K92 Mining Announces 2024 Q4 and Annual Financial Results – Record Quarterly Net Income, Operating Cash Flow, EBITDA, Metal Sold, Production and Recoveries; Annual Production, Cash Cost and Aisc, All Better Than Guidance
Suite 488 - 1090 West Georgia Street
Vancouver, British Columbia
Canada V6E 3V7
Telephone: +1 (604) 416-4445
Facsimile: +1 (604) 608-9110
www.k92mining.com
NEWS RELEASE
K92 MINING ANNOUNCES 2024 Q4 AND ANNUAL FINANCIAL RESULTS – RECORD
QUARTERLY NET INCOME, OPERATING CASH FLOW, EBITDA, METAL SOLD,
PRODUCTION AND RECOVERIES; ANNUAL PRODUCTION, CASH COST AND AISC,
ALL BETTER THAN GUIDANCE
Vancouver, British Columbia, March 17, 202 5 - K92 Mining Inc . (“ K92” or the “ Company”)
(TSX: KNT; OTCQX: KNTNF) is pleased to announce financial results for the three and twelve
months ended December 31, 2024.
Production
Fourth Quarter 2024
• Record quarterly production of 53,401 ounces gold equivalent (“ AuEq”), or 51,371 oz gold,
958,312 lbs copper and 41,992 oz silver (1) (3), representing a 37% increase from Q4 2023.
• Cash costs of US$483/oz gold, and all-in sustaining costs (“AISC”) of US$837/oz gold (3).
• Quarterly ore processed of 96,614 tonnes or 1,050 tonnes per day (“tpd”), with a head grade of
18.0 grams per tonne (“ g/t”) AuEq, or 17.3 g/t gold, 0.47% copper, and 15.2 g/t silver. AuEq
head grade in Q4 was the highest since Q2 2020, benefiting from a combination of higher-grade
stopes from Kora and Judd, plus a notable positive gold grade reconciliation and moderate
positive copper grade reconciliation versus the latest independent mineral resource (effective
date of September 12, 2023 for Kora and Judd). Throughput was delibera tely reduced to
maximize recoveries at the higher feed grade.
• Record metallurgical recoveries in Q4 of 96.4% for gold and near -record recoveries of 94.7%
for copper, with December achieving record monthly gold recoveries of 97.1% and copper
recoveries of 96.1%.
• Ore mined of 97,016 tonnes, with total material movements (ore plus waste) second highest on
record, totaling 306,430 tonnes.
Full Year 2024
• Record annual production of 149,515 ounces AuEq, or 139,123 oz gold, 4,926,738 lbs copper,
and 142,009 oz silver, increasing 27% from 2023 and significantly exceeding the production
guidance range of 120,000 to 140,000 ounces AuEq.
• Cash costs of US$664/oz gold and AISC of US$1,066/oz gold, significantly beating guidance
ranges for cash cost of US$820 to US$880/oz gold, and AISC of US$1,440 to US$1,540/oz
gold (3).
• Strong metallurgical recoveries achieved during the year of 94.6% for gold and 94.1% for
copper.
2
• Ore processed of 427,821 tonnes for the year, with a head grade of 11.5 g/t AuEq, or 10.7 g/t
gold, 0.55% copper, and 15.2 g/t silver.
• Ore mined of 419,611 tonnes for the year, with total material movements (ore plus waste) of
1,080,485 tonnes.
Financials
Fourth Quarter 2024
• Near-record quarterly revenue of US$120.3 million, an increase of 60% from Q4 2023.
• Record quarterly net income of US$ 55.5 million or US$0.23 per share, an increase of 178%
from Q4 2023.
• Record cash, cash equivalent and term deposits totaling US$141.3 million, which excludes
restricted cash position of US$20.5 million (5).
• Record sales of 48,851 oz gold, 954,657 lbs copper and 42,088 oz silver. Gold concentrate and
doré inventory of 4,961 oz as of December 31, 202 4, an increase of 3,074 oz over the prior
quarter.
