Saturday, September 26, 2026
MiningNewsTerminal
Saturday, September 26, 2026 Admin

MAI.V ·

Minera Alamos Reports Fourth Quarter and Full Year 2025 Results; Record Quarterly Revenue of C$43.6 Million and Record Earnings from Mine Operations of C$20.1 Million

Financials

Minera Alamos Reports Fourth Quarter and

Full Year 2025 Results; Record Quarterly

Revenue of C$43.6 Million and Record

Earnings from Mine Operations of C$20.1

Million

Toronto, Ontario--(Newsfile Corp. - April 30, 2026) - Minera Alamos Inc. (TSXV: MAI) (OTCQX:

MAIFF) ("

Minera Alamos

" or the "

Company

") is pleased to announce audited financial and operating

results for the three months and year ended December 31, 2025 ("

fourth quarter

" or "

Q4 2025

").

Results are presented in Canadian dollars unless otherwise stated. For details of the consolidated

Financial Statements and Management's Discussion and Analysis, please see the Company's filings at

www.mineraalamos.com

or on SEDAR+ at

www.sedarplus.ca

.

Fourth Quarter 2025 Highlights

Record quarterly earnings from mine operations of $20.1 million and record quarterly adjusted

earnings

1

of $11.6 million ($0.11 per share).

Cash flow from operating activities after changes in working capital in the quarter was $41.3

million ($0.39 per share), cash used in investing activities of $4.9 million, and net cash provided

from financing activities of $22.0 million.

Ended Q4 2025 with cash and cash equivalents of $60.3 million ($46.5 million unrestricted) and

working capital of $112.0 million.

Record quarterly gold production of 9,165 ounces, gold sales of 8,068 ounces at average realized

price of US$3,871/oz, and revenue of $43.6 million.

Q4 2025 total cash costs

1

of US$1,658/oz gold sold and all-in sustaining costs

1

("

AISC

") of

US$1,716/oz gold sold at the Pan mine. See "

Non-IFRS Measures

" below for explanation of total

cash costs and AISC.

1

Refer to the "Non-IFRS Measures" in this release and associated MD&A for a description of these measures.

Minera Alamos CEO, Darren Koningen, commented,

"With quarterly records across the board for gold

production, revenue, earnings from mine operations and adjusted earnings, the fourth quarter

solidifies our transformation into a growing, U.S. focused gold producer. We anticipate continued

strong momentum in our financial results with current gold prices higher than those realized in the

fourth quarter, and significantly improved liquidity from the recently announced US$75 million

revolving credit facility, allowing us to organically fund our upcoming growth projects including the

Copperstone Project in Arizona.

In May 2026, we look forward to closing the revolving credit facility, releasing the results of a pre-

feasibility study on the Copperstone project, and announcing a proposed name change and

rebranding reflective of our newly transformed Company."

Recent Highlights

On October 1, 2025, Company completed the acquisition of the Pan Operating Complex from

Equinox Gold Corp. (the "Pan Acquisition"), including the producing Pan mine, the Gold Rock

project and the Illipah project located in White Pine County, Nevada, USA. First gold production

from the Pan mine under the Company's ownership occurred on October 7, 2025.

The Company continued to strengthen its management team in Q4 2025 with the appointment of

Darren Blasutti as Executive Vice President Corporate Development in October 2025 and David

Stewart as Vice President, Capital Markets & Strategy in November 2025.

On January 5, 2026, the Company completed a share consolidation at a ratio of ten pre-

consolidation shares to one post-consolidation share (the "Consolidation").

On January 28, 2026, the Company announced a C$56 million secondary market purchase of

approximately 9% of the Company's issued common shares by a group of strategic investors from

a subsidiary of Equinox Gold Corp., including C$3 million from the Company's Executive Vice

President Corporate Development, Darren Blasutti. The shares were originally issued to Equinox

Gold Corp. as partial consideration for Pan Acquisition.

