Imperial Reports Second Quarter 2025 Financial Results
imperialmetals.com
News Release
Imperial Reports Second Quarter 2025 Financial Results
Vancouver | August 7, 2025 | Imperial Metals Corporation (the “Company” or “Imperial”) (TSX:III) reports financial results for
the three and six months ended June 30, 2025.
QUARTER HIGHLIGHTS
“Operationally, the second quarter was aligned with guidance, driven largely by higher throughput, and copper and gold
grades at Mount Polley and higher copper and gold grades at Red Chris,” said Brian Kynoch, President. “With consolidated
production totalling 32,381,617 pounds copper and 34,968 ounces gold through the first half of the year, we remain on
track to achieve 2025 guidance”.
“During the quarter, we also achieved strong financial results, including adjusted EBITDA of $99.5 million and cash earnings
of $97.7 million which was derived from strong operational results and higher metal prices.”
FINANCIAL
All dollar amounts referenced are in Canadian Dollars, except where noted otherwise.
Total revenue was $175.8 million in the June 2025 quarter compared to $131.7 million in the 2024 comparative quarter.
In the June 2025 quarter, the Red Chris mine (100% basis) had 5.0 concentrate shipments (2024-5.0 concentrate shipments).
Mount Polley mine had 1.9 concentrate shipments (2024-2.0 concentrate shipments).
Variations in revenue are impacted by the timing and quantity of concentrate shipments, metal prices and exchange rates,
and period end revaluations of revenue attributed to concentrate shipments where copper and gold prices will settle at a
future date.
The London Metals Exchange cash settlement copper price per pound averaged US$4.32 in the June 2025 quarter compared
to US$ 4.42 in the 202 4 comparative quarter. The LBMA (London Bullion Market Association) gold price per troy ounce
averaged US$3,280 in the June 2024 quarter compared to US$2,338 in the 2024 comparative quarter. The average US/CDN
Dollar exchange rate was 1.384 in the June 2025 quarter, 1.2% higher than the exchange rate of 1.368 in the June 2024
quarter. In CDN Dollar terms the average coppe r price in the June 2025 quarter was CDN$ 5.98 per pound compared to
CDN$6.05 per pound in the 2024 comparative quarter, and the average gold price in the June 2025 quarter was CDN$4,540
per ounce compared to CDN$3,199 per ounce in the 2024 comparative quarter.
A positive revenue revaluation in the June 2025 quarter was $2.2 million as compared to a negative revenue revaluation of
$4.3 million the 2024 comparative quarter. Revenue revaluations are the result of the metal price on the settlement date
and/or the current period balance sheet date being higher or lower than when the revenue was initially recorded or the
metal price at the last balance sheet date and finalization of contained metal as a result of final assays.
Net income for the June 2024 quarter was $40.6 million ($0.25 income per share) compared to net income of $20.4 million
($0.13 income per share) in the 2024 comparative quarter. The increase in net income of $20.2 million primarily due to the
following factors:
• Income from mine operations increased from $39.0 million in the June 2024 quarter to an income of $81.3 million in June
2025, increasing net income by $42.3 million largely due to the increase in gold production and gold prices;
• Income and mining tax expense increased from $7.7 million in June 2024 to $26.5 million in the June 2025 quarter,
reducing net income by $18.8 million.
Capital expenditures including leases were $ 64.1 million in the June 202 5 quarter, an increase of $ 8.2 million from $ 55.9
million in the 202 4 comparative quarter. The June 202 5 quarter expenditures included $ 20.4 million in exploration and
development, $17.4 million for tailings dam construction, $14.8 million on stripping costs and $11.5 million of other capital.
At June 30, 2025, the Company had not hedged any copper, gold or US/CDN Dollar exchange.
imperialmetals.com
OPERATIONS
During the quarter ended June 30, 202 5, Imperial’s consolidated metal production was 16,539,280 pounds copper and
17,848 ounces gold, of which 9,495,511 pounds copper and 11,061 ounces gold were produced at Mount Polley and
7,043,769 pounds copper and 6,787 ounces gold from its 30% share of Red Chris mine production. Consolidated copper
production was up 4% from the 15,842,336 pounds copper produced in the first quarter 202 5 and gold production was up
4% from the 17,120 ounces gold produced in the first quarter 2025.
Mount Polley Mine
Mill throughput in the second quarter 2025 was up 2.6%, with 1.759 million tonnes being treated compared with 1.714
million tonnes treated in the second quarter of 2024. Copper production and gold production in the second quarter of 2025
were up versus the second quarter of 2024 on similar grades and recovery, reflecting the increase in throughput.
