MKANGORESOURCESLTD. 550BurrardStreet Suite2900 Vancouver
1
MKANGORESOURCESLTD.
550BurrardStreet
Suite2900
Vancouver
BCV6C0A3
Canada
MKANGORELEASESYEAREND2025FINANCIALSTATEMENTSANDFILESNI43-101DEFINITIVEFEASIBILITY
STUDYREPORTFORTHESONGWEHILLRAREEARTHSPROJECTINMALAWI
London/Vancouver:1May2026 -MkangoResourcesLtd(AIM/TSX-V:MKA)(the“Company”or“Mkango”),is
pleased to announce that it has released the Financial Statements and Management’s Discussion and Analysis
(“MD&A”) for the period ended 31 December 2025 and has filed on SEDAR+ a Technical Report (the “Report”)
prepared in compliance with National Instrument 43-101 –Standards of Disclosure for Mineral Projects(“NI 43-
101”) in relation to the Definitive Feasibility Study for the Songwe Hill Rare Earths Project in Malawi announced
on 19 March 2026. The Financial Statements, MD&A and the Report are available under the Company's profile
on SEDAR+ (www.sedarplus.com) and on the Company's website (https://mkango.ca/investors/financials/) (in
respectoftheFinancialStatementsandMD&A).
2025HIGHLIGHTSANDRECENTMILESTONES
Cash position of US$3.1 million as at 31 December 2025. Subsequent to the year end, the Company
raisednetproceedsof£11.7million(approximately$15.5million)throughtheissuanceof37,878,788
commonsharesoftheCompanyatapricepershareof33pence(approximately$0.44).
RareEarthMagnetRecyclingandManufacturingProjects
HyProMagLtd(UK)
Firstproductionrunsofrecycledneodymiumironboron(“NdFeB”)alloypowderfromthecommercial
scale Hydrogen Processing of Magnet Scrap (“HPMS”) vessel at Tyseley Energy Park (“TEP”) in
Birmingham,UK,wereannouncedinJuly2025,with9.2tonnesproducedtodate,ofwhich7.4tonnes
hasbeenshippedtocustomers.
TheTEPplantwasofficiallyopenedbyChrisMcDonaldMP,UKMinisterforIndustryintheDepartment
forEnergySecurityandNetZeroandtheDepartmentforBusinessandTradeinJanuary2026.
Evaluationis underwayforaphasedexpansionofcapacitystartingnextyear, initiallyto100-350 tpa
ofNdFeBalloysandmagnetsandsubsequentlyto1,000tpa.
Pre-processing of hard disk drives (“HDD”) commenced at TEP utilising the recently commissioned
automatedpre-processingunit,developedandmanufacturedbyInsermaAnoiaS.L.(“InsermaUnit”),
which provides both magnet feedstock for HPMS processing and the opportunity for automated
recoveryofprintedcircuitboardassembliesasperthefollowingvideo: HyProMagUK-InsermaHDD
Pre-processingUnit
HyProMagisengagingwithmultiplecustomers,withcollaborationsincludingSiemensAG,whichhas
incorporated recycled NdFeB magnets produced by HyProMag into a SIMOTICS servomotor rotor
recentlypresentedatHannoverMesse26asfollows: HannoverMesse26Siemens
2
Left: Finished coated recycled NdFeB magnets for prototype demonstrations in medical devices.
Right: Mkango, HyProMag, and University of Birmingham colleagues at the opening ceremony of the magnet
manufacturing facility at TEP.
HyProMagGmbH(Germany)
First commissioning runs of recycled NdFeB alloy powder from the commercial scale HPMS vessel at
HyProMag’splantsiteinPforzheim,Germany,wereannouncedinApril2026.Thesiteisfullypermitted
forproductionofupto750tonnesperannumofNdFeBmagnetsandalloys.
TheplantwasofficiallyopenedbytheGermanFederalMinistryforEconomicAffairson28April2026,
with the opening ceremony presided over by Stefan Rouenhoff, Parliamentary State Secretary of the
FederalMinistryforEconomicAffairsandEnergy.
On 27 April 2026, the bilateral Germany-UK Business Government Forum took place in Berlin, where
Katherina Reiche, Federal Minister for Economic Affairs and Energy of Germany and The Right
Honourable Peter Kyle MP, Secretary of State for Business and Trade for the United Kingdom signed
aJointStatementoncooperationonCriticalRawMaterialswithHyProMagfeaturingexplicitlyinthe
declaration as follows:Joint Statement of the Department for Business and Trade of the United
Kingdom and the Federal Ministry for Economic Affairs and Energy of Germany on cooperation on
CriticalRawMaterials
Oncefullycommissioned,thePlantwillhaveaminimuminitialcapacityofapproximately100tonnes
per annum of NdFeB increasing to up to circa 350 tonnes per annum with multiple shifts. A further
expansiontoatargeted750tonnesperannumisunderevaluation.
