
Spectrum Central Zone (0.40 g/t AuEq cut-off)
Indicated 31.2 0.94 2.6 0.10 0.94 2.64 67.7
Inferred 29.8 0.47 1.4 0.12 0.45 1.34 76.4
GJ Donnelly Deposit (0.15% CuEq cut-off)
Indicated 215.2 0.31 1.9 0.26 2.14 13.03 1,235.4
Inferred 28.3 0.31 1.8 0.14 0.28 1.64 85.1
Grade Equivalence
AuEq = Au grade + [(Ag grade · (Ag revenue / Au revenue)] + [Cu grade · (Cu revenue / Au revenue)]
CuEq = (Cu grade + [(Au grade · (Au revenue / Cu revenue)] + [Ag grade · (Ag revenue / Cu revenue)]
where:
Au revenue = (1 / 31.1046) · Au plant recovery · Au smelter recovery · Au refinery recovery · unit Au price
Ag revenue = (1 / 31.1046) · Ag plant recovery · Ag smelter recovery · Ag refinery recovery · unit Ag price
Cu revenue = 2,204.62 · 0.01 · Cu plant recovery · Cu smelter recovery · Cu refinery recovery · unit Cu price
Raw drill hole assays were composited to 4 m lengths broken at domain boundaries . Capping of high grades
was considered necessary and was completed for each domain on assays prior to compositing.
Block grades for gold and silver were estimated from the composites using an ordinary kriging interpolation
method into 4 m x 4 m x 4 m blocks for Spectrum, and into 10 m x 10 m x 10 m blocks Donnelly.
Dry bulk densities are based on 858 specific gravity measurements for Spectrum and 1,777 for Donnelly.
The Mineral Resource estimate is constrained within optimized pits wit h average slope angl es of 45°. Metal
prices of US$1,250/oz Au, US$2.75/lb Cu and US$17.75/oz Ag were used along with metallurgical recovery
rates of 73% for gold, 90% for copper and 50% for silver and the estimated on-site operating costs.
Minimum grade cut -offs for the Mine ral Resource estimates were determined using the same metal prices,
metallurgical recovery rates and operating costs as outlined above, as well as smelter terms and applicable
royalties.
This release makes mention of Inferred Mineral Resources. The quantity and grade of reported
Inferred Mineral Resources in this estimation are conceptual in nature and there has been insufficient
exploration to define these Inferred Mineral Resources as Indicated or Measured Mineral Resources.
It is uncertain if further exploration will result in upgrading the Inferred Mineral Resources to either the
Indicated or Measured categories of Mineral Resource. Readers are cautioned that Mineral Resources
which are not Mineral Reserves have not demonstrated economic viability. The estimate of Mineral
Resources may be materially affected by environmental, permitting, legal, title, taxation, socio-political,
marketing or other relevant issues.
First Nations Involvement
Spectrum-GJ lies within the asserted traditional territory of the T ahltan Nation. The Company has
committed to work closely with the Tahltan Central Government, with its agencies and with Tahltan
Nation-owned businesses to identify and maximize employment and contracting opportunities arising
from its mineral exploration and p roject development activities. To this end , the Company and the
Tahltan Central Government (the “Parties”) have signed a Communications Agreement that provides
a framework for the sharing of information and for joint participation of the Parties in communications
with Tahltan membership and communities regarding Skeena’s activities in Tahltan Territory (see the
Company news release dated January 24, 2017).