• Record operating cash flow (before working capital adjustments) for the three months ended
December 31, 202 4, of US $72.0 million or US$0. 30 per share, and record earnings before
interest, taxes, depreciation and amortization (“EBITDA”) (3) of US$84.2 million or US$0.35
per share, an 87% and 107% increase from Q4 2023, respectively.
Full Year 2024
• Record annual revenue of US$350.6 million, an increase of 75% from 2023.
• Record annual net income of US$111.2 million or US$0.47 per share, an increase of 235% from
2023.
• Record annual sales of 141,159 oz gold, 5,051,087 lbs copper and 145,428 oz of silver.
• Record operating cash flow (before working capital adjustments) for the twelve months ended
December 31, 2024, of US$ 170.4 million or US$0.72 per share, and record earnings before
interest, taxes, depreciation and amortization of US$196.5 million or US$0.83 per share (3), a
108% and 134% increase from 2023, respectively.
Growth
• On the Stage 3 and 4 Expansions, 70% of growth capital has been either spent or committed as
of December 31, 2024. Construction of the 1.2 million tpa (“ tonnes per annum ”) Stage 3
Expansion Process Plant is rapidly advancing, with a majority of the long -lead time items on
site for the process plant and construction most advanced at the grinding circuit (SAG + Ball),
which is the critical path for the mill construction schedule. K92 remains on track to begin
commissioning of the Stage 3 Expansion Process Plant in the second half of Q2 2025. For the
paste plant, all long lead items have been ordered and the award of the construction contract is
well advanced. Underground, the two raise bore rigs are operational, with reaming of the first
raise (5 m diameter) completed to upgrade ventilation to the main mine. Development of the
first waste/ore pass connecting the main mine to the twin incline to improve productivity in
material handling has been completed and expected to be fully operational in mid-2025.
• Strong results during the quarter from 95 diamond drill holes that were reported from
underground and surface at the Kora, Kora South, Judd, and Judd South deposits in addition to
Kora and Judd Deeps. The results identified multiple high-grade intersections plus two zones
of broadening widths, known as dilatant zones, recorded in a previously sparsely drilled area
3
near the twin incline at Kora. These zones exhibit significant strike lengths with approximately
60 metres in K1 and 100 metres in K2, indicating high potential for bulk mining. Located about
175 metres south of the current 950 Level access development, these zones offer potential for
near-term mining.
- Significant dilatant zone intercepts:
o KMDD0752: 13.50 m at 19.02 g/t AuEq or 14.93 g/t Au, 199 g/t Ag, 1.00% Cu (K2
Dilatant Zone) (4)
o KMDD0746: 14.40 m at 12.09 g/t AuEq or 9.58 g/t Au, 54 g/t Ag, 1.15% Cu (K2
Dilatant Zone)
o KMDD0709: 16.10 m at 15.63 g/t AuEq or 11.48 g/t Au, 40 g/t Ag, 2.28% Cu (K1
Dilatant Zone)
o KMDD0743: 14.05 m at 5.56 g/t AuEq or 3.14 g/t Au, 56 g/t Ag, 1.07% Cu (K1 Dilatant
Zone)
- High-grade intercepts:
o KMDD0698A: 8.15 m at 24.49 g/t AuEq or 24.00 g/t Au, 16 g/t Ag, 0.18% Cu (K1
Vein)
o KMDD0775: 4.00 m at 15.58 g/t AuEq or 11.53 g/t Au, 44 g/t Ag, 2.19% Cu (K1 Vein)
- High-grade extensions up-dip from main underground mining area in Kora's K1 and K2
Veins:
o KMDD0753: 10.60 m at 34.57 g/t AuEq or 27.85 g/t Au, 37 g/t Ag, 3.91% Cu (K1
Vein)
o KMDD0702: 4.37 m at 33.27 g/t AuEq or 32.16 g/t Au, 10 g/t Ag, 0.61% Cu (K1 Vein)
o KMDD0754: 9.35 m at 13.70 g/t AuEq or 11.51 g/t Au, 12 g/t Ag, 1.27% Cu (K2 Vein)