For the first six months of 2025, an increase in throughput, copper and gold grades and copper and gold recoveries resulted
in copper production being up 10.6% and gold production up 8.3% compared to the same period last year .
Three Months Ended June 30 Six Months Ended June 30
2025 2024 2025 2024
Ore milled - tonnes 1,759,093 1,714,330 3,480,862 3,385,835
Ore milled per calendar day - tonnes 19,331 18,839 19,231 18,603
Grade % - copper 0.295 0.294 0.288 0.273
Grade g/t - gold 0.286 0.263 0.280 0.272
Recovery % - copper 83.0 83.4 83.2 81.6
Recovery % - gold 68.4 69.2 69.1 67.6
Copper - 000’s pounds 9,496 9,281 18,400 16,637
Gold - ounces 11,061 10,009 21,682 20,018
The majority (approximately 79%) of mill feed for the second quarter of 2025 came from near the bottom of Phase 4 of the
Springer Pit and was supplemented by some ore from Phase 5 pushback and stockpiles. Stripping for the Phase 5 pushback
of the Springer Pit continued with approximately 3,675,325 tonnes of rock stripped from this pushback in the second
quarter of 2025. Approximately 2,527,380 tonnes of non -acid generating rock from Phase 5 were hauled to the tailings
facility to buttress the tailings storage embankment.
Exploration, development, and capital expenditures in the second quarter of 2025 were $33.7 million compared to $ 23.0
million in the 2024 comparative quarter.
Red Chris Mine
Red Chris production (100%) for the second quarter of 202 5 was 2 3,479,231 pounds copper and 22,624 ounces gold
compared to 23,126,491 pounds copper and 21,663 ounces gold during the first quarter of 202 5. In the second quarter of
2025, copper production is up 2% compared to the first quarter of 2025.
In the second quarter of 2025, Red Chris copper production was up 13% compared to the second quarter of 2024. The
increase in copper production was a result of a 17% increase in copper grade (0.547% vs 0.466%), offset by a small decrease
in throughput. Gold production in the second quarter of 2025 was up 81% from the second quarter of 2024 as result of the
increased gold grades and better recovery, offset by slightly lower throughput.
For the first six months of 2025, copper production was up 25% compared to the same period last year on higher copper
grades and gold production was up 101% on higher gold grades and better recovery. Imperial’s 30% portion of Red Chris
mine for the second quarter of 2025 was 7,043,769 pounds copper and 6,787 ounces gold.
imperialmetals.com
100% Red Chris mine production Three Months Ended June 30 Six Months Ended June 30
2025 2024 2025 2024
Ore milled - tonnes 2,393,788 2,489,532 4,443,263 4,589,886
Ore milled per calendar day - tonnes 26,305 27,357 24,414 25,219
Grade % - copper 0.547 0.466 0.580 0.450
Grade g/t - gold 0.490 0.302 0.514 0.284
Recovery % - copper 81.4 81.1 82.0 82.1
Recovery % - gold 60.0 51.8 60.3 52.6
Copper - 000’s pounds 23,479 20,731 46,606 37,392
Gold - ounces 22,624 12,531 44,287 22,038
Imperial’s 30% share of exploration, development, and capital expenditures were $ 30.2 million in the June 2025 quarter
compared to $32.7 million in the 2024 comparative quarter.
Block Cave Feasibility Study
The Red Chris Block Cave Feasibility Study is advancing as are permitting activities and early -stage underground
development work and other work to support the underground block cave project. The total development completed to
June 30, 2025, was approximately 11,727 metres, completed on both the Nagha and conveyor declines.
Huckleberry Mine
Huckleberry operations ceased in August 2016 and the mine remains on care and maintenance status.
Site personnel continue to focus on maintaining site access, water management, maintenance of site infrastructure and
equipment, and mine permit compliance. Work is also planned in 2025 to investigate and update the tailings facility design
for Huckleberry.
Diamond drilling has been completed at the Whiting Creek area, 6.5 kilometres north of the Huckleberry mine and 1 ,000
metres east of the previously drilled Creek Zone. The target in this area is defined by a strong magnetic anomaly and a
compilation of historic copper soil sampling results and is in the center of the host Whiting Creek stock .
For the June 2025 quarter, Huckleberry incurred idle mine costs comprised of $1.7 million in operating costs and $0.3 million
in depreciation expense compared to $1. 5 million in operating cost and $0.3 million in depreciation expense in the
comparable quarter of 2024.
