OR ROYALTIES REPORTS Q2 2025 RESULTS 34% Increase in Year-Over-Year Cash Flows from Operating Activities to $51.4 Million
1
OR ROYALTIES REPORTS Q2 2025 RESULTS
34% Increase in Year-Over-Year Cash Flows
from Operating Activities to $51.4 Million
Montréal, August 5, 2025 – OR Royalties Inc. (“OR Royalties” or the “Company”) (OR: TSX & NYSE)
today announced its consolidated financial results for the second quarter of 2025. Amounts presented are
in United States dollars, except where otherwise noted.
Highlights
• 19,700 gold equivalent ounces (“GEOs1”) earned (20,068 GEOs in Q2 20242);
• Revenues from royalties and streams of $60.4 million ($47.4 million in Q2 2024);
• Cash flows generated by operating activities of $51.4 million ($38.2 million in Q2 2024);
• Cash margin3 of $57.8 million or 95.8% ($45.8 million or 96.6% in Q2 2024);
• Net earnings of $32.4 million, $0.17 per basic share (net loss of $15.4 million, $0.08 per basic share
in Q2 2024);
• Adjusted earnings3 of $34.1 million, $0.18 per basic share ($24.2 million, $0.13 per basic share in Q2
2024);
• Net repayments of $40.0 million under the revolving credit facility;
• Cash balance of $49.6 million and debt outstanding of $35.7 million as at June 30, 2025;
• Increase in the revolving credit facility to $650.0 million plus an uncommitted accordion of $200.0
million, and extension of the maturity date to May 30, 2029;
• First payment received from Cardinal Namdini Mining Ltd. under the Namdini 1.0% NSR royalty;
• First payment received from Talisker Resources Ltd. under the Bralorne 1.7% NSR royalty;
• Acquisition by OR Royalties International Ltd. (“ORIL”) of a 100% silver stream on Orla Mining Ltd.’s
South Railroad project in Nevada, United States for total cash consideration of $13.0 million;
• Acquisition of a basket of royalties across various projects in British Columbia, Canada, from Sable
Resources Ltd. (“Sable Resources”) for consideration of C$3.8 million ($2.8 million), as well as
certain rights in relation to the future acquisition of similar interests from Sable Resources;
• Completed a corporate name change to “OR Royalties Inc.” and “Redevances OR Inc.” (in French)
following receipt of shareholder approval at the annual and special meeting of shareholders held on
May 8, 2025;
• Publication of the fifth edition of the Company’s sustainability report, Growing Responsibly, in addition
to the OR Royalties 2025 Asset Handbook; and,
• Declaration of a quarterly dividend of $0.055 per common share payable on July 15, 2025 to
shareholders of record as of the close of business on June 30, 2025, an increase of 20% over the
previous quarterly dividend, based on the foreign currency rate (C$/US$) on the declaration date of
the first quarter dividend.
2
Subsequent to June 30, 2025
• Additional repayments of $21.0 million under the revolving credit facility;
• Declaration of a quarterly dividend of $0.055 per common share payable on October 15, 2025 to
shareholders of record as of the close of business on September 30, 2025;
• Osisko Development Corp. raising $645 million to start construction activities at Cariboo; and,
• As expected, an early buyback notice received from Ramelius Resources Limited, for 20% of the
Dalgaranga Gross Revenue Royalty (“GRR”), reducing the GRR rate on Dalgaranga from 1.8% to
1.44%, and reducing the GRR rate on Benz Mining Corp.’s Glenburgh and Mt Egerton projects from
1.35% to 1.08%.
Management Commentary
Jason Attew, President & CEO of OR Royalties commented: “OR Royalties’ is on track to achieve its 2025
annual guidance of 80,000- 88,000 GEOs, as we expect a slightly stronger second half in terms of GEOs
earned. Looking a bit closer at some of our major GEO contributors over the past six months, we have seen
continued outperformance at Canadian Malartic largely offsetting silver grade-related underperformance at
Mantos Blancos.
