MMMEF’G4F-2-2H34FIE34F ;)8C1=#J:O#L#O;6M8=#JN:OO# !"#ABC’((CF*H*CIB-ACK/-A#M1-C!AOC 3/MQR"SBT8CVWCF3XWC(<XC
LEGAL*71476711.1
1
!"!#$%FF’F()*F++*,#)%-*+#./00
1’234%5+F,#$6#178#9:/
;+K=#>?@AB#?A?C9!/@
MMMEF’G4F-2-2H34FIE34F
;)8C1=#J:O#L#O;6M8=#JN:OO#
!"#ABC’((CF*H*CIB-ACK/-A#M1-C!AOC
3/MQR"SBT8CVWCF3XWC(<XC
=>?C@XA’BCC(HF*’aH
EEEOc/GRc#M#M1QRTeOQRc
I!gF3?CKiMCkCMIWOg?CK<iMm
April 1st, 2026
TSX-V: MKO; Nasdaq: MAKO
Mako Mining Reports Fourth Quarter and Full Year 2025 Financial Results, Including Q4
2025 Adjusted EBITDA (1) of US$28.3 million and EPS of US$0.17/share from 11,564 oz
Gold Sold at an Average Realized Price of US$4,313/oz (1)(2), and Corporate Update
Mako Mining Corp. (TSX-V: MKO; NASDAQ: MAKO) (“Mako” or the “Company”) is pleased to provide
financial results for the three months and year ended December 31, 2025 (“Q4 2025”). All dollar amounts
referred to herein are expressed in United States dollars unless otherwise stated.
The Company’s financial results for Q4 2025 reflect record gold sales of $50.4 million, which generated
$24.1 million in Mine Operating Cash Flow (“Mine OCF”) (1)(3), and $14.3 million in Net Income. The
Company sold 11,564 oz of gold at an average realized price (1)(2) of $4,313 per oz with a $1,876 All-In
Sustaining Cost (“AISC”) ($/oz sold). (1) (2)
Q4 2025 Highlights
Financial
• $50.4 million in Revenue
• $28.3 million in Adjusted EBITDA (1)
• $24.1 million in Mine OCF (1)(3)
• $14.3 million Net Income
• $1,572 Cash Costs ($/oz sold) (1)(2)
• $1,876 AISC ($/oz sold) (1)(2)
• Full year Return on Equity (“ROE”) (1) of 29.6% and Return on Assets (“ROA”) of 21.4% (1)
• Private Placement: On October 28, 2025, the Company completed a brokered private placement
for gross proceeds of $28.8 million (C$40.3 million). The Company also completed a concurrent
non-brokered private placement to private investment funds managed by Wexford Capital LP
(“Wexford”) for gross proceeds of $10.7 million (C$15.0 million)
• Wexford Loan: On October 28, 2025, the Company fully repaid the outstanding balance of its loan
from Wexford totaling $6.5 million. The repayment consisted of principal of $6.3 million and accrued
interest of $0.2 million
Growth
• $2.8 million in exploration and evaluation expenses ($0.7 million in areas surrounding San Albino
and $1.6 million for El Jicaro in Nicaragua and approximately $0.5 million at Eagle Mountain,
Guyana)
LEGAL*71476711.1
2
Akiba Leisman, CEO of Mako states “Q4 2025 was an exceptionally strong quarter, with 11,564 ounces
sold at a record $4,313 gold price, leading to $0.17 per share of EPS, over $28 million in Adjusted EBITDA,
with a cash and trade receivable balance of $78 million. Mako generated an industry leading ROE of
29.6%, which is even more impressive given that the two most significant assets the Company has are
non-producing. The Company is completely debt free, even after accounting for two significant acquisitions
in 2025. Now that the Moss Mine is approaching steady state production, Q1 2026 will be another record
quarter for the Company, with more than enough internally funded sources of cash to build the Mt. Hamilton
and Eagle Mountain development projects, which will significantly enhance the Company’s production and
profitability profile."
