Pinecrest Announces Drill Program at Its 100% Owned Enchi GOLD Project, Ghana
PINECREST RESOURCES LTD.
NEWS RELEASE
PINECREST ANNOUNCES DRILL PROGRAM AT ITS 100% OWNED ENCHI GOLD PROJECT, GHANA
May 24, 2017 TSX-V: PCR
Vancouver, British Columbia: Pinecrest Resources Ltd. (TSX -V: PCR ) (the “ Company” or “ Pinecrest”) is
pleased to announce a 3,000 metre Reverse Circulation (“RC”) drill program planned to commence during Q3,
2017 on the 100% owned Enchi Gold Project (“Enchi or the Project”) , located in Southwest Ghana, a region
well-known for prolific gold production. The region hosts numerous historical and current operating open pit
and underground gold min es located along strike to the n ortheast of the Project. All figures are in United
States dollars, unless otherwise stated.
Highlights
Pinecrest to initiate RC drilling program on shallow extensions of the existing , one million ounce,
heap leach, Inferred gold resource (37.36 Mt @ 0.9 g/t) at Enchi
Planned work program includes 3,000 meters in 27 RC drill holes
Past work at Enchi has included extensive RC and diamond drilling (52,385 m in 646 holes), resource
estimation and a Preliminary Economic Assessment (“PEA”) study (Pre-Tax NPV 5%: $10 2 million
using $1,300/oz gold)
The Enchi gold deposit remains open for further resource expansion along strike and to depth.
Numerous, additional high priority gold targets exist on the 568 km2 property
Ryan King, President of Pinecrest, commented: “Pinecrest is please d to be advancin g the Company’s
logistically sound Enchi Gold Project. The Enchi gold deposit covers 40 km of the prolific Bibiani Shear Zone
that host the Chirano gold mine operated by Kinross Gold Corporation located 70 km northwest of the
Project. The Enchi deposit i s open along strike and to depth with the 2017 drill program focussed on testing
potential deposit extensions and high priority targets generated by previous exploration and drilling.”
The Enchi Gold Project is road accessible, is on the Ghanaian power grid and is situated along t he eastern
margin of the Sefwi g old belt that hosts multi-million ounce producing mines such as the Chirano Gold Mine
and past producing Bibiani Gold Mine . Enchi includes six prospecting licenses within a total 568km 2 land
package. Previous work carried out on the project has included: RC and diamond drilling (52,385 m), airborne
surveys, soil samples and trenching from numerous targets which resulted in an Inferred Resource Estimates
and a Preliminary Economic Assessment conducted on three main gold zones (Boin, Nyam and Sewum) . All
zones within the Inferred Resource are open for expansion down dip and along strike, particularly the Boin
zone that has undrilled internal gaps in the well -defined structure of up to 400 metres in strike length .
Additional new high priority targets include Boin Northwest and Kojina Hill both located within 10 km of the
main Boin zone where previous work completed includes trenching and drilling.
Enchi Gold Project Preliminary Economic Assessment Highlights
A NI 43 -101 compliant Preliminary Economic Assessment (the “PEA” or the “Study”) was prepared by WSP
Canada Inc. (“WSP”) using a base case Inferred Mineral Resource of 1.07 million ounces (oz) of gold (37 .3
million tonnes grading 0.9 gram of gold per tonne (g/t Au), at a cut -off of 0.5 g/t Au). The PEA contemplated
an owner operated, open pit, heap leach operation processing 3.0 million tonnes per year (Mtpy). Using a
base case gold price of $1,300/oz, the Study shows that the Project has net Pre-Tax cash flow of $145 million,
a Pre-Tax Net Present Value (NPV) at 5% discount rate of $102 million and an Int ernal Rate of Return (IRR) of
- 2 -
34%. (See news release linked here dated June 29 , 2015 for full details and Technical Report filed on Sedar
under Pinecrest Resources Ltd.)
Base Case $1,300/oz gold price
Average Mined Gold Grade (g/t) 0.91
Processing Rate (Mtpy) 3.0
Mine Life (years) 8.7
Life-of-Mine (LOM) Strip Ratio 3.16:1
IRR Pre-Tax (%) 34
NPV Pre-Tax (5% Discount Rate) (US$ Million) 102
IRR After-Tax (%) 25
NPV After-Tax (5% Discount Rate) (US$ Million) 62
Initial Capital Cost (US$ Million) 84
LOM Sustaining Capital Cost (US$ Million) 39
Payback (Pre-Tax) (years) 2.8
Payback (After-Tax) (years) 3.4
LOM Cash Costs (US$/oz) 802
Metallurgical Recoveries (oxide/transition/sulphide %) 75/75/73
Total Recovered Gold (oz) 538,450
Average Annual Gold Production (oz) 61,749
Peak Annual Gold Production (oz) 76,210
The PEA is preliminary in nature, and it includes inferred mineral resources that are considered too
speculative geologically to have the economic considerations applied to them that would enable them to be
categorized as mineral reserves. There is no certainty that the preliminary economic asses sment will be
realized. Numbers may not add exactly due to rounding. Cash cost includes all operating costs, royalties,
refining charges, environmental monitoring, tenure fees as well as general and administration costs. Cash
cost excludes any capital cost , either initial or sustaining and closure and remediation costs. Mineral
resources that are not mineral reserves do not have demonstrated economic viability.
Financial Models
The financial models were completed using a base case gold price of US$1,300 per ounce. The Base Case Pre-
Tax economic evaluation has an IRR of 34%, payback of capital in 2.8 years and a pre-tax NPV of $102 million
at a discount rate of 5%.
