Imperial Reports 2022 Financial Results
imperialmetals.com
News Release
Imperial Reports 2022 Financial Results
Vancouver | March 14, 2023 | Imperial Metals Corporation (the “Company”) (TSX:III) reports financial results for its fiscal
year ended December 31, 2022.
Select Annual Financial Information
Years Ended December 31
expressed in thousands, except share and per share amounts 2022 2021 2020
Operations:
Total revenues $172,797 $133,591 $148,097
Net loss $(75,975) $(26,070) $(4,892)
Net loss per share $(0.51) $(0.19) $(0.04)
Diluted loss per share $(0.51) $(0.19) $(0.04)
Adjusted net loss (1) $(95,598) $(23,181) $(5,421)
Adjusted net loss per share (1) $(0.64) $(0.17) $(0.04)
Adjusted EBITDA(1) $(63,131) $11,553 $36,034
Cash earnings (1)(2) $(52,873) $11,034 $36,909
Cash earnings per share (1)(2) $(0.36) $0.08 $0.29
Working capital (deficiency)
deficiency
$(65,091) $(19,060) $9,292
Total assets $1,299,702 $1,186,341 $1,091,321
Total debt (including current portion) (3) $197,788 $34,975 $2,422
(1) Refer to table in section Non-IFRS Financial Measures of the December 31, 2022 Management’s Discussion & Analysis for further details.
(2) Cash earnings is defined as the cash flow from operations before the net change in non-cash working capital balances, income and mining
taxes, and interest paid. Cash earnings per share is defined as cash earnings divided by the weighted average number of common shares
outstanding during the year.
(3) Total debt consists of banker’s acceptances, debentures, and equipment leases.
Select Items Affecting Net Loss (presented on an after-tax basis)
Years Ended December 31
expressed in thousands 2022 2021 2020
Net loss before undernoted items $(67,063) $(24,337) $(3,559)
Interest expense (8,921) (1,497) (1,358)
Foreign exchange gain (loss) on debt 9 (236) 25
Net Loss $(75,975) $(26,070) $(4,892)
Total revenue increased to $172.8 million in 2022 compared to $133.6 million in 2021, an increase of $39.2 million or 29%.
Revenue from the Red Chris mine in 2022 was $129.5 million compared to $132.6 million in 2021, a decrease of $3.1 million.
In 2022, the Red Chris mine (100% basis) had 14.6 concentrate shipments (2021-14.5 concentrate shipments).
Revenue from the Mount Polley mine in 2022 was $42.7 million compared to $nil million in 2021 , an increase of $42.7
million. In 2022, the Mount Polley mine had 1.0 concentrate shipments (2021-nil concentrate shipments).
Variations in revenue are impacted by the timing and quantity of concentrate shipments, metal prices and exchange rates,
and period end revaluations of revenue attributed to concentrate shipments where copper and gold prices will settl e at a
future date.
The London Metals Exchange cash settlement copper price per pound averaged US$4.00 in 2022 compared to US$4.23 in
2021. London Bullion Market Association, London gold price per troy ounce averaged US$1,801 in 2022 compared to
US$1,800 in 2021. The average US/CDN dollar exchange rate in 2022 was 1.302 compared to an average of 1.254 in 2021.
In CDN dollar terms, the average copper price in 2022 was CDN$5.21 per pound compared to CDN$5.30 per pound in 2021,
and the average gold price in 2022 was CDN$2,345 per ounce compared to CDN$2,256 per ounce in 2021.
imperialmetals.com
Revenue in 2022 decreased by a $6 .7 million negative revenue revaluation compared to a positive revenue revaluation of
$1.6 million in 2021. Revenue revaluations are the result of the m etal price on the settlement date and/or the current
period balance sheet date being higher or lower than when the revenue was initially recorded or the metal price at the last
balance sheet date and finalization of contained metal as a result of final ass ays.
Net loss in 2022 was $75.9 million ($0.51 per share) compared to net loss of $ 26.1 million ($0.19 per share) in 20 21. The
majority of the increase in net loss of $49.8 million was primarily due to the following factors:
• Income from mine operations went from $ 10.4 million in 2021 to loss of $28.7 million in 2022, an increase in net loss of
$39.1 million.
• Mine restart costs went from $11.4 in 2021 to $64.9 million in 2022, an increase in net loss of $ 53.5 million, which was
offset by the decrease of $18.4 million in idle mine cost from $24.9 million in 2021 to $6.5 million in 2022 .
• Net gain on disposal of mineral properties, including the reversal of impairment on exploration costs of $3.6 million in
2021 increased by $13.3 million to $16.9 million in 2022.