o KMDD0705: 6.60 m at 10.76 g/t AuEq or 7.27 g/t Au, 12 g/t Ag, 2.08% Cu (K2 Vein)
- Judd’s J1 Vein reported multiple high-grade zones up-dip from main mine and high-grade
intercepts were identified beyond the current resource at Judd Deeps and along strike in
both directions:
o JDD0251: 5.00 m at 178.59 g/t AuEq or 177.69 g/t Au, 2 g/t Ag, 0.54% Cu (J1 Vein
Up-dip)
o JDD0258: 3.95 m at 51.67 g/t AuEq or 50.06 g/t Au, 24 g/t Ag, 0.81% Cu (J1 Vein Up-
dip)
o KMDD0729: 1.30 m at 23.33 g/t AuEq or 16.77 g/t Au, 52 g/t Ag, 3.69% Cu (J1 Vein
Deeps)
o JDD0261: 1.70 m at 23.20 g/t AuEq or 21.63 g/t Au, 42 g/t Ag, 0.65% Cu (J1 Vein
North)
See the Company’s news release dated December 3, 2024 for additional details.
• Subsequent to quarter’s end, K92 reported results from the fourth set of drill holes from its
maiden drill program at the Arakompa project, bringing the total number of holes reported for
the year to 43. The 13 recent holes confirmed two significant thick high-grade veins, AR1 and
AR2, extended the strike 150 metres south, and expanded the bulk zone, now defined over 900
metres of strike length and to a vertical depth of 650 metres. Drill results to date indicate an
average bulk zone true thickness of 48 metres, reinforcing the project's strong bulk mining
potential. Exploration activity has ramped up from one rig in Q1 2024 to four rigs currently
operating, with a new compact heli-portable rig scheduled to arrive in mid-2025. This addition
will significantly enhance our ability to efficiently target Arakompa’s northern extension,
4
unlocking a new front for exploration. K92 is on track to deliver a maiden mineral resource
estimate for Arakompa by mid-2025. Key highlights from the fourth set of drill results include:
- AR1 and AR2 Veins have been defined to a depth of over 500 metres and at significant
strike lengths of approximately 675 and 775 metres, respectively. Both veins are open in
multiple directions, recording a substantial average true thickness from drilling to date of
3.14 metres for AR1 and 2.94 metres for AR2, with highlights including:
o KARDD0033: 11.10 m at 5.93 g/t AuEq or 5.37 g/t Au, 8 g/t Ag, 0.29% Cu (AR1
Vein)
o KARDD0035: 11.10 m at 4.93 g/t AuEq or 4.50 g/t Au, 10 g/t Ag, 0.19% Cu (AR1
Vein)
o KARDD0042: 2.60 m at 11.91 g/t AuEq or 9.06 g/t Au, 41 g/t Ag, 1.48% Cu (AR1
Vein)
o KARDD0038: 14.50 m at 17.33 g/t AuEq or 17.17 g/t Au, 4 g/t Ag, 0.07% Cu (AR2
Vein)
o KARDD0044: 12.00 m at 5.26 g/t AuEq or 5.18 g/t Au, 2 g/t Ag, 0.03% Cu (AR2
Vein)
- Significant extension of bulk tonnage strike by ~150 metres to the south to a total interpreted
strike now exceeding 900 metres, with bulk tonnage intersections reported to date recording
an average true thickness of 48 metres and mineralization reaching a vertical depth of up to
650 metres, with highlights including:
o KARDD0038: 65.00 m at 4.15 g/t AuEq or 4.04 g/t Au, 3 g/t Ag, 0.05% Cu
o KARDD0035: 85.30 m at 1.19 g/t AuEq or 1.00 g/t Au, 4 g/t Ag, 0.08% Cu,
including 29.90 m at 2.49 g/t AuEq or 2.09 g/t Au, 7 g/t Ag, 0.20% Cu
o KARDD0042: 50.40 m at 1.90 g/t AuEq or 1.58 g/t Au, 6 g/t Ag, 0.15% Cu
o KARDD0033: 57.70 m at 1.44 g/t AuEq or 1.28 g/t Au, 3 g/t Ag, 0.08% Cu
o KARDD0044: 59.20 m at 1.27 g/t AuEq or 1.21 g/t Au, 2 g/t Ag, 0.02% Cu
o KARDD0036 (~100 m southern step-out along strike): 47.70 m at 1.02 g/t AuEq or
0.74 g/t Au, 4 g/t Ag, 0.14% Cu
o KARDD0039 (~150 m southern step-out along strike): 33.50 m at 1.06 g/t AuEq or
0.85 g/t Au, 5 g/t Ag, 0.09% Cu
See the Company’s news release dated February 20, 2025 for additional details.