Elsewhere, we were pleased to have received our first royalty payments during the second quarter from
both Cardinal Namdini Mining’s Namdini gold mine in Ghana, as well as Talisker Resources’ Bralorne gold
mine in British Columbia, bringing the total number of producing assets in our portfolio to 22. We wish both
operators the best going forward as they ramp up their respective operations over the balance of the year.
As stated previously in our June 2, 2025, press release, through the first seven months of the year, there
have been a number of positive advancements on several portfolio assets that sit outside of our current 5-
year outlook. In addition to all of that progress , we are also expecting the following key portfolio catalysts
before year-end: Capstone Copper’s Phase II Expansion Feasibility Study for Mantos Blancos; Alamos
Gold’s Island Gold District Expansion Study; Gold Fields’ updated Feasibility Study for Windfall, along with
the project’s final permits; Ramelius Resources’ Integrated Feasibility Study for Dalgaranga, as well as
potential for first gold production from the mine later this year; Orla Mining’s Updated Feasibility Study for
South Railroad; updates from Osisko Development as it commences mine construction activities at Cariboo;
and, finally, the closing of Harmony Gold’s acquisition of MAC Copper, resulting in CSA being subsequently
optimized by one of the best deep underground mining operators in the world.
Finally, I would like to acknowledge the present strength of the Company’s balance sheet, not only due to
our recently increased revolving credit facility, but also given the fact that as of June 30, 2025, OR Royalties
was in a net-cash position for the first time in several years. This enhanced liquidity provides the Company
with the financial capacity to pursue accretive growth opportunities.”
3
Q2 2025 RESULTS CONFERENCE AND WEBCAST CALL DETAILS
Conference Call: Wednesday, August 6th, 2025 at 10:00 am ET
Dial-in Numbers:
(Option 1)
North American Toll-Free: 1 (800) 717-1738
Local – Montreal: 1 (514) 400-3792
Local – Toronto: 1 (289) 514-5100
Local – New York: 1 (646) 307-1865
Conference ID: 57040
Webcast link:
(Option 2)
https://viavid.webcasts.com/starthere.jsp?ei=1725297&tp_key=efb4711705
Replay (available until
Saturday, September 6th, 2025
at 11:59 PM ET):
North American Toll-Free: 1 (888) 660-6264
Local – Toronto: 1 (289) 819-1325
Local – New York: 1 (646) 517-3975
Playback Passcode: 57040#
Replay also available on our website at www.ORroyalties.com
Qualified Person
The scientific and technical content of this news release has been reviewed and approved by Guy
Desharnais, Ph.D., P.Geo., Vice President, Project Evaluation at OR Royalties Inc. , who is a “qualified
person” as defined by National Instrument 43- 101 – Standards of Disclosure for Mineral Projects (“NI 43-
101”).
About OR Royalties Inc.
OR Royalties is a precious metals royalty and streaming company focused on Tier -1 mining jurisdictions
defined as Canada, the United States, and Australia. OR Royalties commenced activities in June 2014 with
a single producing asset, and today holds a port folio of over 195 royalties, streams and similar interests.
OR Royalties’ portfolio is anchored by its cornerstone asset, the 3-5% net smelter return royalty on Agnico
Eagle Mines Ltd.’s Canadian Malartic Complex, one of the world’s largest gold mines.
OR Royalties’ head office is located at 1100 Avenue des Canadiens -de-Montréal, Suite 300, Montréal,
Québec, H3B 2S2.
For further information, please contact OR Royalties Inc.
Grant Moenting
Vice President, Capital Markets
Tel: (514) 940-0670 x116
Cell: (365) 275-1954
Email: [email protected]
Heather Taylor
Vice President, Sustainability and Communications
Tel: (514) 940-0670 x105
Email: [email protected]
4
Notes:
(1) Gold Equivalent Ounces
GEOs are calculated on a quarterly basis and include royalties and streams. Silver ounces and copper tonnes earned from
royalty and stream agreements are converted to gold equivalent ounces by multiplying the silver ounces or copper tonnes earned
by the average silver price per ounce or copper price per tonne for the period and dividing by the average gold price per ounce
for the period. Cash royalties and other metals and commodities are converted into gold equivalent ounces by dividing the
associated revenue by the average gold price per ounce for the period.