TECHNICAL INFORMATION
The technical and scientific information related to the Company’s mineral projects has been reviewed and approved by
Brian Kynoch, P.Eng., President of Imperial, and a designated Qualified Person as defined by NI 43 -101.
imperialmetals.com
EARNINGS AND CASH FLOW
Select Quarter Financial Information
expressed in thousands of dollars,
except share and per share amounts
Three Months Ended June 30 Six Months Ended June 30
2025 2024 2025 2024
Operations:
Total revenues $175,751 $131,731 $352,370 $216,299
Net income $40,550 $20,370 $81,887 $11,205
Net income per share $0.25 $0.13 $0.50 $0.07
Diluted income per share $0.25 $0.13 $0.50 $0.07
Adjusted net income (1) $40,550 $20,294 $81,887 $11,129
Adjusted net income per share (1) $0.25 $0.13 $0.50 $0.07
Adjusted EBITDA (1) $99,471 $54,009 $197,140 $63,883
Cash earnings (1)(2) $97,697 $53,099 $193,706 $62,995
Cash earnings per share (1)(2) $0.60 $0.33 $1.19 $0.39
Working capital deficiency
deficiency
$(119,604) $(137,108) $(119,604) $(137,108)
Total assets $1,708,810 $1,480,824 $1,708,810 $1,480,824
Total debt (including current portion) (3) $277,264 $379,257 $277,264 $379,257
(1) Refer to Non-GAAP Financial Measures for further details.
(2) Cash earnings is defined as the cash flow from operations before the net change in non-cash working capital balances, income and mining taxes, and interest
paid and received. Cash earnings per share is defined as cash earnings divided by the weighted average number of common shares outstanding during the
year.
(3) Total debt consists of credit facility, development loan, convertible and non-convertible debentures, equipment loans and leases.
NON-GAAP FINANCIAL MEASURES
The Company reports on four non -GAAP financial measures: adjusted net loss, adjusted EBITDA, cash earnings and cash
cost per pound of copper produced, which are described in detail below. The Company believes these measures are useful
to investors because they are included in the measures that are used by management in assessing the financial performance
of the Company.
Adjusted net loss, adjusted EBITDA, cash earnings and cash cost per pound of copper are not standardized financial
measures under IFRS® Accounting Standards (“IFRS”) and might not be comparable to similar financial measures disclosed
by other issuers.
Adjusted Net Income and Adjusted Net Income Per Share
Adjusted net income is derived from operating net income by removing the gains or loss es, resulting from acquisition and
disposal of property, mark to market revaluation of derivative instruments not related to the current period, net of tax,
unrealized foreign exchange gains or losses on long term debt, net of tax and other non -recurring items. Adjusted net
income in the June 2025 quarter was $40.6 million ($0.25 income per share) compared to an adjusted net income of $20.3
million ($0.13 income per share) in the 2024 comparative quarter. We believe that the presentation of Adjusted Net Income
helps investors better understand the results of our normal operating activities and the ongoing cash generating potential
of our business.
Adjusted EBITDA
Adjusted EBITDA in the June 2025 quarter was $99.5 million compared to $ 54.0 million in the 2024 comparative quarter.
We define Adjusted EBITDA as net income before interest expense, taxes, depletion, and depreciation, and as adjusted for
certain other items.
Cash Earnings and Cash Earnings Per Share
Cash earnings in the June 2025 quarter were $97.7 million compared to $53.1 million in the 2024 comparative quarter. Cash
earnings per share were $0.60 in the June 2025 quarter compared to $0.33 in the 2024 comparative quarter.
Cash earnings and cash earnings per share are measures used by the Company to evaluate its performance; however, they
are not terms recognized under IFRS . We believe that the presentation of cash earnings and cash earnings per share is
appropriate to provide additional information to investors about how well the Company can earn cash to pay its debts and
manage its operating expenses and investment. Cash earnings are defined as cash flow from operations before the net
change in non-cash working capital balances, income and mining taxes paid, and interest paid. Cash earnings per s hare are
the same measure divided by the weighted average number of common shares outstanding during the year.
imperialmetals.com
Cash Cost Per Pound of Copper Produced
Management uses this non-GAAP financial measure to monitor operating costs and profitability. The Company is primarily
a copper producer and therefore calculates this non-GAAP financial measure individually for its two operating copper mines,
Mount Polley and Red Chris (30% share), and on a composite basis for these mines.