The Company’s audited consolidated financial statements and associated management’s discussion and
analysis for the year ended December 31, 2024 are available for download on the Company’s website
and under the Company’s profile on SEDAR+ (www.sedarplus.ca). All amounts are in U.S. dollars
unless otherwise indicated.
See Figure 1: Quarterly Production, Cash Cost and AISC Chart
See Figure 2: Quarterly Total Ore Processed, Development Metres Advanced and Total Mined
Material Chart
See Figure 3: Gold and Copper Recoveries Chart
John Lewins, K92 Chief Executive Officer and Director, stated, “"In 2024, K92 took another major
step forward, delivering multiple operational and financial records , significantly beating production
and cost guidance, while also making major construction progress for the Stage 3 and 4 Expansions.
The Company recorded a notable strengthening of our financial position heading into 2025, even after
5
substantial Stage 3 and 4 Expansion growth capital spent in 2024, ending the year with a record $141
million in cash, cash equivalents, and term deposits, with an additional $20 million in restricted cash
converted to unrestricted cash after quarter-end. This strong financial position is further backstopped
by up to $90 million in additional liquidity through undrawn credit facilities, with $60 million of debt
drawn at year end.
While 2024 has been an exceptional year, 2025 promises to be transformational . Commissioning of
the new 1.2 mtpa Stage 3 Process Plant is scheduled to commence only months from now, marking the
beginning of the Kainantu Mine and K92 becoming a Tier 1 Mid-Tier Producer. Exploration is also
rapidly advancing at Arakompa, recording both high -grade vein and bulk zone intersections over
significant depth and strike as reported last month. As more surface drill rigs arrive on site, we plan
to not only increase step-out drilling at Arakompa, but also, later this year drill, Maniape, which shows
promising similarities to Arakompa , in addition to potentially several near-Kora/Judd vein targets
delineated from field work. We look forward to providing updates in due course.”
Mine Operating Activities
Three months ended
December 31, 2024
Twelve months ended
December 31, 2024
Operating data
Gold head grade (Au g/t) 17.3 10.7
Copper head grade (%) 0.47% 0.55%
Silver head grade (Ag g/t) 15.2 12.2
Gold equivalent head grade (AuEq g/t) 18.0 11.5
Gold recovery (%) 96.4% 94.6%
Copper recovery (%) 94.7% 94.1%
Gold ounces produced 51,371 139,123
Gold ounces equivalent produced (1) (3) 53,401 149,515
Tonnes of copper produced 435 2,235
Silver ounces produced 41,992 142,009
Financial data (in thousands of dollars)
Gold ounces sold 48,851 141,159
Revenues from concentrate and doré sales US$120,285 US$350,623
Mining, processing and maintenance expenses US$12,337 US$49,183
Other mine expenses US$12,886 US$60,078
Depreciation and depletion US$7,359 US$32,976
Statistics (in dollars)
Average realized selling price per ounce, net (2) US$2,564 US$2,356
Cash cost per ounce (3) US$483 US$664
All-in sustaining cost per ounce (3) US$837 US$1,066
Notes:
(1) Gold equivalent in 2024 is calculated based on: gold $2,450 per ounce; silver $28.41 per ounce; and copper $4.15
per pound. Gold equivalent in Q4 2024 is calculated based on: gold $2,658 per ounce; silver $ 31.52 per ounce;
and copper $4.25 per pound.