Average Metal Prices
Three months ended
June 30,
2025 2024
Gold (i) $3,280 $2,338
Silver (ii) $33.68 $28.84
Copper (iii) $9,524 $9,753
Exchange rate (C$/US$) (iv) 0.7226 0.7308
(i) The average price represents the London Bullion Market Association’s PM price in U.S. dollars per ounce.
(ii) The average price represents the London Bullion Market Association’s price in U.S. dollars per ounce.
(iii) The average price represents the London Metal Exchange’s price in U.S. dollars per tonne.
(iv) Bank of Canada daily rate.
(2) Three months ended June 30, 2024 (“Q2 2024”).
(3) Non-IFRS Measures
Cash margin
Cash margin in dollars and in percentage of revenues are non- IFRS financial measures. Cash margin (in dollars) is defined by
OR Royalties as revenues less cost of sales (excluding depletion). Cash margin (in percentage of revenues) is obtained from the
cash margin (in dollars) divided by revenues.
Management uses cash margin in dollars and in percentage of revenues to evaluate OR Royalties ability to generate positive
cash flow from its royalty, stream and other interests. Management and certain investors also use this information, together with
measures determined in accordance with IFRS Accounting Standards such as gross profit and operating cash flows, to evaluate
OR Royalties’ performance relative to peers in the mining industry who present these measures on a similar basis. Cash margin
in dollars and in percentage of revenues are only intended to provide additional information to investors and analysts and should
not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting
Standards. They do not have any standardized meaning under IFRS Accounting Standards and may not be comparable to similar
measures presented by other issuers.
5
A reconciliation of the cash margin per type of interests (in thousands of dollars and in percentage of revenues) is presented
below:
Three months ended
June 30,
Six months ended
June 30,
2025 2024 2025 2024
$ $ $ $
Royalty interests
Revenues 42,185 33,790 78,975 66,819
Less: cost of sales (excluding depletion) (171) (106) (316) (184)
Cash margin (in dollars) 42,014 33,684 78,659 66,635
Depletion (3,408) (3,918) (6,118) (8,022)
Gross profit 38,606 29,766 72,541 58,613
Stream interests
Revenues 18,179 13,601 36,305 25,619
Less: cost of sales (excluding depletion) (2,389) (1,522) (3,863) (2,803)
Cash margin (in dollars) 15,790 12,079 32,442 22,816
Depletion (4,205) (3,691) (9,239) (8,133)
Gross profit 11,585 8,388 23,203 14,683
Royalty and stream interests
Total cash margin (in dollars) 57,804 45,763 111,101 89,451
Divided by: total revenues 60,364 47,391 115,280 92,438
Cash margin (in percentage of revenues) 95.8% 96.6% 96.4% 96.8%
Total – Gross profit 50,191 38,154 95,744 73,296
Adjusted earnings and adjusted earnings per basic share
Adjusted earnings and adjusted earnings per basic share are non-IFRS financial measures and are defined by OR Royalties by excluding
the following items from net earnings (loss) and earnings (loss) per share: foreign exchange gains (losses), impairment charg es and
reversal related to royalty, stream and other interests, changes in allowance for expected credit losses, writ e-offs and impairment of
investments, gains (losses) on disposal of assets, gains (losses) on investments, share of income (loss) of associates, transaction costs
and other items such as non -cash gains (losses), as well as the impact of income taxes on these items. Adjusted earnings per basic
share is obtained from the adjusted earnings divided by the weighted average number of common shares outstanding for the period.