On February 4, 2026, the Company announced 2026 production and cost guidance for the Pan

mine, including gold production of 32,000-38,000 ounces, total cash costs of US$1,750-1,900 per

ounce, and AISC of US$1,850-2,000 per ounce. In addition, the Company announced it had

substantially integrated the Pan mine into its corporate and operating structures approximately

three months ahead of the original schedule.

On March 5, 2026, the Company announced updated Mineral Resource and Mineral Reserve

estimates for the Pan mine with a technical report having an effective date of September 1, 2025.

Highlights from the technical report include Proven and Probable Reserves of 222 thousand

ounces gold (21.6 million tonnes grading 0.32 g/t) based on a conservative gold price of

US$2,600 per ounce and an additional 33,000 ounces of recoverable gold leach pad inventory.

On March 25, 2026, the Company executed a term sheet for a US$75 million, three-year revolving

credit facility ("RCF") with The Bank of Nova Scotia ("Scotiabank") and National Bank of Canada

("National Bank"). The term sheet was approved by both banks' credit committees with closing and

initial funding of the Revolver subject to negotiation and execution of definitive loan, guarantee and

security agreements and satisfaction of certain customary closing conditions.

On April 13, 2026, the Company reported first quarter 2026 gold production of 8,734 ounces and

gold sales of 9,134 ounces from the Pan mine.

2026 Outlook

The Company's strategy is to become a leading, U.S. focused intermediate gold producer by growing

production at its Pan Operating Complex and developing its pipeline of high-quality, low-capital projects

while expanding gold resources across its portfolio. For 2026, the Company has the following goals

pursuant to its strategy:

Achieving 2026 guidance at the Pan mine - gold production of 32,000-38,000 ounces, total cash

costs of US$1,750-1,900 per ounce, and AISC of US$1,850-2,000 per ounce

Announcing a proposed name change and rebranding in May 2026

Releasing the results of the Copperstone pre-feasibility study ("PFS") in May 2026, followed by a

construction decision and mine development throughout 2026

Closing the Revolving Credit Facility with Scotiabank and National Bank and debt refinancing in

May 2026

Graduation from TSX Venture Exchange to Toronto Stock Exchange in Q2 2026

2

Starting the Company's inaugural drilling program at the Copperstone project testing near-surface,

open pit gold mineralization in Q2 2026

Releasing a maiden open pit mineral resource estimate at the Copperstone project in mid-2026

Releasing an updated technical report on the Gold Rock project in Q4 2026

Continuing to strengthen the Company's Board and Management Team to raise its corporate

profile and improve the operation and development of its property portfolio

2

The Company has applied to have its securities listed on Toronto Stock Exchange. Listing is subject to the approval of the Exchange in

accordance with its original listing requirements. Toronto Stock Exchange has not conditionally approved the issuer's listing application and there

is no assurance that the Exchange will approve the listing application.

Q4 2025 Financial Highlights

To view an enhanced version of this graphic, please visit:

https://images.newsfilecorp.com/files/4183/295363_4709b04a741908ee_003full.jpg

1

Basic (loss) income per share is presented on a post share consolidation basis. Weighted average shares for the quarter and year ended

December 31, 2025 are 105,994,157 and 69,282,251, respectively (December 31, 2024 - 47,089,101 and 46,819,194, respectively).

On October 1, 2025, the Company completed the acquisition of the Pan Operating Complex from

Equinox Gold Corp.

The transaction included the Pan mine, together with the adjacent permitted Gold

Rock project, as well as the nearby past-producing Illipah project. The transaction consisted of cash

consideration of US$88.4 million, subject to post-closing working capital adjustments, and the issuance

of 9,680,300 common shares of the Company.

Gold production of 9,165 ounces was produced from the Pan mine during the fourth quarter of 2025.

Gold revenues of $43.1 million were realized from the sale of 7,922 gold ounces from the Pan mine and

revenues of $0.5 million were realized from the sale of 146 gold ounces from the Santana operation, for

gross proceeds of $43.6 million with an average realized gold price of $5,399 (US$3,871) per ounce.

Total cash costs and all-in sustaining costs ("AISC") were $2,313 per ounce (US$1,658) and $2,393 per

ounce (US$1,716), respectively from the operations at the Pan mine.