HyProMag is engaging with multiple customers for NdFeB alloy powder and magnets on an ongoing
basistosupportthescale-upofoperations.
3
Left: William Dawes, Chief Executive Officer, Mkango makes closing remarks at the HyProMag opening ceremony
in Pforzheim.
Right: Dignitaries cutting the ribbon at the HyProMag plant opening ceremony in Pforzheim.
HyProMagUSA
A lease agreement for HyProMag USA’s proposed rare-earth magnet recycling and manufacturing
facility in Dallas-Fort Worth, Texas was signed in December 2025. The site, located at the Ironhead
CommerceCenter,Building1,isstrategicallylocatednexttocriticalinfrastructure,includingtheBNSF
intermodal rail link and the Alliance airport as illustrated in the following fly through video:
https://www.youtube.com/watch?v=xNmJF3Hh1Mk
In December 2025, HyProMag USA announced expansion of magnet capacity and completion of an
updated Class 2 AACE capital cost estimate as part of Detailed Engineering Design and Value
EngineeringPhaseactivities,whichconfirmedmateriallyimprovedprojecteconomicsandvaluation.
US$409 million post-tax Net Present Value (“NPV”) and 27.6% real internal rate of return
(“IRR”)basedoncurrentmarketprices
US$780millionpost-taxNPVand38.7%realIRRbasedonforecastmarketprices
Concept studies for expansion of the South Carolina and Nevada hubs were announced in January
2026,whichwouldincreasetotalHyProMagUSAmagnetandalloyproductionfrom1,552metrictons
NdFeB to 4,656 metric tons NdFeB per annum, supporting scalable U.S. manufacturing strategy and
reinforcingmomentumtowardsaplannedU.S.publiclisting.
Greater than $2 billion post-tax NPV and 38.7% real IRR for expanded developments, based
on forecast market prices, support commencement of pre-feasibility studies for the
expansions
HyProMag USA entered into an agreement with global electronics recycler, Intelligent Lifecycle
Solutions, in July 2025 for feedstock supply and pre-processing site share in Nevada and South
Carolina,withInsermaUnitscommissionedinSouthCarolinainMarch2026.
UpstreamRareEarthsProjects
MkangofiledaTechnicalReport(the“Report”)underNI43-101inrelationtotheDefinitiveFeasibility
Study(“DFS”)fortheSongweHillRareEarthsProject(“Songwe”orthe“Project”)inMalawi,previously
announced on March 19, 2026. The press release in relation to the DFS update is available to be
downloaded from Mkango’s website via the following link:Mkango Announces Results of Updated
4
Feasibility Study for the Songwe Hill Rare Earths Project in Malawi. The Report is available to be
downloadedfromMkango’sprofileonSEDARplus( https://www.sedarplus.ca).
The Company’s subsidiary Mkango Rare Earth Limited (“MKAR”) has confidentially submitted a draft
registration statement on Form F‑4 to the U.S. Securities and Exchange Commission in connection
with the previously announced proposed business combination with Crown PropTech Acquisitions
(“CPTK”). The implied pro forma valuation of Mkango’s shareholding in MKAR is $400million,
excludingtheeffectsofMKAR’sindebtedness,closingcash,transactionexpenses,certaininvestments
fromCPTK’ssponsorandaffiliate,anynetproceedsfromaPIPEfinancing,andamountsremainingin
CPTK’strustaccount.
Results of the updated DFS for Songwe were issued in March 2026. Songwe’s post-tax net present
value(“NPV”)isapproximately$339million,usinga10%nominaldiscountrate,withaninternalrate
ofreturn(“IRR”)of24%,paybackperiodof3.4yearsfromstartoffullproductionandpost-taxlife-of-
operationsnominalcashflowof$1.55billion.
Results of a pre-feasibility study (“PFS”) for the proposed Puławy Rare Earths Separation Plant
(“Puławy”)inPolandwereissuedinMarch2026alongsidetheSongweDFSupdate.Pulawy’spost-tax
NPV is approximately $779 million, using a 10% nominal discount rate, with an IRR of 40%, payback
periodof3.4yearsfromstartoffullproductionandapost-taxlife-of-operationsnominalcashflowof
$4.95billion.