• Interest expense of $1.5 million in 2021 increased to $8.9 million in 2022, an increase of $7.4 million , as a result of
additional financing required to support working capital and capital expenditures in 2022.
Capital expenditures including finance leases were $ 150.0 million in 2022, up from $108.6 million in 2021. Expenditures in
2022 included $41.4 million in exploration, an increase of $6.3 million in comparison to 2021 of $35.1 million; $36.7 million
for tailings dam construction, an increase of $14.0 million in comparison to 2021 of $22.7 million; $23.8 million on stripping
costs, an increase of $8.0 million in comparison to 2021 of $15.8 million and investment in other plant and equipment of
$48.1 million, an increase of $13.1 million in comparison to 2021 of $35.0 million.
At December 31, 2022, the Company had $27.5 million in cash compared to $33.3 million at December 31, 2021.
NON-IFRS FINANCIAL MEASURES
The Company reports four non-IFRS financial measures: adjusted net loss, adjusted EBITDA, cash earnings and cash cost per
pound of copper produced which are described in detail below. The Company believes these measures are useful to
investors because they are included in the measures that are used by management in assessing the financial performance
of the Company.
Adjusted net loss, adjusted EBITDA, cash earnings and cash cost per pound of copper are not standardized financial
measures under IFRS and might not be comparable to similar financial measures disclosed by other issuer s.
Adjusted Net Loss and Adjusted Net Loss Per Share
Adjusted net loss is derived from operating net loss by removing the gains or loss, resulting from acquisition and disposal
of property, mark to market revaluation of derivative instruments not related to the current period, net of tax, unrealized
foreign exchange gains or losses on non -current debt, net of tax and other non -recurring items. Adjusted net loss in 202 2
was $95.6 million ($0.64 per share) compared to an adjusted net loss of $23.2 million ($0.17 per share) in 2021. We believe
that the presentation of Adjusted Net Loss helps investors better understand the results of our normal operating activities
and the ongoing cash generating potential of our business.
Adjusted EBITDA
Adjusted EBITDA in 2022 was $(63.1) million compared to $11.6 million in 2021. We define Adjusted EBITDA as net loss
before interest expense, taxes, depletion, and depreciation, and as adjusted for certain other items .
Cash Earnings and Cash Earnings Per Share
Cash earnings in 2022 was $(52.9) million compared to $11.0 million in 2021. Cash earnings per share were $(0.36) in 2022
compared to $0.08 in 2021. Cash earnings and cash earnings per share are measures used by the Company to evaluate its
performance; however, they are not terms recognized under IFRS . We believe that the presentation of cash earnings and
cash earnings per share is appropriate to provide additional information to investors about how well the Company can earn
cash to pay its debts and manage its operating expenses and investment. Cash earnings is defined as cash flow from
operations before the net change in non -cash working capital balances, income and mining taxes paid, and interest paid.
Cash earnings per share is the same measure divided by the weighted average number of common shares outstanding
during the year.
imperialmetals.com
Cash Cost Per Pound of Copper Produced
Management uses this non-IFRS financial measure to monitor operating costs and profitability. The Company is primarily a
copper producer and therefore calculates this non-IFRS financial measure individually for its three copper mines, Red Chris
(30% share), Mount Polley and Huckleberry, and on a composite basis for these mines.
Variations from period to period in the cash cost per pound of copper produced are the result of many factors including:
grade, metal recoveries, amount of stripping charged to operations, mine and mill operating conditions, labour and other
cost inputs, transportation and warehousing costs, treatment and refining costs, the amount of by -product and other
revenues, the US$ to CDN$ exchange rate and the amount of copper produced.
Idle mine and mine restart costs during the periods when the Huckleberry and M ount Polley mines were not in operation
have been excluded from the cash cost per pound of copper produced.
Calculation of Cash Cost Per Pound of Copper Produced
expressed in thousands of dollars, except cash cost per pound of copper produced Years Ended December 31, 2022
Red Chris Mount Polley (1) Composite
Cash cost of copper produced in US$ $52,128 $33,891 $86,019
Copper produced – pounds 20,281 6,206 26,487
Cash cost per lb copper produced in US$ $2.57 $5.46 $3.25
expressed in thousands of dollars, except cash cost per pound of copper produced Years Ended December 31, 2021
Red Chris Mount Polley (1) Composite
Cash cost of copper produced in US$ $48,107 $ - $48,107
Copper produced – pounds 19,717 - 19,717
Cash cost per lb copper produced in US$ $2.44 $ - $2.44
(1) Mount Polley mine operations were suspended in May 2019, and the mine remained on care and maintenance until the economics
of mining improved. The mine restarted operations in late June 2022.