Variations from period to period in the cash cost per pound of copper produced are the result of many factors including:
grade, metal recoveries, amount of stripping charged to operations, mine and mill operating conditions, labour and other
cost inputs, transportation and warehousing costs, treatment and refining costs, the amount of by -product and other
revenues, the US$ to CDN$ exchange rate and the amount of copper produced .
Calculation of Cash Cost Per Pound of Copper Produced
expressed in thousands, except cash cost per pound of copper produced Three Months Ended June 30, 2025
Mount Polley Red Chris Composite
Cash cost of copper produced in US$ $(13,951) $8,525 $(5,426)
Copper produced – 000’s pounds 9,496 7,044 16,540
Cash cost per lb copper produced in US$ $(1.47) $1.21 $(0.33)
expressed in thousands, except cash cost per pound of copper produced Three Months Ended June 30, 2024
Mount Polley Red Chris Composite
Cash cost of copper produced in US$ $7,614 $17,686 $25,300
Copper produced – 000’s pounds 9,281 6,219 15,500
Cash cost per lb copper produced in US$ $0.82 $2.84 $1.63
expressed in thousands, except cash cost per pound of copper produced Six Months Ended June 30, 2025
Mount Polley Red Chris Composite
Cash cost of copper produced in US$ $(19,529) $18,123 $(1,406)
Copper produced – 000’s pounds 18,400 13,982 32,382
Cash cost per lb copper produced in US$ $(1.06) $1.30 $(0.04)
expressed in thousands, except cash cost per pound of copper produced Six Months Ended June 30, 2024
Mount Polley Red Chris Composite
Cash cost of copper produced in US$ $20,138 $38,607 $58,745
Copper produced – 000’s pounds 16,637 11,217 27,853
Cash cost per lb copper produced in US$ $1.21 $3.44 $2.11
---
For detailed information, refer to Imperial’s 20 25 Second Quarter Management’s Discussion and Analysis available on
imperialmetals.com and sedarplus.ca.
About Imperial
Imperial is a Vancouver based exploration, mine development and operating company with holdings that include the Mount
Polley mine (100%), the Huckleberry mine (100%), and the Red Chris mine (30%). Imperial also holds a portfolio of 23 greenfield
exploration properties in British Columbia.
Company Contacts
Brian Kynoch | President | 604.669.8959
Darb S. Dhillon | Chief Financial Officer | 604.669.8959
imperialmetals.com
Cautionary Note Regarding Forward-Looking Statements
Certain information contained in this news release are not statements of historical fact and are “forward-looking” statements. Forward-
looking statements relate to future events or future performance and reflect Company management’s expectations or beliefs regarding
future events and include, but are not limited to, specific statements regarding the Company’s expectations with respect to : the
continuation of work to advance preparation for the block cave feasibility study, permitting activities and some early stage underground
development to support the Red Chris underground block cave project; Huckleberry’s care and maintenance activities and 2025 plans
to investigate and update the tailings facility design; and more general statements regarding the Company’s expectations with respect
to its business and operations; metal pricing and demand; fluctuation of revenues; metal production guidance and estimates; and
expectations regarding the usefulness of non-IFRS financial measures including adjusted net income (loss), adjusted EBITDA, cash
earnings and cash cost per pound of copper.
In certain cases, forward-looking statements can be identified by the use of words such as "plans", "expects" or "does not expect", "is
expected", "outlook", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates" or "does not anticipate", or "believes",
or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will
be taken", "occur" or "be achieved" or the negative of these terms or comparable terminology. By their very nature forward-looking
statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or
achievements of the Company to be materially different from any future results, performance or achievements expressed or implied
by the forward-looking statements.
In making the forward-looking statements in this news release, the Company has applied certain factors and assumptions that are
based on information currently available to the Company as well as the Company’s current beliefs and assumptions. These factors and
assumptions and beliefs and assumptions include hazards and risks disclosed with the “Risk Factors” section of the Company’s current
Annual Information Form, and other public filings which are available for review on Imperial’s SEDAR+ profile at sedarplus.ca. Although
the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially from
those described in forward-looking statements, there may be other factors that cause actions, events or results not to be as anticipated,
estimated or intended, many of which are beyond the Company’s ability to control or predict. There can be no assurance that forward-
looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such
statements. Accordingly, readers should not place undue reliance on forward-looking statements and all forward-looking statements
in this news release are qualified by these cautionary statements.