K92 Announces Updated Resource FOR Kora North Highlights Include:
Suite 488 – 1090 West Georgia Street
Vancouver, British Columbia
Canada V6E 3V7
Telephone: 1 (604) 687-7130
Facsimile: 1 (604) 608-9110
NEWS RELEASE
June 26, 2018 Vancouver, British Columbia
K92 ANNOUNCES UPDATED RESOURCE FOR KORA NORTH
HIGHLIGHTS INCLUDE:
The updated resource for the Kora North deposit comprises a Measured Resource
of 242,900 tonnes @ 13.9 g/t Au, 19 g/t Ag and 1.0% Cu; an Indicated Resource of
442,800 tonnes @ 11.8 g/t Au, 21 g/t Ag and 1.2% Cu and an Inferred Resources of
1,084,400 tonnes @ 13.2 g/t Au, 15 g/t Ag and 1.0% Cu.
The Total Measured, Indicated and Inferred Resource covers an area of
approximately 400 metres on strike by 200 to 300 metres vertically, representing
approximately 10% of the target area to be drilled over the coming 12 months.
K92 Mining Inc. (TSXV – KNT; OTCQX: KNTNF) (“K92”) is pleased to announce that an
updated resource has been estimated in Kora North based on results from underground grade
control and exploration diamond drilling and face sampling. The updated resource comprises a
Measured Resource of 242,900 tonnes @ 13.9 g/t Au, 19 g/t Ag and 1.0% Cu; an Indicated
Resource of 442,800 tonnes @ 11.8 g/t Au, 21 g/t Ag and 1.2% Cu and an Inferred Resourc es of
1,084,400 tonnes @ 13.2 g/t Au, 15 g/t Ag and 1.0% Cu. See Table 1 below.
This updated resource is based on results from 70 diamond drill holes drilled from Diamond
Drill Cuddies 1 , 2 and 3 (DDC1, DDC2 & DDC 3) and over 250 face samples taken from
horizontal development along the K1, K2 and KL1 veins . The resource covers an area of
approximately 400 metres on strike by 200 to 300 metres vertically (see Kora – Kora North –
Irumafimpa Long Section below) , representing approximately 10% of the target area of 1,000
metres along strike by up to 1,000 metres vertically which the Company plans to drill from
underground over the coming 12 months.
The updated resource has been defined after just eight months of underground grade control
drilling and three months of exploration drilling and represents, at the design production levels of
45-50,000 ozs per annum; almost seventeen years of production.
2
Table 1 Kora North Mineral Resource – Effective Date June 25, 2018
Category Tonnes Gold Silver Copper AuEq
g/t Ozs g/t Ozs % 000's lb g/t Ozs
Measured
242,900 13.9
108,400 19
151,900 1.0
5,300 15.6
122,200
Indicated 442,800 11.8 168,100 21 298,100 1.2 11,900 13.9 198,300
Total M & I 685,700 12.5 276,500 20 450,000 1.1 17,200 14.5 320,500
Total Inferred 1,084,400 13.6 509,700 15 569,600 1.0 24,400 15.2 571,000
Gold Equivalent (Au Eq) g/t was calculated using the formula Au g/t + (Cu% x 1. 53) + Ag
g/t x 0.0127.
Gold Price US$1,300/oz; Silver US$16.5/oz; Copper US$2.90/lb.
A top cut of 100 g/t was applied to the gold assays for the K1, K2 KL lodes.
Mineral Resources which are not Mineral Reserves do not have demonstrated economic
viability.
The estimate of Mineral Resources may be materially affected by environmental, permitting,
legal, title, taxation, socio-political, marketing, or other relevant issues.
The Inferred Mineral Resource in this estimate has a lower level of confidence than that
applied to an Indicated Mineral Resource and must not be converted to a Mineral Reserve. It
is reasonably expected that the majority of the Inferred Mineral Resource could be upgraded
to an Indicated Mineral Resource with continued exploration.
All material mined from within the resource envelope up to the effective date of the resource
have been removed from the model.
Wireframes were constructed to constrain lode positions based on geological mapping and
logging of workings and diamond core coupled with the use of face and dr ill core assay
results using a nominal +1 g/t Au cut-off to define the lode boundary.
Equal length composites of 0.5m were extracted from the database for each lode. A top cut
to gold grade was applied to K2, K1 and KL1 of 100g/t. The ordinary kriging modelling
estimation method was then used with search radii of 35m and 130m for Au, Ag and Cu. At
least 3 informing values with a maximum of 12 were used to estimate each model block.
