G Mining Ventures Reports Fourth Quarter & Year-End 2024 Results
Page | - 1 -
March 28, 2025
G Mining Ventures Reports Fourth Quarter & Year-End 2024 Results
All amounts are in USD unless stated otherwise
BROSSARD, QC, March 28, 2025 – G Mining Ventures Corp. (“GMIN” or the “Corporation” or “we”) (TSX:
GMIN, OTCQX: GMINF) is pleased to report its production and financial results 1 for the fourth quarter and
full year ended December 31, 2024.
Fourth Quarter 2024 Highlights First Full Quarter of Commercial Production
o Production: 40,147 ounces (“oz”) of gold (“Au”) in Doré
o Gold sold totaled 39,938 oz
o Operating Costs: All-in sustaining costs2 (“AISC”) of $862 per oz Au sold
o Net Income: $47.6 million, or $0.21 per share – basic
o Adjusted Net Income2: $58.0 million or $0.26 per share – basic
o Adjusted EBITDA (Earnings before Interest, Taxes, Depreciation and Amortization )2: $77.9 million
o Cash Flow from Operating Activities: $73. 2 million before the net change in non-cash working
capital items
o Free Cash Flow2: $53.0 million, or $0.24 per share – basic
o Cash and Cash Equivalents: $141.2 million
“2024 marked a transformational year for GMIN as we executed all phases of our ‘Buy. Build. Operate.’
Strategy,” commented Louis-Pierre Gignac, President & Chief Executive Officer. “With just four months of
commercial production, TZ is already generating significant free cash flow, giving us the financial flexibility
to fund our next phase of growth. The acquisition of Oko West , recognized as one of the top undeveloped
gold projects globally , positions us to surpass 500,000 ounces of annual production. Combined with the
high-potential Gurupi project acquired from BHP, GMIN is firmly established as a low-cost, high-growth gold
producer with a clear path to long-term value creation."
Louis-Pierre Gignac continued, “With a full year of production coming out of TZ in 2025, we expect strong
cash flow to support disciplined investment in Oko West and strategic exploration across our portfolio. Key
milestones—Oko West’s Feasibility Study, permitting, and funding—are on track to unlock our next phase of
growth. GMIN remains fo cused on low -cost production, project execution, and advancing our multi -asset
platform.”
1 Additional details are available in the Corporation’s Consolidated Financial Statements and Management’s Discussion and Analysis
(“MD&A”), filed on SEDAR+ at www.sedarplus.com under the Corporation’s profile.
2 These measures are non-IFRS financial measures. Refer to section “Non-IFRS Financial Performance Measures” in the associated
MD&A for further information and a detailed reconciliation to comparable IFRS measures.
Page | - 2 -
Operational Results1,3:
Q4 2024 FY 2024
In thousands of $, except as otherwise noted
Mining Activities
Ore Tonnes Mined kt 2,164 6,406
Waste Tonnes Mined kt 2,105 7,887
Tot al Ton ne s Mi ne d kt 4,269 14,293
Strip Ratio Waste/ore 0.97 1.23
Processing Activities
Total Tonnes Processed kt 968 1,713
Average Plant Throughput tpd 10,523 8,697
Average Gold Recovery % 89.2% 87.2%
Average Gold Processed g/t Au 1.45 1.32
Gold Produced oz 40,147 63,566
Gold Sold oz 39,938 57,082
Per Ounce Metrics
Average Realized Gold Price2,4 $/oz 2,560 2,545
Average Gold Price Received2,4 $/oz 2,380 2,385
Total Cash Costs2 $/oz 577 668
Site-Level AISC2 $/oz 765 857
AISC2 $/oz 862 972
Financial Results:
Q4 2024 FY 2024
In thousands of $, except as otherwise noted
Revenue $ 102,254 145,251
Cost of Goods Sold $ (39,470) (57,820)
Income from Mining Operations $ 62,784 87,431
Net Income (Loss) $ 47,597 62,005
Per Share – Basic $/share 0.21 0.38
Adjusted Net Income (Loss)2 $ 57,976 71,084
Per share – Basic $/share 0.26 0.44
EBITDA2 $ 77,932 93,993
Adjusted EBITDA2 $ 77,910 99,645
Cash Flow from Operating Activities
before the Net Change in Working Capital Items $ 73,181 91,313
Cash Flow from Operating Activities $ 43,401 28,492
Free Cash Flows2 $ 52,986 34,949
Per share – Basic $/share 0.24 0.22
Financial Position FY 2024 FY 2023
In thousands of $, except as otherwise noted
Cash and Cash Equivalents $ 141,215 52,398
3 Full-year 2024 production numbers are based on the third and fourth quarters of 2024, including the two months of commissioning
(July and August) and four months of commercial production (through December).