6
(2) The average realized selling price per ounce is net of metal payabilities for both concentrate and doré.
(3) The Company provides some non -international financial reporting standard measures as supplementary
information that management believes may be useful to investors to explain the Company’s financial
results. Please refer to non-IFRS financial performance measures in the Company’s management’s discussion and
analysis dated March 16, 202 5, available on SEDAR + or the Company’s website, for reconciliation of these
measures.
(4) AuEq exploration results are calculated using longer-term commodity prices with a copper price of US$4.00/lb, a
silver price of US$22.50/oz and a gold price of US$1,750/oz.
(5) The restricted cash is in relation to a condition precedent in the Loan with Trafigura. All conditions precedent for
the advance of US$120 million have been satisfied. Subsequent to December 31, 2024, the Company drew $20.0
million from the Canadian Credit Facility and repaid the PNG Credit Facility in full. As a result, the Company no
longer holds any cash designated as restricted cash for the purposes of security under the Loan.
Mineral resources that are not mineral reserves do not have demonstrated economic viability.
Conference Call and Webcast to Present Results
K92 will host a conference call and webcast to present the 202 4 fourth quarter and annual financial
results at 8:30 am (EDT) on Monday, March 17, 2025.
• Listeners may access the conference call by dialing toll -free to 1-844-763-8274within North
America or +1-647-484-8814 from international locations.
The conference call will also be broadcast live (webcast) and may be accessed via the following link:
https://event.choruscall.com/mediaframe/webcast.html?webcastid=L2viIvAQ.
Qualified Person
K92 Interim Vice President Exploration, Mr. Andrew Kohler, MAIG, PGeo, a qualified person under
the meaning of Canadian National Instrument 43-101 – Standards of Disclosure for Mineral Projects,
has reviewed and is responsible for the technical content of this news release.
Technical Report
The Definitive Feasibility Study for the Kainantu Gold Mine Project in Papua New Guinea is included
in a Technical Report, titled, “Independent Technical Report, Kainantu Gold Mine Updated Integrated
Development Plan, Kainantu Project, Papua New Guinea” dated November 28, 2024, with an effective
date of January 1, 2024.
About K92
K92 Mining Inc. is engaged in the production of gold, copper and silver at the Kainantu Gold Mine in
the Eastern Highlands province of Papua New Guinea, as well as exploration and development of
mineral deposits in the immediate vicinity of the mine. The Company declared commercial production
from Kainantu in February 2018, is in a strong financial position, and is working to become a Tier 1
mid-tier producer through ongoing plant expansions. A maiden resource estimate on the Blue Lake
7
copper-gold porphyry project was completed in August 2022. K92 is operated by a team of mining
company professionals with extensive international mine-building and operational experience.
On Behalf of the Company,
John Lewins, Chief Executive Officer and Director
For further information, please contact David Medilek, P.Eng., CFA, President and Chief Operating
Officer at +1-604-416-4445
CAUTIONARY STATEMENT REGARDING FORWARD -LOOKING INFORMATION: This news
release includes certain “forward-looking statements” under applicable Canadian securities legislation. Such
forward-looking statements include, without limitation: (i) the results of the Kainantu Mine Definitive Feasibility
Study, and the Kainantu Preliminary Economic Assessment, including the Stage 3 Expansion, a new standalone
1.2 mtpa process plant and supporting infrastructure; (ii) statements regarding the expansion of the mine and
development of any of the deposits; (iii) the Kainantu Stage 4 Expansion, operating two standalone process
plants, larger surface infrastructure and mining throughputs; and (iv) the potential extended life of the Kainantu
Mine.