The Resource was classified as measured if b oth drilling at 25m centres and workings were
present, as indicated if only drilling or workings were presented and inferred for material
15m past the last drill hole or working.
John Lewins, K92 Chief Executive Officer and Director, states, “In March we announced a
Measured and Indicated Resource for Kora North of 136,700 tonnes at 14.5 g/t AuEq containing
63,700 AuEq ozs . Now. three months later, we have grown th e resource more than f ive- fold to
685,700 at 14. 5 g/t AuEq containing 320,500 AuEq ozs. Likewise , the Inferred Resource has
grown from 183,500 tonnes at 16.1 g/t AuEq containing 95,000 AuEq ozs to over one million
tonnes at 15.2 g/t AuEq containing 571,000 AuEq ozs. This resource covers just 10% of the total
area of 1,000 metres by 1,000 metres that we plan to drill out from underground over the coming
3
12 months. The Measured and Indicated Resources alone represent over six year s of production
at current design levels, with the Inferred Resource representing a further eleven years.”
The Company anticipates completing the current initial exploration program on Kora North in
the September 2018 quarter, at which point a further resource estimate will be undertaken and
used to update the existing Preliminary Economic Assessment (PEA) which K92 has filed and
made available for download on the Company's SEDAR profile . The technical report titled
"Independent Technical Report, Mineral Resource Update and Preliminary Economic
Assessment of Irumafimpa and Kora Gold Deposits, Kainantu Project, Papua New Guinea," with
an effective date of March 2, 2017, provides additional info rmation on the geology of the
deposits, drilling and sampling procedures, lab analysis, and quality assurance/quality control for
the project, and additional details on the resource estimates.
The PEA estimates for Kora, based on the resource estimate filed on March 2, 2017 (4.36 million
tonnes of 7.3 g/t Au, 35 g/t Ag and 2.23 percent Cu):
Over a nine-year operating life, the plant would treat 3.2 million tonnes averaging 7.1 g/t
Au, 25 g/t Ag and 1.7 percent Cu (9.3 g/t AuEq(1));
This would generate an estimated positive cash flow of US $537 million using current
metal prices if 15 -metre levels are used in mining; if 25 -metre levels are used, then net
cash flows are estimated as US $558 million; this cash flow includes conceptual
allowances for capital;
Production of an estimated average of 108,000 AuEq (1) ounces per annum over an eight -
year period from year 2 through to year 9;
An estimated pretax net present value (NPV) of US $415 million for 25-metre levels, or
US $397 million for 15-metre levels, using current metal prices, exchange rates and a 5
percent discount;
An estimated after-tax NPV of US $329 million for 25-metre levels, or US $316 million
for 15-metre levels, using current metal prices, exchange rates and a 5 percent discount;
Initial capital cost is estimated to be US $13.8 million, including the US $3.3 million for
the plant upgrade identified in the Mincore scoping stu dy, but excluding the proposed
Kora exploration inclines and diamond drilling; sustaining capital cost is estimated to a
further $64-million (U.S.) spent over the life of the Kora mining for 25 -metre levels, or
US $83 million for 15-metre levels;
Operating cost per tonne is estimated to be US $125 per tonne for 25-metre levels, or US
$126 per tonne for 15-metre mining levels;
Excluding initial capital expenditure of US $14 million, cash cost is estimated to be US
$547 per ounce AuEq (inclusive of a 2.5 percent net smelter return (NSR) royalty) and
all-in sustaining cost (AISC) of US $619 per ounce AuEq for 25 -metre mining levels, or
US $549 per ounce (inclusive of a 2.5 percent NSR royalty) and AISC of US $644 per
ounce AuEq for 15-metre mining levels
(1) Gold equivalent calculated on above metal prices.
Metal prices used were $1,300 per ounce for gold, $18 per ounce for silver and $4,800 per tonne
for copper.
4
Kora remains open for expansion in every direction and strongly mineralized at the extent of all
drilling.
The PEA is preliminary in nature and includes inferred mineral resources that are considered too
speculative geologically to have the economic considerations applied to them that would enable
them to be categorized as mineral reserves, and there is no certainty that the PEA will be
realized. The technical report contains a full description of all underlying assumptions relatin g to
the PEA. Mineral resources that are not mineral reserves and do not have demonstrated
economic viability. The resource estimate used within this PEA has not incorporated the updated
mineral resource estimate. The results and conclusions of any updated PEA incorporating the
revised mineral resource, if completed, will be materially different than those previously
disclosed.