Applying Adamas Intelligence upside forecastsi, Songwe's post-tax NPV increases to approximately
US$489 million with a nominal IRR of 29%, payback period of 2.9 years from start of full production
and post-tax life-of-operations nominal cash flow of $2.04 billion while Puławy's expanded 100%
neodymium/praseodymium("NdPr")separationcaserisestoapost-taxNPVofapproximatelyUS$892
million and nominal IRR of 43%, payback period of 1.89 years from start of full production and post-
taxlife-of-operationsnominalcashflowof$5.58billion.
MKAR entered into a Project Development Funding Agreement with the U.S. International
Development Finance Corporation, to secure $4.6 million in reimbursable funding for Songwe in
September2025.ThefundsareexpectedtosupporttheFront-EndEngineeringandDesign(FEED)and
valueengineeringstudies.
In December 2025, the now Senior Bureau Official leading the U.S. Department of State’s Bureau of
African Affairs, Nick Checker, visited Songwe alongside colleagues from the U.S. Embassy in Malawi
andtheInternationalFinanceCorporation.
5
Left: Senior Bureau Official, Nick Checker and Mkango President, Alexander Lemon, at Songwe Hill on a site visit.
Right: Songwe Hill in the background.
AboutMkangoResourcesLtd.
MkangoislistedontheAIMandtheTSX-VStockExchanges.Mkango’scorporatestrategyistobecomeamarket
leader in the production of recycled rare earth magnets, alloys and oxides, through its interest in Maginito
Limited (“Maginito”), which is owned 79.4 per cent by Mkango and 20.6 per cent by CoTec Holdings Ltd
(“CoTec”), and to develop new sustainable sources of neodymium, praseodymium, dysprosium and terbium to
supplyacceleratingdemandfromelectricvehicles,windturbinesandothercleanenergytechnologies.
Maginito holds a 100 per cent interest in HyProMag Limited and a 90 per cent direct and indirect interest
(assuming conversion of Maginito’s convertible loan) in HyProMag GmbH, focused on short loop rare earth
magnetrecyclingintheUKandGermany,respectively,anda100percentinterestinMkangoRareEarthsUKLtd
(“MkangoUK”),focusedonlonglooprareearthmagnetrecyclingintheUKviaachemicalroute.
Maginito and CoTec are also expanding HPMS recycling technology into the United States via the 50/50 owned
HyProMagUSAjointventurecompany.
Mkangocurrentlyowns100%oftheadvancedstageSongweHillrareearthsprojectinMalawiandtheproposed
Puławy rare earths separation plant in Poland. Both the Songwe and Puławy projects have been selected as
StrategicProjectsundertheEuropeanUnionCriticalRawMaterialsAct.SongwehasalsoreceivedDevelopment
Funding from the U.S. International Development Finance Corporation (DFC), the U.S. Government’s
developmentfinanceinstitution,securingUS$4.6millioninreimbursablefundingforFrontEndEngineeringand
Design.MkangosignedaBusinessCombinationAgreementwithCrownPropTechAcquisitionstolisttheSongwe
HillandPuławyrareearthsprojectsonNASDAQviaaSPACMergerunderthenameMkangoRareEarthsLimited.
Formoreinformation,pleasevisit www.mkango.ca
MarketAbuseRegulation(MAR)Disclosure
The information contained within this announcement is deemed by the Company to constitute inside
information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 ('MAR') which has been
incorporated into UK law by the European Union (Withdrawal) Act 2018. Upon the publication of this
announcement via Regulatory Information Service, this inside information is now considered to be in the public
domain.