All statements in this news release that address events or developments that we expect to occur in the future are
forward-looking statements. Forward -looking statements are statements that are not historical facts and are
generally, although not always, id entified by words such as “expect”, “plan”, “anticipate”, “project”,
“target”, “potential”, “schedule”, “forecast”, “budget”, “estimate”, “intend” or “believe” and similar
expressions or their negative connotations, or that events or conditions “will”, “wo uld”, “may”, “could”,
“should” or “might” occur. All such forward -looking statements are based on the opinions and estimates of
management as of the date such statements are made. Forward -looking statements are necessarily based on
estimates and assumption s that are inherently subject to known and unknown risks, uncertainties and other
factors, many of which are beyond our ability to control, that may cause our actual results, level of activity,
performance or achievements to be materially different from those expressed or implied by such forward-looking
information. Such factors include, without limitation, Public Health Crises, including the COVID -19 virus;
changes in the price of gold, silver, copper and other metals in the world markets; fluctuations in the price and
availability of infrastructure and energy and other commodities; fluctuations in foreign currency exchange
rates; volatility in price of our common shares; inherent risks associated with the mining industry, including
problems related to weat her and climate in remote areas in which certain of the Company’s operations are
located; failure to achieve production, cost and other estimates; risks and uncertainties associated with
exploration and development; uncertainties relating to estimates of mineral resources including uncertainty that
mineral resources may never be converted into mineral reserves; the Company’s ability to carry on current and
future operations, including development and exploration activities at the Arakompa, Kora, Judd and ot her
projects; the timing, extent, duration and economic viability of such operations, including any mineral resources
or reserves identified thereby; the accuracy and reliability of estimates, projections, forecasts, studies and
assessments; the Company’s ability to meet or achieve estimates, projections and forecasts; the availability and
cost of inputs; the availability and costs of achieving the Stage 3 Expansion or the Stage 4 Expansion; the ability
of the Company to achieve the inputs the price and market for outputs, including gold, silver and copper; failures
of information systems or information security threats; political, economic and other risks associated with the
Company’s foreign operations; geopolitical events and other uncertainties, such as the conflicts in Ukraine,
Israel and Palestine; compliance with various laws and regulatory requirements to which the Company is
subject to, including taxation; the ability to obtain timely financing on reasonable terms when required; the
current and futur e social, economic and political conditions, including relationship with the communities in
Papua New Guinea and other jurisdictions it operates; other assumptions and factors generally associated with
the mining industry; and the risks, uncertainties and other factors referred to in the Company’s Annual
Information Form under the heading “Risk Factors”.
8
Estimates of mineral resources are also forward -looking statements because they constitute projections, based
on certain estimates and assumptions, regarding the amount of minerals that may be encountered in the future
and/or the anticipated economics of p roduction. The estimation of mineral resources and mineral reserves is
inherently uncertain and involves subjective judgments about many relevant factors. Mineral resources that are
not mineral reserves do not have demonstrated economic viability. The accu racy of any such estimates is a
function of the quantity and quality of available data, and of the assumptions made and judgments used in
engineering and geological interpretation, Forward -looking statements are not a guarantee of future
performance, and a ctual results and future events could materially differ from those anticipated in such
statements. Although we have attempted to identify important factors that could cause actual results to differ
materially from those contained in the forward-looking statements, there may be other factors that cause actual
results to differ materially from those that are anticipated, estimated, or intended. There can be no assurance
that such statements will prove to be accurate, as actual results and future events could differ materially from
those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking
statements. The Company disclaims any intention or obligation to update or revise any forward -looking
statements, whether as a result of new information, future events or otherwise, except as required by law.