Table 2 IRUMAFIMPA AND KORA/EUTOMPI RESOURCES
Resource by Deposit and Category
Deposit Resource
Category
Tonnes Gold Silver Copper Gold
Equivalent
Mt g/t Moz g/t Moz % Mlb g/t Moz
Irumafimpa Indicated 0.56 12.8 0.23 9 0.16 0.28 37 13.4 0.24
Inferred 0.53 10.9 0.19 9 0.16 0.27 74 11.5 0.20
Kora/Eutompi Inferred 4.36 7.3 1.02 35 4.9 2.23 215 11.2 1.57
Total Indicated 0.56 12.8 0.23 9 0.16 0.3 4 13.4 0.24
Total Inferred 4.89 7.7 1.21 32 5.06 2.0 218 11.2 1.76
M in Table is millions. Reported tonnage and grade figures are rounded from raw estimates to
reflect the order of accuracy of the estimate. Minor variations may occur during the addition of
rounded numbers. Gold equivalents are calculated as AuEq = Au g/t + Cu%*1.52+ Ag
g/t*0.0141.
K92 Mine Geology Manager and Mine Exploration Manager, Mr. Andrew Kohler, PGe o, a
Qualified Person under the meaning of Canadian National Instrument 43 -101- Standards of
Disclosure for Mineral Projects, has reviewed and is responsible for the technical content of this
news release. Data verification by Mr. Kohler includes significant time onsite reviewing drill
core, face sampling, underground workings and discussing work programs and results with
geology and mining personnel.
ON BEHALF OF THE COMPANY,
John Lewins
Chief Executive Officer and Director
For further information, please contact the Company at +1-604-687-7130.
5
K92 has a standard underground face sampling procedure in place in which face geological
mapping and channel samples are taken across the strike, at right angles to the drive walls at
intervals of approximately of 1.5m apart coinciding with the development advance of the
heading. A geologist determines the interval lengths across the face for each sample depending
on the geological character of the material. Two samples are taken per interval at waist and knee
height and the corresponding widths recorded. No greater than 1.5m intervals are allowed during
sampling. Samples are approximately 3.5kg in size. Assay for Au, Ag and Cu are averaged using
length weighting of the sample interval and then, coupled with the orientation of channel and
placed in the datab ase. Standard QAQC procedures are used for underground samples as
described in the ITR Mineral Resource Estimate and Preliminary Economic Assessment of
Irumafimpa and Kora Gold Deposits, Kainantu Project, PNG dated March 2, 2017.
NEITHER TSX VENTURE EXCHANGE NOR ITS REGULA TION SERVICES PROVID ER
(AS THAT TERM IS DEF INED IN POLICIES OF THE TSX VENTURE EXCH ANGE)
ACCEPTS RESPONSIBILI TY FOR THE ADEQUACY OR ACCURACY OF THIS
RELEASE.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION: This news
release includes certain “forward -looking statements” under applicable Canadian securities
legislation. Forward-looking statements are necessarily based upon a number of estimates and
assumptions that, while considered reasonable, are subject to known and unknown risks,
uncertainties, and other factors which may cause the actual results and future events to differ
materially from those expressed or implied by such forward -looking statements. All statements
that address future plans, activities, events, or developm ents that the Company believes, expects,
or anticipates will or may occur are forward -looking information, including statements
regarding the realization of the preliminary economic analysis for the Project, expectations of
future cash flows, the proposed plant expansion, potential expansion of resources and the
generation of further drilling results which may or may not occur. Forward -looking statements
and information contained herein are based on certain factors and assumptions regarding,
among other things, the market price of the Company’s securities, metal prices, exchange rates,
taxation, the estimation, timing and amount of future exploration and development, capital and
operating costs, the availability of financing, the receipt of regulatory approv als, environmental
risks, title disputes, failure of plant, equipment or processes to operate as anticipated, accidents,
labour disputes, claims and limitations on insurance coverage and other risks of the mining
industry, changes in national and local gov ernment regulation of mining operations, and
regulations and other matters.. There can be no assurance that such statements will prove to be
accurate, as actual results and future events could differ materially from those anticipated in
such statements. Ac cordingly, readers should not place undue reliance on forward -looking
statements. The Company disclaims any intention or obligation to update or revise any forward -
looking statements, whether as a result of new information, future events or otherwise, exce pt as
required by law.
6