Corporate Update
Subsequent to December 31, 2025
• Mt. Hamilton Acquisition
On March 23, 2026, the Company completed the acquisition of 100% of the registered membership
interests of Mt. Hamilton LLC, the owner of the Mt. Hamilton Project in Nevada, USA, from Sailfish
Royalty Corp. (“Sailfish”). The consideration payable to Sailfish for the acquisition consists of two gold
stream commitments:
(a) Initial Stream Term (60 months): The Company will deliver 341.7 ounces of refined gold per month,
subject to an adjustment formula ensuring the monthly delivery value is not less than $0.7 million
and not more than $1.0 million, equivalent to a gold price range of $2,700/oz to $3,700/oz after
adjustments
(b) Additional Stream Term (72 months): Following completion of the Initial Stream Term, the
Company will deliver 100 ounces of refined gold per month, not subject to any adjustment formula
For all ounces delivered under both streams, Sailfish will pay the Company 20% of the London PM
fixed price for refined gold in United States dollars, as determined by the London Bullion Market
Association (or any successor association or body) on date of delivery of such deliverable gold. Further
details of the gold stream commitments can be found in the Amended and Restated Gold Purchase
Agreement dated February 14, 2026, between the Company and Sailfish, available under the
Company’s profile on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov.
● Updated Mineral Resource Estimate for the Moss Mine
On March 10, 2026, the Company filed a technical report for the Moss Mine in Arizona, USA (the
“Moss Mine Technical Report”) titled “NI 43-101 Technical Report for the 2025 Mineral Resource
Estimate for the Moss Mine Project, Oatman Mining District, Mohave County, Arizona, USA dated
February 27, 2026.
For the full mineral resource estimate, including key assumptions and modifying factors, please see
the Moss Mine Technical Report available under the Company’s profile on SEDAR+ at
www.sedarplus.ca and on EDGAR at www.sec.gov.
LEGAL*71476711.1
3
● Eagle Mountain Project
On March 25, 2026, the Company submitted to the Guyana Environmental Protection Agency (“EPA”)
the Environmental and Social Impact Assessment (“ESIA”) in connection with the Company’s Eagle
Mountain project. The ESIA reflects the project’s baseline studies for environmental, social, cultural,
engineering, community engagement as well as expected impacts and mitigation measures. Its filing
marks a critical step in the regulatory review process in respect of the environmental authorization to
be issued by the Guyana EPA.
● Options, RSUs and DSUs
The Company intends to grant an aggregate of 566,800 stock options under the terms of the
Company’s Omnibus Incentive Plan (the “Plan”) to the Company’s executive officers and certain other
employees and contractors. The option exercise price will equal to the 5-day VWAP on the TSXV
ending on the last trading day prior to the date of the Option grant, with a maturity of 5 years. The
vesting schedule will be in four equal annual installments (25%) on the first, second, third and fourth
anniversaries of the date of grant.
The Company also intends to grant 640,124 restricted share units of the Company under the terms of
the Plan to its executive officers and certain other employees and contractors, with a restricted period
ending in 2029. The restricted share units will vest one-third annually over 3 years. Finally, the
Company also intends to grant 84,198 deferred share units of the Company under the terms of the
Plan to its directors.
Table 1 – Operating Data San Albino and Moss Mine
!"#A%&’(#)
!"##A%C’(#AF G+GI-+./I
!"##A%C’(MMAF /1+2.3
4AAFCRSTFAC89:;C<=> 3?..
@AA"BASCC8<=Ca> -E?-a
R"MFC%"MFC8"c>C I+d2.
<BAST9ACSATM(cAFC9"MFCeS(AAC8I:"cC%"MF>C8E>8G> 1+d12
gT%hCA"%;C8I:"cC<=C%"MF>C8E>8G> E+1/1
<iMgC8I:"cC<=C%"MF>C8E>8G> E+32G
*)++A*(#,
!"##A%CN(#AF 1-d+/GE
!"##A%CgS=%hAF 1d3+233
RSTFAC89:;C<=> 2?G2
R"MFC"=#AA%C%"MF G+G/.
<BAST9ACSATM(cAFC9"MFCeS(AAC8I:"cC%"MF>C8E>8G> 1+G2G
gT%hCA"%;C8I:"cC<=C%"MF>C8E>8G> G+2/-
<iMgC8I:"cC<=C%"MF>C8E>8G> G+EdE
-.A/M/1
LEGAL*71476711.1
4
Table 2 – Consolidated Revenue
Table 3 – EBITDA(1) Reconciliation
Chart 1
Q4 2025 - Mine OCF(1)()3) Calculation and Cash Reconciliation (in $ million)
!"#$$%&DE)"*%$E+$+ ,$-#%.E+$+
/$0%%123%4546 /$0%123%454T!"#$%C /$0%%123%4546/$0%123%454T!"#$%C
!"#"A%"&’(A&)GGG+, -G./01 23.310 !"#$%$ 413.1R2 02.GR6 $&#’(&
789:&+89:&’8;+, 44.-61 4G.333 &)& 14.636 /0.GG4 !#&*$
<#"=>?"&=">9(;":&?89:&@=(A"&’)B8;,&’4,’2, 1./4/ 2.6-G "#&&’ /.-4- 2./64 "#"$%
!"#AB&&&DE)
*+IAA-./A0&01 *+IA-./A0&02 *+IAA-./A0&01 *+IA-./A0&02
3456*TA!.) B02/81& B.0/8&9 B8-/929 B-:/;.8
!"#$%C’#E%)*+,-.%/E#01,/*%2.%/E% 345 SS7 789:4 78;SS
<2.=,$#01,/*#+01>101%E S834: 78S?; 984@4 48S@4
A"#/B%*1/*.$,>1E1,/*C,$*$%+=#-#01,/*#/)*$%"#’1=10#01,/ ; 73 ; ;
TY=>E?+YA 3456 *TA!.) B09/-00 B.2/&9: B:1/.92 B20/0&.
