Omai Gold Mines Corp
Omai Gold Mines Corp News Release May 21, 2024
OMAI GOLD FILES NI 43-101 TECHNICAL REPORT
SUPPORTING A PRELIMINARY ECONOMIC ASSESSMENT
INDICATING AFTER-TAX NPV5% OF $556 MILLION AT A $1,950/oz
GOLD PRICE FOR WENOT OPEN PIT PROJECT
(All dollar amounts are in United States dollars, unless otherwise stated)
May 21, 2024 Toronto, Ontario — Omai Gold Mines Corp. (TSXV: OMG) (OTC: OMGGF)
(“Omai Gold” or the “Company”) is pleased to announce that a National Instrument 43- 101
Technical Report dated May 21, 2024 (the “Report”) has been filed on the SEDAR + website
www.sedarplus.ca in support of the Preliminary Economic Assessment (“PEA”) announced
April 4, 2024 for the Wenot Deposit on its Omai Gold Project in Guyana. The Report was
prepared under the supervision of Eugene Puritch, P.Eng., FEC, CET of P&E Mining
Consultants Inc., who is independent of the Company and a Qualified Person in accordance
with NI 43-101.
Elaine Ellingham, President and CEO comments: “This Preliminary Economic Assessment has
been a major milestone for our Company. It provides a baseline production scenario that shows
the potential for robust economic development for Omai to once again become a large- scale
gold producer. We have identified multiple opportunities to potenti ally expand this proposed
Wenot development that we will pur sue while we advance engineering towards a Pre -
Feasibility Study, expected within the next 12 to 18 months. Although we have not included the
adjacent Gilt Creek Deposit in this PEA economics, we will advance relevant engineering
studies and are confident that it will contribute to an overall future mine plan.”
On April 4, 2024, the Company issued a news release announcing a Preliminary Economic
Assessment with the following highlights:
▪ After-tax NPV5% of $556 million and after-tax IRR of 19.8% based on $1,950/oz gold with a
sensitivity case at $2,200/oz gold giving an after-tax NPV5% of $777 million and IRR of 24.7%
▪ Initial capital (“Capex”) of $375 million and sustaining capital of $172 million over life -of-mine
▪ Projected average gold production of 142,000 oz per year over a 13-year mine life
After-tax payback of 4.3 years at base case $1,950/oz gold (3.5 years at $2,200/oz gold)
Average cash operating costs of $916/oz gold and all-in sustaining costs of $1,009/oz
Cumulative cash flow of $1.07 billion after-tax over 13 years on base case assumptions
Total payable gold production of 1.84 million ounces
Average head grade of 1.51 g/t Au and 92.5% process recovery
Full details are presented in the Report filed on SEDAR + and the Company’s website
https://omaigoldmines.com/site/assets/files/5486/omg_wenot_pea_final_may_21_2024.
pdf. To view a 3-D model of the Wenot Deposit go to https://omaigoldmines.com/omai-
project/preliminary-economic-assessment/
Omai Gold Mines Corp News Release May 21, 2024
Qualified Person
The Mineral Resource Estimate, including verification of the data, was under the supervision
of Eugene Puritch, P.Eng., FEC, CET, President of P&E Mining Consultants Inc., who is
independent for the purposes of National Instrument 43-101, and has reviewed and approved
the technical contents of this news release.
About Omai Gold Mines Corp.
Omai Gold Mines Corp. holds a 100% interest in the Omai Prospecting License that includes
the past producing Omai Gold Mine in Guyana, and a 100% interest in the adjoining Eastern
Flats Mining Permits. The Company announced a Preliminary Economic Assessment (“PEA”)
on its Wenot Deposit at Omai on April 4, 2024, showing an open pit operation to produce 1.84
million ounces of gold over a 13-year period, with an NPV5% of US$556 million at a US$1950/oz
gold price. An updated NI 43-101 Mineral Resource Estimate (“MRE”) announced February 8,
2024 includes 2.0 million ounces of gold (Indicated) and 2.3 million ounces (Inferred). Once
South America’s largest producing gold mine, Omai produced over 3.7 million ounces of gold
between 1993 and 2005. Mining ceased at a time when the average gold price was less than
US$400 per ounce. As a brownfields project, Omai benefits from good road access and a
wealth of historical data that provides knowledge of the geology and gold mineralization on the
Property, as well as metallurgy, historical process recoveries and many other relevant mining
parameters.
For further information, please see our website www.omaigoldmines.com or contact:
Elaine Ellingham P .Geo.
President & CEO
Phone: +1 416-473-5351
Omai Gold Mines Corp News Release May 21, 2024
Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined
in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or
accuracy of this release.
Cautionary Note Regarding Forward-Looking Information
This press release contains forward- looking statements or information (collectively, “ FLI”) within the
meaning of applicable Canadian securities legislation. FLI is based on expectations, estimates,
projections, and interpretations as at the date of this press release.
All statements, other than statements of historical fact, included herein are FLI that involve various risks,
assumptions, estimates and uncertainties. Generally, FLI can be identified by the use of statements that
include words such as “seeks”, “believes” , “anticipates”, “plans”, “continues”, “budget”, “scheduled”,
“estimates”, “expects”, “forecasts”, “intends”, “projects”, “predicts”, “proposes”, "potential", “targets” and
variations of such words and phrases, or by statements that certain actions, events or results “may”,
“will”, “could”, “would”, “should” or “might”, “be taken”, “occur” or “be achieved.” FLI herein includes, but
is not limited to, statements regarding the results of the Omai PEA , including the production, operating
cost, capital cost and cash cost estimates, the projected valuation metrics and rates of return, and the
cash flow projections, as well as the anticipated permitting requirements and Project design, including
processing and tailings facilities, infrastructure developments, metal recoveries, mine life and production
rates for the Project, the potential to further enhance the economics of the Project and optimize the
design, potential timelines for obtaining the required permits and financing. Forward-looking information
is not, and cannot be, a guarantee of future results or events.