6
CautionaryNoteRegardingForward-LookingStatements
This news release contains forward-looking statements (within the meaning of that term under applicable
securities laws) with respect to Mkango. Generally, forward looking statements can be identified by the use of
words such as “plans”, “expects” or “is expected to”, “scheduled”, “estimates” “intends”, “anticipates”,
“believes”, or variations of such words and phrases, or statements that certain actions, events or results “can”,
“may”,“could”,“would”,“should”,“might”or“will”,occurorbeachieved,orthenegativeconnotationsthereof
includingstatementsregardingMkango’scorporatestrategy.Readersarecautionednottoplaceunduereliance
on forward-looking statements, as there can be no assurance that the plans, intentions or expectations upon
which they are based will occur. By their nature, forward-looking statements involve numerous assumptions,
knownandunknownrisksanduncertainties,bothgeneralandspecific,thatcontributetothepossibilitythatthe
predictions,forecasts,projectionsandotherforward-lookingstatementswillnotoccur,whichmaycauseactual
performance and results in future periods to differ materially from any estimates or projections of future
performanceorresultsexpressedorimpliedbysuchforward-lookingstatements.Suchfactorsandrisksinclude,
without limiting the foregoing, the availability of (or delays in obtaining) financing to develop Songwe Hill and
the proposed Pulawy separation plant in Poland, the ability to secure and maintain valid mining rights, permits
andlicensesinrespectofSongweHillandPulawy,theabilitytoobtainfeedstockforPulawyfromsourcesother
than Songwe Hill, changes to cost of production from what is assumed, unrecognized environmental risks,
unanticipated reclamation expenses, unexpected variations in throughput, grade or recovery rates, failure of
plan,equipmentorprocessestooperateasanticipated,changestoassumptionsastotheavailabilityofelectrical
power and the power rates used in the operating cost estimates and financial analysis, ability to maintain the
social licence to operate, accidents, labour disputes and other risks of the industry, changes to interest rates,
changes to tax rates, ability to secure offtake and supply agreements with the government of Poland, the
potential for the owner of the land on which the proposed Pulawy plant its to be build terminating thee lease,
the ability of Polska to obtain the necessary permits to construct the Pulawy plant, competition from existing
and new competitors, an increase in the global supply of rare earth oxides or dumping, predatory pricing and
other tactics by Mkango’s competitors, the recycling plants being developed by Maginito in the UK, Germany
and the US (the “Maginito Recycling Plants”), governmental action and other market effects on global demand
andpricingforthemetalsandassociateddownstreamproductsforwhichMkangoisexploring,researchingand
developing, geological, technical and regulatory matters relating to the development of Songwe Hill, the ability
toscaletheHPMSandchemicalrecyclingtechnologiestocommercialscale,competitorshavinggreaterfinancial
capability and effective competing technologies in the recycling and separation business of Maginito and
Mkango, availability of scrap supplies for Maginito’s recycling activities, government regulation (including the
impact of environmental and other regulations) on and the economics in relation to recycling and the
developmentoftheMaginitoRecyclingPlantsandPulawy,andfutureinvestmentsintheUnitedStatespursuant
to the cooperation agreement between Maginito and CoTec, cost overruns, complexities in building and
operating the plants, the positive results of feasibility studies on the various proposed aspects of Mkango’s and
Maginito’s activities, political and economic uncertainty in the jurisdictions in which the Company operates and
theimpactofthewarinIran.Theforward-lookingstatementscontainedinthisnewsreleasearemadeasofthe
date of this news release. Except as required by law, the Company disclaims any intention and assumes no
obligation to update or revise any forward-looking statements, whether because of new information, future
events or otherwise, except as required by applicable law. Additionally, the Company undertakes no obligation
to comment on the expectations of, or statements made by, third parties in respect of the matters discussed
above.
ForfurtherinformationonMkango,pleasecontact:
MkangoResourcesLimited
WilliamDawes AlexanderLemon
7
i Recent REO price movements have driven Nd & Pr oxide prices to levels broadly aligned with Adamas Intelligence's Q4
2025basecasepricingreportfor2028andupsidecasefor2030-2031,providingsupportfortheforecastscenario.
ChiefExecutiveOfficer President
[email protected] [email protected]
Canada:+14034445979
www.mkango.com
@MkangoResources
MontfortCommunications
Ann-marieWilkinson,JackHickman
UK:+442035140897
SPAngelCorporateFinanceLLP
NominatedAdviserandJointBroker
CarolineRowe,JenClarke,DevikMehta
UK:+442034700470
AlternativeResourceCapital
JointBroker
AlexWood,KeithDowsing
UK:+442045309160/9177
H&PAdvisoryLimited
JointBroker
AndrewChubb,LeifPowis,JayAshfield
UK:+442079078500
The TSX Venture Exchange has neither approved nor disapproved the contents of this press release. Neither
theTSXVentureExchangenoritsRegulationServicesProvider(asthattermisdefinedinthepoliciesoftheTSX
Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.
This press release does not constitute an offer to sell or a solicitation of an offer to buy any equity or other
securities of the Company in the United States. The securities of the Company will not be registered under the
United States Securities Act of 1933, as amended (the "U.S. Securities Act") and may not be offered or sold within
the United States to, or for the account or benefit of, U.S. persons except in certain transactions exempt from the
registration requirements of the U.S. Securities Act.