DEVELOPMENTS DURING 2022
Red Chris Mine
Red Chris metal production (100% basis) for 2022 was 67.6 million pounds copper and 63,658 ounces gold, an increase of
3% and 6% respectively from the 65.4 million pounds copper and 60,160 ounces gold produced in 2021. The increase in 2022
metal production was a result of higher copper and gold grades, and slightly higher tonnes milled, partially offset by lower
recoveries.
Imperial’s 30% portion of Red Chris mine for 2022 was 20.3 million pounds copper and 1 9,097 ounces gold. Newcrest has
maintained its guidance for Red Chris mine production (100%) for the period July 2022 to June 2023 at approximately 60
million pounds of copper and approximately 40,000 ounces of gold.
Red Chris production (100%) for the 2022 fourth quarter was 13.1 million pounds copper and 14,518 ounces gold compared
to 14.7 million pounds copper and 13 ,610 ounces gold in the 2021 fourth quarter. Lower mining rates and unscheduled
maintenance on an overland conveyor belt resulted in reduced mill throughput in the fourth quarter.
Three Months Ended
December 31*
Year Ended
December 31*
2022 2021 2022 2021
Ore milled - tonnes 2,390,084 2,124,732 9,457,303 9,324,304
Ore milled per calendar day - tonnes 25,979 23,095 25,910 25,546
Grade % - copper 0.339 0.387 0.421 0.403
Grade g/t - gold 0.386 0.334 0.382 0.358
Recovery % - copper 73.4 81.2 77.0 79.1
Recovery % - gold 49.0 59.6 54.8 56.0
Copper - 000’s pounds 13,107 14,723 67,604 65,426
Gold - ounces 14,518 13,610 63,658 60,160
* 100% Red Chris mine production
Imperial’s 30% share of exploration, development, and capital expenditures was $118.2 million in 2022 compared to $99.5
million in the 2021 comparative year.
imperialmetals.com
Drilling continues at East Ridge with two underground and two surface drill rigs operating. A further 25 diamond drill holes
at minimum are planned to test and close out the target mineralization. This program is expected to be completed by the
second quarter of 2023 . East Ridge is outside of Newcrest’s initial Mineral Resource estimate , however, work will be
undertaken to deliver an updated Red Chris Mineral Resource estimate including the East Ridge in 2023.
Block Cave development continues with the exploration declin e at 2 ,731 metres as of February 8, 2023, and the first
ventilation raise bore was completed in February 2023.
The Block Cave Feasibility Study is now expected to be completed in the second half of 2023 to allow optimization
opportunities to be evaluated and further defined, with no impact to the project development timeline expected. Inflation
and global supply chain interruptions continue to be assessed as part of the Feasibility Study and value engineering is
underway with the objective to offset inflationary cost pressures.
Mount Polley Mine
During the fourth quarter 1,084,016 tonnes ore were treated, producing 3.8 million pounds copper and 6,995 ounces gold.
Operations in the 2022 fourth quarter were negatively impacted by a period of very cold weather in December 2022.
Three Months Ended
December 31
Year Ended
December 31
2022 2022
Ore milled - tonnes 1,084,016 2,068,830
Ore milled per calendar day - tonnes 11,783 11,244
Grade % - copper 0.230 0.214
Grade g/t - gold 0.325 0.306
Recovery % - copper 68.9 63.5
Recovery % - gold 61.8 59.4
Copper - 000’s pounds 3,786 6,206
Gold - ounces 6,995 12,078
Exploration, development, and capital expenditures in 2022 were $ 28.5 million compared to $ 4.0 million in the 2021
comparative year.
During January 2023, 510,935 tonnes were processed. Metal production was 2.3 million pounds of copper and 3,326 ounces
of gold. Copper recovery averaged 81% and gold recovery was 68% from grades averaging 0. 257% copper and 0. 294 g/t
gold.
The 2023 production target for Mount Polley is 30-33 million pounds copper and 35-40 thousand ounces gold.
Huckleberry Mine
Huckleberry operations ceased in August 2016 and the mine remains on care and maintenance status.
Site personnel continue to focus on maintaining site access, water management (treatment and release of mine contact
water into Tahtsa Reach), maintenance of site infrastructure and equipment, mine permit compliance, environmental
compliance monitoring and monitoring tailings management facilities.
In 2022 Huckleberry incurred idle mine costs comprised of $ 5.6 million in operating costs and $ 0.8 million in depreciation
expense, which is a slight increase from $5.2 million in operating costs and $0.7 million in depreciation in comparison to
2021.