FLI is designed to help you understand management’s current views of its near - and longer -term
prospects, and it may not be appropriate for other purposes. FLI by their nature are based on
assumptions and involve known and unknown risks, uncertainties and other factors which may cause
the actual results, performance, or achievements of the Company to be materially different from any
future results, performance or achievements expressed or implied by such FLI. Although the FLI
contained in this press release is based upon what management believes, or believed at the time, to be
reasonable assumptions, the Company cannot assure shareholders and prospective purchasers of
securities of the Company that actual results will be consistent with such FLI, as there may be other
factors that cause results not to be as anticipated, estimated or intended, and neither the Company nor
any other person assumes responsibility for the accuracy and completeness of any such FLI. Except as
required by law, the Company does not undertake, and assumes no obligation, to update or revise any
such FLI contained herein to reflect new events or circumstances, except as may be required by law.
Unless otherwise noted, this press release has been prepared based on information available as of the
date of this press release. Accordingly, you should not place undue reliance on the FLI or information
contained herein.
Assumptions upon which FLI is based, without limitation, include the results of exploration activities, the
Company’s financial position and general economic conditions; the ability of exploration activities to
accurately predict mineralization; the accuracy of geological modelling; the ability of the Company to
complete further exploration activities; potential changes in project parameters or economic
assessments; the legitimacy of title and property interests in the Project; the accuracy of key
assumptions, parameters or methods used to estimate the MREs and in the PEA; the ability of the
Company to obtain required approvals; geological, mining and exploration technical problems; failure of
equipment or processes to operate as anticipated; the evolution o f the global economic climate; metal
prices; foreign exchange rates; environmental expectations; community and non- governmental actions;
any impacts of COVID -19 on the Project; and, the Company’s ability to secure required funding. Risks
and uncertainties about Omai Gold's business are more fully discussed in the disclosure materials filed
with the securities regulatory authorities in Canada, which are available at www.sedarplus.ca.
Omai Gold Mines Corp News Release May 21, 2024
Furthermore, should one or more of the risks, uncertainties or other factors materialize, or should
underlying assumptions prove incorrect, actual results may vary materially from those described in FLI.
Non-IFRS Financial Measures
Omai Gold has included certain non-IFRS financial measures in this press release, such as initial capital
expenditures, sustaining capital expenditures, total cash costs and all in sustaining costs, which are not
measures recognized under IFRS and do not have a standardized meaning prescribed by IFRS. As a
result, these measures may not be comparable to similar measures reported by other companies. Each
of these measures used are intended to provide additional information to the user and should not be
considered in isolation or as a substitute for measures prepared in accordance with IFRS. Non- IFRS
financial measures used in this press release and common to the gold mining industry are defined below.
Total Cash Costs and Total Cash Costs per Ounce
Total cash costs are reflective of the cost of production. Total cash costs reported in the PEA include
mining costs, processing, general and administrative costs of the mine, off -site costs, refining costs,
transportation costs and royalties. Total cash c osts per ounce is calculated as total cash costs divided
by payable gold ounces.
All-In Sustaining Costs and All-In Sustaining Costs per Ounce
All-in sustaining costs and all -in sustaining costs per ounce are reflective of all of the expenditures that
are required to produce an ounce of gold from operations. All -in sustaining costs reported in the PEA
include total cash costs, sustaining capital, closure costs, but exclude corporate general and
administrative costs. All-in sustaining costs per ounce is calculated as all -in sustaining costs divided by
payable gold ounces.
A description of the significant cost components that make up the forward looking non- IFRS financial
measures of total cash costs and all in sustaining costs per ounce of payable gold produced is shown in
the table below.
Cautionary Note to United States Investors
Omai Gold prepares its disclosure in accordance with the requirements of securities laws in effect in
Canada, which differ from the requirements of U.S. securities laws. Terms relating to mineral resources
in this press release are defined in accordance with NI 43- 101 under the guidelines set out in CIM
Definition Standards on Mineral Resources and Mineral Reserves, adopted by the Canadian Institute of
Mining, Metallurgy and Petroleum Council on May 19, 2014, as amended (" CIM Standards"). The U.S.
Securities and Exchange Commission (the " SEC") has adopted amendments effective February 25,
2019 (the " SEC Modernization Rules ") to its disclosure rules to moder nize the mineral property
disclosure requirements for issuers whose securities are registered with the SEC under the U.S.
Securities Exchange Act of 1934. As a result of the adoption of the SEC Modernization Rules, the SEC
will now recognize estimates of " Measured Mineral Resources", "Indicated Mineral Resources" and
"Inferred Mineral Resources", which are defined in substantially similar terms to the corresponding CIM
Standards. In addition, the SEC has amended its definitions of "Proven Mineral Reserves" and "Probable
Mineral Reserves" to be substantially similar to the corresponding CIM Standards.
U.S. investors are cautioned that while the foregoing terms are "substantially similar" to corresponding
definitions under the CIM Standards, there are differences in the definitions under the SEC
Modernization Rules and the CIM Standards. Accordingly, there is no assurance any Mineral Resources
that Omai Gold may report as "Measured Mineral Resources", "Indicated Mineral Resources" and
"Inferred Mineral Resources" under NI 43-101 would be the same had Omai Gold prepared the Mineral
Resource Estimates under the standards adopted under the SEC Modernization Rules. In accordance
with Canadian securities laws, estimates of "Inferred Mineral Resources" cannot form the basis of
feasibility or other economic studies, except in limited circumstances were permitted under NI 43- 101.