Management uses adjusted earnings and adjusted earnings per basic share to evaluate the underlying operating performance of OR
Royalties as a whole for the reporting periods presented, to assist with the planning and forecasting of future operating results, and to
supplement information in its consolidated financial statements. Management believes that in addition to measures prepared in
accordance with IFRS Accounting Standards such as net earnings (loss) and net earnings (loss) per basic share, investors and analysts
use adjusted earnings and adjusted earnings per basic share to evaluate the results of the underlying business of OR Royalties ,
particularly since the excluded items are typically not included in OR Royalties’ annual guidance. While the adjustments to net earnings
(loss) and net earnings (loss) per basic share in these measures include items that are both recurring and non -recurring, management
believes that adjusted earnings and adjusted net earnings per basic share are useful measures of OR Royalties’ performance because
they adjust for items which may not relate to or have a disproportionate effect on the period in which they are recognized, i mpact the
comparability of the core operating results from period to period, are not always reflective of the underlying operating performance of the
business and/or are not necessarily indicative of future operating results. Adjusted net earnings and adjusted net earnings per basic share
are intended to provide additional information to investors and ana lysts and should not be considered in isolation or as a substitute for
measures of performance prepared in accordance with IFRS Accounting Standards. They do not have any standardized meaning under
IFRS Accounting Standards and may not be comparable to similar measures presented by other issuers.
6
A reconciliation of net earnings to adjusted net earnings is presented below:
Three months ended
June 30,
Six months ended
June 30,
2025 2024 2025 2024
(in thousands of dollars,
except per share amounts)
$ $ $ $
Net earnings (loss) 32,358 (15,416) 57,998 (4,247)
Adjustments:
Impairment of royalty interests - 49,558 - 49,558
Foreign exchange (gain) loss (665) 782 (825) 3,193
Share of loss of associates 2,113 2,278 5,865 12,331
Changes in allowance for expected
credit losses and write-offs - - - (1,399)
Loss (gain) on investments 24 259 310 (79)
Tax impact of adjustments 305 (13,223) 264 (13,087)
Adjusted earnings 34,135 24,238 63,612 46,270
Weighted average number of
common shares outstanding (000’s) 187,746 186,217 187,362 186,009
Adjusted earnings per basic share 0.18 0.13 0.34 0.25
7
Forward-Looking Statements
Certain statements contained in this press release may be deemed “forward-looking statements” within the meaning of
the United States Private Securities Litigation Reform Act of 1995 and “forward-looking information” within the meaning
of applicable Canadian securities legislation. Forward- looking statements are statements other than statements of
historical fact, that address, without limitation, future events, that OR Royalties will meet its guidance estimate, that
development and milestones and ramping up to be achieved by operators of the properties in which the Company holds
interest will be achieved in a timely manner , and that the CSA mine will be successfully optimized. Forward -looking
statements are statements that are not historical facts and are generally, but not always, identified by the words
“expects”, “plans”, “anticipates”, “believes”, “intends”, “estimates”, “projects”, “potential”, “scheduled” and similar
expressions or variations (including negative variations), or that events or conditions “will”, “would”, “may”, “could” or
“should” occur. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors,
most of which are beyond the control of OR Royalties, and actual results may accordingly differ materially from those
in forward-looking statements. Such risk factors include, without limitation, (i) with respect to properties in which OR
Royalties holds a royalty, stream or other interest; risks related to: (a) the operators of the properties, (b) timely
development, permitting, construction, commencement of production, ramp-up (including operating and technical
challenges), (c) differences in rate and timing of production from resource estimates or production forecasts by
operators, (d) differences in conversion rate from resources to reserves and ability to replace resources, (e) the
unfavorable outcome of any challenges or litigation relating title, permit or license, (f) hazards and uncertainty
associated with the business of exploring, development and mining including, but not limited to unusual or unexpected
geological and metallurgical conditions, slope failures or cave-ins, flooding and other natural disasters or civil unrest or
other uninsured risks, (ii) with respect to other external factors: (a) fl uctuations in the prices of the commodities that