Exploration, development, and capital expenditures in 2022 were $2.8 million compared to $2.1 million in 2021.
imperialmetals.com
Greenfield Projects
In 2022, exploration was conducted on 10 properties:
Sustut: In the fall of 2021, the Company acquired the Freeport McMoRan claims adjacent to the Sustut deposit and
contracted Geotech Ltd. to fly an airborne ZTEM geophysical survey over the entire claim block. The survey was only partially
completed due to inclement weather. In 2022 the Geotech ZTEM geophysical survey was completed over an area of 83 km².
Porcher Island Gold: In 2022, a soil and rock geochemical survey was carried out over features highlighted from the 2021
LiDAR and Orthographic Survey. The objective for the soil and rock geochemical survey was to be a first pass of field
exploration and test highlighted features and inferred faults for gold mineralization. The soil and rock geochemical survey
was successful at producing anomalous values over some of the highlighted features.
Huckleberry Mine (including Whiting Creek): In 2022, a property wide geophysical review using decades of data was
completed and produc ed numerous exploration targets across the property. Also carried out in 2022 was a regional
geological mapping and geochemical sampling program completed over Huckleberry, Whiting Creek and select targets . A
LiDAR and Orthographic survey were also complet ed over 139 km² and covered the western half of the Huckleberry
property.
Catface Copper: A soil geochemistry survey was carried out in 2022 over an area with known anomalous chargeability and
small zones of mapped favorable host intrusive at surface. The survey was a continuation of a survey from 2021 and
expanded the survey area to the south towards an area named Hecate Bay.
Bear: In 2022, Geotech Ltd. was contracted to conduct an airborne geophysical survey over 64 km² of the Bear property
and collect ZTEM and magnetic data. The survey was designed to maximize survey coverage of areas with the highest
mineral potential. The goals of the su rvey were to identify a geophysical footprint of the known mineralization at the Bear
property at surface and depth, collect a consistent property wide geophysical data set, and identify areas at surface and at
depth with promising Cu-Mo mineralizing potential.
Bronson: In 2022, an airborne geophysical Versatile Time Domain Electromagnetic (VTEM) survey undertaken by Geotech
Ltd. In addition to the VTEM survey Eagle Mapping Ltd. was contracted to complete a LIDAR and Orthographic survey over
an area of 12 km².
Pelican: In 2022 , a rock sampling and prospecting program was undertaken with a focus to check the continuity of
anomalous gold (7.26g/t) sample taken in 2019 by Imperial Metals and to inspect interesting surface features detected by
the Light Detection and Ranging (LiDAR) survey carried out by Eagle Mapping Ltd. over an area of 5 km².
LJ: In 2022, a rock sampling/prospecting program was undertaken, and a LiDAR survey was carried out on the LJ property
covering 41 km² . The focus of the program was to in vestigate areas to the south and west of the main massive sulphide
horizon in search of an extension of mineralization and to inspect interesting surface features which were also detected by
the LiDAR survey.
Wasi Creek: In 2022, access to old core was gained after clearing and brushing out an old exploration road. Then a relog of
old core was carried out with a focus of forming strong structural relationships that can be related to the property and
regional geology. Additionally, a ground MAG survey consisting of 3 lines of 1.5 km was performed at the property.
Mount Polley Mine (including all surrounding claims) : In 2022, a ground magnetic survey was carried out over an area of
0.7 km² northwest of the mine that was highlighted from a 2019-2020 Geophysics 3DIP survey.
Jim Miller-Tait, P.Geo. Vice President Exploration with Imperial Metals, is the designated Qualified Person as defined by
National Instrument 43 -101 for Red Chris, Mount Polley and Huckleberry mines exploration programs and Greenfield
Projects.
imperialmetals.com
FOURTH QUARTER RESULTS FROM OPERATIONS
Revenue in the fourth quarter of 2022 was $61.6 million compared to $29.3 million in 2021. Sales revenue is recorded when
title for concentrate is transferred on ship loading. Variations in revenue are impacted by the timing and quantity of
concentrate shipments, metal prices and exchange rates, and period end revaluations of revenue attributed to concentrate
shipments where copper and gold prices will settle at a future date along with finalization of contained metals as a result
of final assays.
The Company recorded a net loss of $11.8 million ($0.08 per share) in the fourth quarter of 2022 compared to net loss of
$14.7 million ($0.10 per share) in the prior year quarter.
Expenditures for exploration and ongoing capital projects at Mount Polley, Red Chris and Huckleberry totaled $37.5 million
during the three months ended December 31, 2022, compared to $34.2 million in the 2021 comparative quarter.