Cash flow from operating activities after changes in working capital in the quarter was $41.3 million,

cash used in investing activities was $4.9 million, with net cash provided from financing activities during

Q4 2025 of $22.0 million.

The Company recorded earnings from mine operations of $20.1 million and a net loss of $0.9 million in

Q4 2025. Adjusting for one-time items including expensing of the Copperstone project exploration

expenses and costs associated with the acquisitions and settlements during the 2025 year the adjusted

net income in Q4, 2025 is $11.6 million.

Cash and Cash Equivalents of $60.3 million as at December 31, 2025. The cash and cash equivalents

include $13.8 million to complete the working capital payment for the Pan Acquisition. The payment for

this amount was made on January 20, 2026.

The Company closed on a $3.5 million private placement by issuing 875,000 common shares at a price

of $4.00 per share and 875,000 common share purchase warrants at a price of $7.05 per warrant share

with a term of 3 years.

Consolidated Highlights

To view an enhanced version of this graphic, please visit:

https://images.newsfilecorp.com/files/4183/295363_4709b04a741908ee_004full.jpg

1

Consolidated financial and operational results for 2025 include the Pan Mining Complex since its acquisition, from October 1, 2025 to

December 31, 2025.

2

Total cash costs and AISC reflects costs associated with the Pan operation only as total cash costs and AISC were not recognized on the

Santana operations.

3

Non-IFRS measure, for further information refer to the Non-IFRS Measures section in this MD&A.

4

Basic (loss) income per share is presented on a post share consolidation basis. Weighted average shares for the quarter and year ended

December 31, 2025 are 105,994,157 and 69,282,251, respectively (December 31, 2024 - 47,089,101 and 46,819,194, respectively).

Liquidity

To view an enhanced version of this graphic, please visit:

https://images.newsfilecorp.com/files/4183/295363_4709b04a741908ee_005full.jpg

Summary of Cash Flow

To view an enhanced version of this graphic, please visit:

https://images.newsfilecorp.com/files/4183/295363_4709b04a741908ee_006full.jpg

Pan Mine Operating Summary

To view an enhanced version of this graphic, please visit:

https://images.newsfilecorp.com/files/4183/295363_4709b04a741908ee_007full.jpg

To view an enhanced version of this graphic, please visit:

https://images.newsfilecorp.com/files/4183/295363_4709b04a741908ee_008full.jpg

Non-IFRS Measures.

This news release refers to certain financial measures, such as all-in-

sustaining costs, which are not measures recognized under IFRS and do not have a standardized

meaning prescribed by IFRS. These measures may differ from those made by other companies and,

accordingly, may not be comparable to such measures as reported by other companies. These

measures have been derived from the Company's financial statements because the Company

believes that they are of assistance in understanding the results of operations and its financial

position.

Certain additional disclosures for these specified financial measures have been

incorporated by reference and can be found in the Company's MD&A for Q4 2025, available on

SEDAR+.

Adjusted Net Income

To view an enhanced version of this graphic, please visit:

https://images.newsfilecorp.com/files/4183/295363_4709b04a741908ee_009full.jpg

Total cash costs.

The Company uses total cash costs per gold ounce sold to monitor its operating

performance internally. The most directly comparable measure prepared in accordance with IFRS is

cost of sales. The Company believes this measure provides investors and analysts with useful

information about its underlying total cash costs of operations. The Company also believes it is a

relevant metric used to understand its operating profitability and ability to generate cash flow. Total

cash costs are measures developed by metals companies in an effort to provide a comparable

standard; however, there can be no assurance that the Company's reporting of these non-GAAP

financial measures are similar to those reported by other mining companies. They are widely reported

in the metals mining industry as a benchmark for performance, but do not have a standardized

meaning and are disclosed in addition to IFRS measures. Total cash costs include production costs,

refinery and transportation costs, royalties and production taxes. Total cash costs exclude non-cash

depreciation and depletion and site share-based compensation. Production costs include mining,

crushing, processing, and direct overhead at the operation sites.