6@A++ABC#?@EA+#Y+Y a+EAA3#Y+Y
!"#A%C’(%’F*+,*F-".#%/M%NON3
QA-%+F56%78.9%C:A8F-"#;%<+-"="-"A5 NN>O
!"#A%&’(%
!"#$%C’E$’)*$+,#-"’.! /0N
’F56%78.9%C:A8F-"#;%<+-"="-"A5 ?@>3
)**+#’(,
234R*6#TE*$’234C$-C +/08
)E,#6#%9#$’W#3C-’;’<*=#RTEC-’ +>08
!"#A%C:A8F-"#;%’F56%(*.A%B!"#A%C’(C%B?CBaC NM>?
LEGAL*71476711.1
5
Chart 2
2025 - Mine OCF(1)(3) Calculation and Cash Reconciliation (in $ million)
!"#A%C’(%’F*+,*F-".#%/M/N
OA-%+F34%56.7"8A8%9:%C5A6F-"#;%<+-"7"-"A3 !"#$
!"#A%&’(%
%C’E)*+,E+-.E/0’NC+2% 3#!
’F34%=6.>%C5A6F-"#;%<+-"7"-"A3 !$#4
)**+#’(,
R6T8.9’W,.E+R6T*EN*+ ;<#4=
-,0’9’)>’E+?’6*N+@+A.B’8W,*N+ ;CC#4=
!"#A%C5A6F-"#;%’F34%(*.?%@!"#A%C’(A%@BA@CA
aBb/
LEGAL*71476711.1
6
End Notes
1) Refers to a Non-GAAP financial measure within the meaning of National Instrument 52-112 – Non-GAAP and Other Financial Measures Disclosure (“NI 52-112”).
Refer to information under the heading “Non-GAAP Measures” as well as the reconciliations in this press release.
2) Refers to a Non-GAAP ratio within the meaning of NI-52-112. Refer to information under the heading “Non-GAAP Measures” later in this press release.
3) Refer to “Chart 1 & 2 - Mine OCF Calculation and Cash Reconciliation (in $ millions)” for a reconciliation of the beginning and ending cash position of the Company,
including OCF.
4) Includes repayment of the silver loan to Sailfish in April 2025, the repayment of the Wexford Loan in October 2025 and other lease payments.
For complete details, please refer to the audited consolidated financial statements and the associated
management’s discussion and analysis for the year ended December 31, 2025, available under the
Company’s profile on SEDAR+ (www.sedarplus.ca), on EDGAR at www.sec.gov or on the Company’s
website (www.makominingcorp.com).
LEGAL*71476711.1
7
Non-GAAP Measures
The Company has included certain non-GAAP financial measures and non-GAAP ratios in this press
release such as EBITDA, Adjusted EBITDA, Mine OCF cash cost per ounce sold, cash cost per ounce
sold, AISC per ounce sold, ROE, ROA, and Average realized gold price per ounce sold. These non-GAAP
measures are intended to provide additional information and should not be considered in isolation or as a
substitute for measures of performance prepared in accordance with IFRS. In the gold mining industry,
these are commonly used performance measures and ratios, but do not have any standardized meaning
prescribed under IFRS and therefore may not be comparable to other issuers. The Company believes that,
in addition to conventional measures prepared in accordance with IF RS, certain investors use this
information to evaluate the Company’s underlying performance of its core operations and its ability to
generate cash flow.
"EBITDA” represents earnings before interest (including non-cash accretion of financial obligation and
lease obligations), income taxes and depreciation, depletion and amortization.
“Adjusted EBITDA” represents EBITDA, adjusted to exclude exploration activities, share -based
compensation and change in provision for reclamation and rehabilitation.