OUTLOOK
Corporate and Operations
At December 31, 20 22, the Company had not hedged any copper, gold , or US$/CDN$ exchange. Quarterly revenues will
fluctuate depending on copper and gold prices, the US$/CDN$ exchange rate, and the timing of concentrate sales, which
is dependent on concentrate production and the availability and scheduling of transportation.
Newcrest provided metals production guidance (100%) for Red Chris mine, for the period July 1, 202 2, to June 30, 202 3
(period conforms to Newcrest June 30 annual year end), at approximately 60 million pounds copper and approximately
40,000 ounces gold.
The Company will need to conclude further financing arrangements to fund its share of cost of the ongoing development
of a block cave mine at Red Chris.
Exploration
Imperial maintains a large portfolio of greenfield exploration properties in British Columbia. These properties have defined
areas of mineralization and exploration potential. Management continues to evaluate various opportunities to advance
many of these properties.
Exploration for 2023 will be focused on Red Chris, with 50,000 metres of drilling p lanned and continuing development of
the exploration decline to provide access for underground exploration planned at Red Chris.
Diamond drilling began in February at Mount Polley on targets located between the Cariboo and Springer pits. Currently
five holes are planned, drilling to an approximate depth of 500m. In conjunction with the diamond drilling, a trenching
program was completed 2.4 km southeast of the mill, on copper mineralization that was uncovered during a geotechnical
investigation.
At Huckleberry, in 2022 ground truthing was conducted on the high priority targets generated by the property wide airborne
ZTEM and Aeromagnetic survey that was completed in 2021. Diamond drilling priority targets is planned for the 2023 field
season.
Acquisitions
Management continues to evaluate potential acquisitions.
---
For additional information, refer to Imperial’s 2022 Management Discussion and Analysis Report available on
imperialmetals.com and sedar.com.
About Imperial
Imperial is a Vancouver based exploration, mine development and operating company with holdings that include the Mount
Polley mine (100%), the Huckleberry mine (100%) and the Red Chris mine (30%). Imperial also holds a portfolio of 23
greenfield exploration properties in British Columbia.
Company Contacts
Brian Kynoch | President | 604.669.8959
Darb S. Dhillon | Chief Financial Officer | 604.488.2658
imperialmetals.com
Cautionary Note Regarding Forward-Looking Statements
Certain information contained in this news release are not statements of historical fact and are “forward-looking” statements. Forward-
looking statements relate to future events or future performance and reflect Company management’s expectations or beliefs
regarding future events and include, but are not limited to, statements regarding the Company’s expectations with respect to its
business and operations; metal pricing and its impact on revaluations of revenue; fluctuations of quarterly revenues; future foreign
exchange currency rates; potential development plans and mining methods at Red Chris; timing of release of an initial mi neral
resource estimate; expectations and timing regarding the Block Cave Feasibility Study and project development ; progression of
the exploration decline at Red Chris; expectations regarding financing arrangements to fund the Company’s share of cost of
ongoing development at Red Chris and the restart of Mount Polley; metal production guidance and estimates ; metal grades;
expectations and timing regarding current and future exploration and drilling programs ; expectations regarding data
interpretation and locat ion of new drill targets at Huckleberry; and the usefulness and comparability of non -IFRS financial
measures including adjusted net loss, adjusted EBITDA, cash earnings, cash earnings per share and cash cost per pound of
copper produced.
In certain cases, forward-looking statements can be identified by the use of words such as "plans", "expects" or "does not expect",
"is expected", "outlook", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates" or "does not anticipate", or
"believes", or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would",
"might" or "will be taken", "occur" or "be achieved" or the negative of these terms or comparable terminology. By their very
nature forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual
results, performance or achievements of the Company to be materially different from any future results, performance or
achievements expressed or implied by the forward-looking statements.
In making the forward-looking statements in this release, the Company has applied certain factors and assumptions that are based
on information currently available to the Company as well as the Company ’s current beliefs and assumptions. These factors and
assumptions and beliefs and assumptions include, the risk factors detailed from time to time in the Company’s interim and annual
financial statements and management’s discussion and analysis of those statements, all of which are filed and available for review
on SEDAR at www.sedar.com. Although the Company has attempted to identify important factors that could cause actual actions,
events or results to differ materially from those described in forward -looking statements, there may be other factors that cause
actions, events or results not to be as anticipated, estimated or intended, many of which are beyond the Company’s ability to
control or predict. There can be no assurance that forward -looking statements will prove to be accurate, as actual results and
future events could differ mat erially from those anticipated in such statements. Accordingly, readers should not place undue
reliance on forward -looking statements and all forward-looking statements in this news release are qualified by these cautionary
statements.