Table 1 Pre-Tax Financial Model Sensitivity Analysis
Units Metal Price Scenarios
(Base Case)
Gold US$/oz 1,200 1,250 1,300 1,350
NPV, 5% M US$ 62.5 82.5 101.9 122.5
Payback Years 3.4 3.0 2.8 2.7
IRR % 24 29 34 39
The Pre-Tax financial model include s: an initial capital cost of $72.7 million, a contingency of $11.8 million
(20% of direct costs); sustaining capital of $38.6 million including a contingency of $5.3 million and
reclamation and closure costs of $18.3 million. The Financial Model was comple ted on a 100% Project
ownership basis and includes a 5% NSR to the Ghanaian Government and a 2% NSR to Red Back Mining
Ghana, a subsidiary of Kinross. The After -Tax financial model includes a 35% corporate tax, demonstrating a
base case NPV of $62 million at a discount rate of 5%. The Government of Ghana have the right to a 10% free
carry interest in the Project.
- 3 -
The PEA was based on the July 15, 2014 NI 43-101 Inferred Mineral Resource estimate prepared by WSP and
using a 0.5 g/t cut-off (see Table 2 for details).
Table 2 Enchi Gold Project - Inferred Mineral Resource (0.5 g/t Cut-Off)
Cut-off Zone Tonnes Grade Contained Gold
Au (g/t)
Au (g/t) (ounces)
0.5 Boin 15,872,000 0.96 489,892
0.5 Nyam 5,350,000 0.96 165,129
0.5 Sewum 16,135,000 0.82 423,676
TOTAL 37,357,000 0.90 1,078,697
1. CIM definition standards were followed for the resource estimate.
2. The 2014 resource models used ordinary kriging (OK) grade estimation within a three -dimensional
block model with mineralized zones defined by wireframed solids.
3. A base cut-off grade of 0.5 g/t Au was used for reporting resources with a capping of gold gra des at
18 g/t.
4. A US$1,300/ounce gold price, open pit with heap leach operation was used to determine the cut -off
grade.
5. A density of 2.45 g/cm3 was applied.
6. Numbers may not add exactly due to rounding.
7. Mineral Resources that are not mineral reserves do not have economic viability
The 2014 Mineral Resource estimate was based on 52,385 metres of diamond and RC drilling in 646 holes as
well as data from 102 surface trenches totalling 13,799 metres. The drilling is generally spaced at 25 to 50
metre intervals.
The 2017 Enchi Drill Program
The 2017 RC drill program will include approximately 27 holes totalling 3,000 metres of infill, step out and
exploration drilling on the B oin and Sewum Zones and two new zones outs ide of the maiden I nferred
Resource Boin northwest and Kojina Hill both representing high priority targets based on geological ,
geochemical and geophysical surface work and previous drilling.
BOIN NORTHWEST (‘NW”) TARGET
The Boin NW target is located approximately 1000 metres northwest of the main Boin zone and importantly
not currently included in the NI 43-101 Inferred Resource Estimate or PEA. Previous trenching intersected 26
metres grading 0.61 g/t Au and 40 metres grading 0.54 g/t Au including 10m at 1.64 g/t Au. Past limited
drilling intersected 23m at 0.43 g/t Au and 39m at 0.43 g/t Au within the near surface oxidized material.
- 4 -
KOJINA HILL TARGET
Kojina Hill is located approximately 400 metres northwest of the Nyam Zone and was not included in the
previous NI 43 -101 Inferred Resource Estimate. P revious drilling highlights from only 8 drill holes included
near surface intercepts of: 42 metres grading 1.68 g/t Au and 17 metres grading 0.94 g/t Au.
Mr. Gregory Smith, P.Geo, the Vice -President of Exploration of the Company, is th e Qualified Person as
defined by NI 43 -101, and is responsible for the accuracy of the technical data and information contained in
this news release.
Subject to regulatory approval, the Company has granted 250,000 stock options to a consultant of the
Company. The options are at an exercise price of $0.53 per share and valid for a period of five years from the
date of grant and have vesting provisions.
About Pinecrest Resources
Pinecrest engages principally in the acquisition, advancement and developme nt of precious metal properties
with the Company’s primary focus being the 100% owned Enchi Gold Project located in Southwest Ghana.
Major shareholders of Pinecrest include Kinross Gold Corporation, Management and Directors.
Pinecrest Resources Ltd.
“Ryan King”
Ryan King
President & Director
For further information contact:
Ryan King
604 628-1012
www.pinecrestresources.com
Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the
policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.
Cautionary Note Regarding Forward Looking Statements
This news release contains certain forward -looking statements, Any statements that express or involve discussions with respect
to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, bu t not
always, using words or phrases such as “expects” or does not expect”, “is expected”, anticipates” or “does not anticipate”
“plans”, “estimates” or “intends” or stating that certain actions, events or results “ may”, “could”, “would”, “might” or “wi ll” be
taken, occur or be achieved) are not statements of historical fact and may be “forward -looking statements”. Forward-looking
statements are subject to a variety of risks and uncertainties which could cause actual events or results to materially diffe r from
those reflected in the forward-looking statements.
Safe Harbor Statement under the United States Private Securities Litigation Reform Act of 1995: Except for the statements of
historical fact contained herein, the information presented constitutes “forward -looking statements” within the meaning of
the Private Securities Litigation Reform Act of 1995. Such forward-looking statements including but not limited to those with
respect to the price of gold, potential mineralization, reserve and resource determination, exploration results, and future
plans and objectives of the Company involve known and unknown risks, uncertainties and other factors which may cause the
actual results, performance or achievement of the Company to be materially different from any future results, performance
or achievements expressed or impl ied by such forward -looking statements. There can be no assurance that such statements
will prove to be accurate as actual results and future events could differ materially from those anticipated in such
statements. Accordingly, readers should not place undue reliance on forward-looking statements.