4 The Average Gold Price Received excludes the non-cash portion of the Average Realized Gold Price.
Page | - 3 -
Liquidity and Capital Resources
The Corporation ended 2024 with a cash and cash equivalents balance of $141.2 million.
The $36.6 million increase quarter over quarter is attributed to the following:
o Free Cash Flow generated in Q4 totals $53.0 million
o Investments in Long Term Inventories total $17.0 million and $18.8 million in Non-Sustaining Capital
o Net financing inflows total $13.3 million, driven largely by $15.5 million of warrant proceeds
o Positive foreign exchange adjustment $6.1 million
Figure 1: Cash Position Bridge for 3 months ended December 31, 2024
Free Cash Flow generated by TZ will be the primary source of capital to fund future disciplined growth at
GMIN’s development projects and is defined by the Corporation as:
o Cash Flow from Operating Activities; adjusted for
o Investments in Long Term Inventories, which represents ore mined and stockpiled that will not be
processed in the following 12-month period5; less
o Changes in Non-Cash Working Capital: less
o Sustaining Capital Expenditures, inclusive of Capitalized Stripping
5 Exclusion adjustment is done due to its long-term nature (expected towards the end of mine life).
Page | - 4 -
Tocantinzinho Mine Highlights
After two months of successful commissioning, GMIN declared commercial production at TZ on September
1st, 2024, delivered on schedule and within budget. Q4 marked TZ’s first full quarter of commercial
production, contributing 40,147 ounces to an annual production total of 63,566 ounces.
Mining operations performed ahead of expectations, with a total of 14.3 Mt mined in 2024, including 6.4 Mt
of ore, resulting in a low annual strip ratio of 1.23x. Plant throughput in Q4 averaged 10,5 23 t/d (82% of
nameplate capacity ) despite unplanned downtime related to SAG mill liner replacements. Recoveries
remained strong at over 89.2%, in line with Feasibility Study estimates, supporting the processing of higher-
grade ore averaging 1.45 g/t Au in Q4. A full metallic liner system, scheduled for installation in early Q2
2025, is expected to improve plant availability and allow the process plant to reach nameplate capacity.
In its first full quarter of commercial production in Q4 , cash costs at TZ were $577/oz and AISC was
$862/oz. For the full year, cash costs were $668/oz and AISC was $972/oz.
Annual owner-operated mining costs averaged $2.31/t mined ($2.85/t in Q4), while processing costs were
$10.02/t milled ($10.14/t in Q4). General and administrative (“G&A”) expenses averaged $7.29/t milled for
the year, and lowered to $6.62/t in Q4. As the operation continues to ramp up toward nameplate capacity,
unit G&A costs are expected to decline due to the fixed nature of a significant portion of these expenses.
Q4 2024 FY 2024
In thousands of $, except as otherwise noted
Operating Expenses $ 19,327 33,698
Royalties $ 3,732 4,439
T otal Cash Costs $ 23,059 38,137
Plus: Sustaining Capital and ARO (8) $ 7,517 10,768
Site Level AISC $ 30,576 48,905
Plus: General and Administrative Costs $ 3,865 6,561
Tot a l AISC
2
$ 34,441 55,466
T otal Cash Costs $/oz sold 577 668
Site Level AISC $/oz sold 765 857
Tot a l AISC
2
$/oz sold 862 972
Mining Costs $/t mined 2.85 2.31
Processing Costs $/t milled 10.14 10.02
G&A Costs $/t milled 6.62 7.29
TZ is a major employer of local workforce, with 67% of the ~1,000 employees and contractors coming from
local communities, and 97% Brazilians.
Page | - 5 -
Oko West Project Highlights
In July 2024, GMIN completed the business combination with Reunion Gold to acquire the high-quality Oko
West gold project located in Guyana. In September 2024, GMIN reported results from a positive Preliminary
Economic Assessment (“PEA”) on Oko West, demonstrating after-tax Net Present Value (5%) of $1.4 billion,
Internal Rate of Return of 21% and a payback period of 3.8 years using a $1,950/oz base case gold price.
The average annual gold production is estimated to be 353,000 ounces at an AISC of $986/oz over a 12.7-
year mine life. The initial capital cost is estimated to be $936 million, with sustaining capital costs of $537
million over the life of mine (see news release dated September 9, 2024).
During 2024, a 49,000m definition drilling program was completed at Oko West in support of the upcoming
Feasibility Study (" FS"). Additionally, a new regional exploration drilling program began at Oko West to
investigate structures identified through geophysics and geochemical soil anomalies.
The Environmental Impact Assessment and Environmental Impact Statement submissions (jointly, " ESIA")
for Oko West were made to the Guyana Environmental Protection Agency (“EPA ”) in November 2024.