Environmental Design Principles
At this preliminary design stage, significant effort has been expended to integrate environmental
design principles into the project layout and operating concept. This approach aims to limit adverse
impacts to biophysical, economic, pre -existing land use and heritage & cu ltural environments within
the project area. The principles applied within the scope of the PEA include:
to the exte nt that is possible and practicable, locating infrastructure in one drainage basin (the
only exceptions include portions of the site access road and powerline, a security gate at the
Highway No. 37 turn-off and a take-off sub-station from the Northwest Transmission Powerline);
viewscape values - to the extent that is practicable and sustainable, infrastructure planning
minimizes the visibility of major infrastructure;
footprint values - to the extent that is possible, safe and practicable, planning utilized existing
infrastructure within the project area to minimize the project’s footprint;
wildlife conservation - planning off -pit muck handling systems that are consistent with limiting
potentially adverse wildlife interactions, especially on Klastline Plateau on which Donnelly is
located;
project consolidation - identifying and utilizing a single, consolidated, life -of-of mine tailings
storage facility, the maximum capacity of which could accommodate additional tailings generated
from expanded Spectrum and Donnelly open pits;
archaeology & heritage - infrastructure planning includes considerations of identified
archaeological and heritage resources, future project planning includes continued evaluations and
modifications to infrastructure that might reasonably be required; and
design for closure - to the extent that is practicable, the project has been designed for closure and
to minimize the risk of post-closure active management to ensure environmental protection.
PEA Review
Roscoe Postle Associates Inc. (“RPA”) was engaged by the Company to review the parameters used
in the PEA economic analysis, and to make recommendations based on their review. RPA’s review is
in progress, and will focus on the Mineral Resource block model, mining method, mineral processing
and metallurgical testing, process flowsheet, capital and operating costs and economic analysis.
The reader is referred to the Company’s website at www.skeenaresources.com for prior news releases
documenting the acquisition details of both the Spectrum and GJ projects and for prior Mineral
Resource estimations on both deposits, as well as on SEDAR for the Company’s continuous
disclosure.
The PEA is preliminary in nature, it includes Inferred M ineral R esources that are considered too
speculative geologically to have the economic considerations applied to them that would enable them
to be categorized as Mineral Reserves, and there is no certainty that the PEA will be realized.
Qualified Persons
The following are Qualified Persons, as defined in National Instrument 43 -101 - Standards of
Disclosure for Mineral Projects, for the PEA and Technical Report relating to the Spectrum-GJ Cu-Au
project: Mr. Stephen J. Godden, C.Eng. - Independent Mining Consultant of North Vancouver, B.C.,
Project Manager for the PEA and Principal Author of the Technical Report. Mr. David T. Mehner,
P.Geo. - Independent Geological Consultant of Coldstream, B.C., Geological Setting and
Mineralization, Deposit Types, Exploration and Sample Preparation, Analysis and Security. Mr. Scott
A. Britton, C.Eng. - Principal Consultant and Director of SAB Mining Consultants Ltd, of Hamilton,
United Kingdom, co -responsible, with the Principal Author, for the Mining M ethods, Project
Infrastructure and Economic Analysis with particular focus on mine planning, production schedulin g
and equipment specification. Mr. David G. Thomas, P.Geo. - Geological Consultant and President of
DKT Geosolutions, Inc. of Vancouver, B.C., Data Verification a nd Mineral Resource Estimates. Mr.
Christopher J. Martin, C.Eng. - Principal Metallurgist and President of Blue Coast Metallurgy Ltd. of
Parksville, B.C., Mineral Processing and Metallurgical Testing, Recovery methods (process flow) and
related capital and operating cost estimations. Mr. M. John Brodie, P.Eng. - Principal Consultant and
Director of Brodie Consulting Ltd. of West Vancouver, B.C., Environmental Studies, Permitting and
Social or Community Impact, with particular focus on the waste and tailings disposal, and water
management elements.
The scientific and technical information in this news release has been reviewed and approved by Mr.
Michael S . Cathro, P.Geo., Skeena’s Vice President, Operations and Mr. Ruper t Allan, P.Geol.,
Skeena’s Vice President, Exploration, who are both qualified persons as defined by Canada’s National
Instrument 43-101.
About Skeena
Skeena Resources Limited is a junior Canadian mining exploration company focused on developing
prospective base and precious metal properties in the Golden Triangle region of northwest British
Columbia, Canada. The Company’s primary activities are the evaluation and development of the
Spectrum-GJ copper-gold project as well as exploration on the past-producing Snip gold mine,
acquired from Barrick Gold, and the past -producing Porter Idaho silver mine. Skeena’s management
includes a highly experienced team of mine-finders, including Ron Netolitzky, Chairman of the Board.
On behalf of the Board of Directors of Skeena Resources Limited,
Walt Coles Jr.
President & CEO