“Cash costs per ounce sold” is calculated by deducting revenues from silver sales and dividing the sum
of mining, milling and mine site administration cost.
“AISC per ounce sold” includes cash costs (as defined above) and adds the sum of G&A, sustaining
capital and certain exploration and evaluation (“E&E”) costs, sustaining lease payments, provision for
environmental fees, if applicable, and rehabilitation costs paid, all divided by the number of ounces sold.
As this measure seeks to reflect the full cost of gold production from current operations, capital and E&E
costs related to expansion or growth projects are not included in the calculation of AISC per ou nce.
Additionally, certain other cash expenditures, including income and other tax payments, financing costs
and debt repayments, are not included in AISC per ounce.
“Mine OCF” represents operating cash flow, excluding Nicaraguan taxes and royalties, changes in non-
cash working capital and exploration expense
“ROE” is calculated by dividing the twelve trailing months Net Income by the average shareholder’s equity.
The average shareholder’s equity is calculated by adding the total equity at the end of the period to the
total equity at the beginning of the period and dividing by two.
“ROA” is calculated by dividing the twelve trailing months Net Income by the average total assets. The
average total assets is calculated by adding the total assets at the end of the period to the total assets at
the beginning of the period and dividing by two.
“Average realized gold price per ounce sold” is calculated by dividing total gold revenue by the total
gold ounces sold into the spot market.
LEGAL*71476711.1
8
On behalf of the Board,
Akiba Leisman
Chief Executive Officer
About Mako
Mako Mining Corp. is a publicly listed gold mining, development and exploration company. The Company
operates the high-grade San Albino gold mine in Nueva Segovia, Nicaragua, which ranks as one of the
highest-grade open pit gold mines globally and offers district-scale exploration potential. Mako also owns
two assets in the US: the Moss Mine in Arizona, an open pit gold mine in northwestern Arizona and the
Mt. Hamilton Project, a fully permitted heap leach project in Nevada. Mako also holds a 100% interest
in the PEA-stage Eagle Mountain Project in Guyana, South America. Eagle Mountain is the subject of
engineering, environmental and mine permitting activity.
For further information: Mako Mining Corp., Akiba Leisman, Chief Executive Officer, Telephone: 917-558-
5289, E-mail: [email protected] or visit our website at www.makominingcorp.com and
SEDAR www.sedar.ca.
Cautionary Statement Regarding Forward-Looking Information
This press release contains “forward-looking information” under applicable Canadian securities legislation. Except
for statements of historical fact relating to the Company, information contained herein constitutes forward-looking
information, including, but not limited to, any information as to the Company’s strategy, objectives, plans or future
financial or operating performance. Forward-looking statements are characterized by words such as “plan”, “expect”,
“budget”, “target”, “project”, “intend”, “believe”, “anticipate”, “estimate” and other similar words or negative versions
thereof, or statements that certain events or conditions “may”, “will”, “should”, “would” or “could” occur. In particular,
forward-looking information included in this press release includes, without limitation, statements with respect to:
• the Company’s streams with Sailfish;
• expectations in respect of the environmental authorization to be issued by the Guyana EPA in connection with the
Eagle Mountain Project; and
• Q1 2026 expected to be another record quarter for the Company, with more than enough internally funded sources
of cash to build the Mt. Hamilton and Eagle Mountain development projects, which will significantly enhance the
Company’s production and profitability profile; and
• the Company’s intention to grant stock options, restricted share units and deferred share units under the Plan.
Forward-looking information is based on the opinions, assumptions and estimates of management considered
reasonable on the date the statements are made, and is inherently subject to a variety of risks and uncertainties and
other known and unknown factors that could cause actual events or results to differ materially from those projected
in the forward-looking information. These factors include the Company’s dependence on products produced from its
key mining assets; fluctuating price of gold; risks relating to the exploration, development and operation of mineral
properties, including but not limited to adverse environmental and climatic conditions, unusual and unexpected
geologic conditions and equipment failures; risks relating to operating in emerging markets, particularly Nicaragua
and South America, including risk of government expropriation or nationalization of mining operations; health, safety
and environmental risks and hazards to which the Company’s operations are subject; the Company’s ability to
maintain or increase present level of gold production; access to financing; cost and availability of commodities;
increases in costs of production, such as fuel, steel, power, labor and other consumables; risks associated with
infectious diseases; uncertainty in the estimation of mineral resources; the Company’s ability to replace and expand
mineral resources at its mines; factors that may affect the Company’s future production estimates, including but not
limited to the quality of ore, production costs, infrastructure and availability of workforce and equipment; risks relating