drive royalties, streams, offtakes and investments held by OR Royalties , (b) a trade war or new tariff barriers, (c)
fluctuations in the value of the Canadian dollar relative to the U.S. dollar, (d) regulatory changes by national and local
governments, including permitting and licensing regimes and taxation policies, regulations and political or economic
developments in any of the countries where properties in which OR Royalties holds a royalty, stream or other interest
are located or through which they are held, (e) continued availability of capital and financing and general economic,
market or business conditions, and (f) responses of relevant governments to infectious diseases outbreaks and the
effectiveness of such response and the potential impact of such outbreaks on OR Royalties’ business, operations and
financial condition; (iii) with respect to internal factors: (a) business opportunities that may or not become available to,
or are pursued by OR Royalties , (b) the integration of acquired assets or (c) the determination of OR Royalties’ PFIC
status (d) that preliminary financial information may be subject to quarter end adjustments. The forward- looking
statements contained in this press release are based upon assumptions management believes to be reasonable,
including, without limitation: the absence of significant change in OR Royalties’ ongoing income and assets relating to
determination of its PFIC status, and the absence of any other factors that could cause actions, events or results to
differ from those anticipated, estimated or intended and, with respect to properties in which OR Royalties holds a
royalty, stream or other interest, (i) the ongoing operation of the properties by the owners or operators of such properties
in a manner consistent with past practice and with public disclosure (including forecast of production), (ii) the accuracy
of public statements and disclosures made by the owners or operators of such underlying properties (including
expectations for the development of underlying properties that are not yet in production), (iii) no adverse development
in respect of any significant property, (iv) that statements and estimates relating to mineral reserves and resources by
owners and operators are accurate and (v) the implementation of an adequate plan for integration of acquired assets.
For additional information on risks, uncertainties and assumptions, please refer to the most recent Annual Information
Form of OR Royalties filed on SEDAR+ at www.sedarplus.ca and EDGAR at www.sec.gov which also provides
additional general assumptions in connection with these statements. OR Royalties cautions that the foregoing list of
risk and uncertainties is not exhaustive. Investors and others should carefully consider the above factors as well as the
uncertainties they represent and the risk they entail. OR Royalties believes that the assumptions reflected in those
forward-looking statements are reasonable, but no assurance can be given that these expectations will prove to be
accurate as actual results and prospective events could materially differ from those anticipated such the forward-looking
statements and such forward-looking statements included in this press release are not guarantee of future performance
and should not be unduly relied upon. In this press release, OR Royalties relies on information publicly disclosed by
other issuers and third parties pertaining to its assets and, therefore, assumes no liability for such third- party public
disclosure. These statements speak only as of the date of this press release. OR Royalties undertakes no obligation to
publicly update or revi se any forward-looking statements, whether as a result of new information, future events or
otherwise, other than as required by applicable law.
OR Royalties Inc.
Consolidated Balance Sheets
As at June 30, 2025 and December 31, 2024
(Unaudited)
(tabular amounts expressed in thousands of United States dollars)
8
June 30, December 31,
2025 2024
$ $
Assets
Current assets
Cash 49,626 59,096
Amounts receivable 3,012 3,106
Other assets 980 1,612
Investment held for sale 48,360 -
101,978 63,814
Non-current assets
Investments in associates 39,849 43,262
Other investments 54,997 74,043
Royalty, stream and other interests 1,156,275 1,113,855
Goodwill 81,512 77,284
Other assets 7,580 5,376
1,442,191 1,377,634
Liabilities
Current liabilities
Accounts payable and accrued liabilities 4,505 5,331
Dividends payable 10,349 8,433
Income tax liabilities 5,482 -
Lease liabilities 1,228 852
21,564 14,616
Non-current liabilities
Lease liabilities 4,419 3,931
Long-term debt 35,655 93,900
Deferred income taxes 90,193 76,234
151,831 188,681
Equity
Share capital 1,695,357 1,675,940
Contributed surplus 59,209 63,567
Accumulated other comprehensive loss (90,890) (141,841)
Deficit (373,316) (408,713)
1,290,360 1,188,953
1,442,191 1,377,634