AISC.

AISC more fully defines the total costs associated with producing precious metals. The AISC is

calculated based on guidelines published by the World Gold Council (WGC), which were first issued

in 2013. In light of new accounting standards and to support further consistency of application, the

WGC published an updated Guidance Note in 2018. Other companies may calculate this measure

differently because of differences in underlying principles and policies applied. Differences may also

arise due to a different definition of sustaining versus growth capital. Note that in respect of AISC

metrics within the technical reports, because such economics are disclosed at the project level,

corporate general and administrative expenses were not included in the AISC calculations. AISC per

ounce includes mining, processing, direct overhead, reclamation and sustaining capital.

Qualified Person

The scientific and technical information contained in this news release has been reviewed and approved

by Mr. Darren Koningen, P.Eng., Minera Alamos' CEO, who is the Company's Qualified Person under

National Instrument 43-101.

About Minera Alamos

Minera Alamos is a growing North American gold production and development company with projects in

Nevada, Arizona, and Mexico. The Company owns the Pan Operating Complex in White Pine County,

Nevada, comprised of the producing Pan mine and the adjacent permitted Gold Rock project, as well as

the nearby past-producing Illipah project. The Company also owns the Copperstone project in La Paz

County, Arizona, a permitted, advanced underground gold project. The Company maintains a portfolio of

high-quality Mexican assets, including the Cerro de Oro project, an open pit heap leach gold

development project in northern Zacatecas. The Company's strategy is to become a leading, U.S.

focused intermediate gold producer by growing production at its Pan Operating Complex and

developing its pipeline of high-quality, low-capital projects while expanding gold resources across its

portfolio.

For Further Information Please Contact:

Darren Blasutti, EVP Corporate Development

416-306-0990 ext 208

[email protected]

David Stewart, VP Capital Markets & Strategy

647-294-8361

[email protected]

Website:

www.mineraalamos.com

Caution Regarding Forward-Looking Statements

This press release includes certain "forward-looking information" within the meaning of applicable

Canadian securities legislation. All information herein, other than information of historical fact, constitutes

forward-looking information. Forward-looking information is frequently, but not always, identified by

words such as "expects", "anticipates", "believes", "intends", "estimates", "potential", "possible", and

similar expressions, or statements that events, conditions, or results "will", "may", "could", or "should"

occur or be achieved. This information is based on information currently available to Minera Alamos and

Minera Alamos provides no assurance that actual results will meet management's expectations.

The forward-looking information is based on assumptions and addresses future events and conditions

that, by their very nature involve inherent risks and uncertainties. Actual results could differ materially from

those currently anticipated in forward-looking information for many reasons. Minera Alamos' financial

condition and prospects could differ materially from those currently anticipated in forward-looking

information for many reasons such as: an inability to receive requisite permits for mine operation,

exploration or expansion; an inability to finance and/or complete updated resource and reserve

estimates and technical reports which support the technical and economic viability of mineral production;

changes in general economic conditions and conditions in the financial markets; changes in demand

and prices for minerals; litigation, legislative, environmental and other judicial, regulatory, political and

competitive developments; technological and operational difficulties encountered in connection with

Minera Alamos' activities; and other matters discussed in this press release and in filings made with

securities regulators. This list is not exhaustive of the factors that may affect any of Minera Alamos'

forward-looking information. These and other factors should be considered carefully, and readers should

not place undue reliance on Minera Alamos' forward-looking information. Minera Alamos does not

undertake to update any forward-looking information that may be made from time to time by Minera

Alamos or on its behalf, except in accordance with applicable securities laws.

NEITHER TSX VENTURE EXCHANGE NOR ITS REGULATION SERVICES PROVIDER (AS THAT

TERM IS DEFINED IN THE POLICIES OF THE TSX VENTURE EXCHANGE) ACCEPTS

RESPONSIBILITY FOR THE ADEQUACY OR ACCURACY OF THIS RELEASE.

To view the source version of this press release, please visit

https://www.newsfilecorp.com/release/295363