After receiving an Interim Environmental Permit on Oko West from EPA in January 2025, GMIN announced
the commencement of early works construction in March 2025. Site preparation activities are in progress
for the barge landing on the Cuyuní River and the permanent camp area, which are key initial infrastructures
to support future development.
Gurupi Project Highlights
GMIN closed the acquisition of tenements in the Gurupi Gold Belt from a wholly owned subsidiaries of BHP
in December 2024. In February 2025, GMIN announced an updated National Instrument 43 -101 ("NI 43-
101") compliant mineral resource estimate, totaling 1.83 Moz of indicated resources grading 1.31 g/t Au and
0.77 Moz of inferred resources grading 1.29 g/t Au (see news release dated February 20, 2025).
2025 Outlook
GMIN released 2025 guidance on January 21, 2025, including production, total cash costs, AISC, as well as
sustaining and non-sustaining capital expenditures. The following table summarizes 2025 guidance:
Operational & Cost Guidance 2025
TZ Mine
Gold Production k oz 175 to 200
Total Cash Costs $/oz Au sold $590 to $655
AISC2 $/oz Au sold $995 to $1,125
Sustaining Capital Expenditures
Sustaining M$ $35 to $45
Near-mine exploration M$ $2
Capitalized Waste Stripping M$ $23
Total Sustaining M$ $60 to $70
Page | - 6 -
Non-Sustaining Capital Expenditures
TZ Regional Exploration M$ $9
Oko West Exploration M$ $8
Oko West Project M$ $200 to $240
Gurupi M$ $2 to $4
Total Non-Sustaining M$ $219 to $261
Note: Guidance assumes a realized gold price of $2,350 and BRL/USD of 5.25
2025 Catalysts
Over 2025, the Corporation will focus on the following activities:
• Oko West FS publication (April 2025)
• Oko West financing (H2-2025)
• Construction decision on Oko West (H2-2025)
• Continuation of detailed engineering at Oko West (2025)
• Greenfield and brownfield exploration (2025)
Fourth Quarter and Full Year 2024 Results Conference Call and Webcast
A conference call to discuss details of GMIN’s fourth quarter and full year 2024 results will be held by
executive management on Friday, March 28, 2025, at 9:00 AM (E.S.T.). Participants may join the conference
call using the following call-in details:
o Participant Toll-Free Dial-In Number: 1-800-715-9871
o Participant International Dial-In Number: 1-646-307-1963
o Conference ID: 9990034
A live webcast of the conference call will be available at https://edge.media -server.com/mmc/p/txa37kh5
A replay of this conference call – via phone and webcast – will be available until April 28, 2025. Replay
details will be provided on the GMIN website after the call at: https://gmin.gold/investors/presentations-
and-events/.
Page | - 7 -
Qualified Person
Louis-Pierre Gignac, President & Chief Executive Officer of GMIN, a QP as defined in NI 43 -101, has
reviewed the press release on behalf of the Corporation and has approved the technical disclosure contained
in this press release.
About G Mining Ventures Corp.
G Mining Ventures Corp. (TSX: GMIN) ( OTCQX: GMINF) is a min ing company engaged in the acquisition,
exploration and development of precious metal projects to capitalize on the value uplift from successful
mine development. GMIN is well -positioned to grow into the next mid -tier precious metals producer by
leveraging strong access to capital and proven development expertise. GMIN is currently anchored by the
Tocantinzinho Mine in Brazil, supported by the Gurupi Project in Brazil and the Oko West Project in Guyana
— all with significant exploration upside and located in mining-friendly jurisdictions.
Additional Information
For further information on GMIN, please visit the website at www.gmin.gold or contact:
Jessie Liu-Ernsting
Vice President, Investor Relations and Communications
647.728.4176
Cautionary Statement on Forward-Looking Information
All statements, other than statements of historical fact, contained in this press release constitute “forward-looking information” and “forward-
looking statements” within the meaning of certain securities laws and are based on expectations and projections as of the date of this press
release. Forward-looking statements contained in this press release include, without limitation, those related to (i) the free cash flow generated
by TZ to be the primary source of capital funding GMIN’s development projects an d future growth; (ii) the installation of a full metallic liner
system at the TZ plant to improve its availability and allow it to reach nameplate capacity and meet targets; (iii) the G&A costs at TZ being
expected to decline; (iv) the expectations pertaining to the Oko West Project’s annual gold production and AISC for the life-of-mine, as well as
the expected initial capital cost and sustaining capital costs over the life of mine ; (v) the Oko West feasibility study to be completed in April
2025, or at all; (vi) the progress of site preparation leading to installation of ke y infrastructure supporting future developments at Oko West;
(vii) the full table setting forth the Corporation’s guidance; (viii) the Oko West gold production profile for 2025, with 56% of output to be
realized in the second half of the year; (ix) the TZ cash costs and AISC profile as well as the sustaining cost for 2025; (x) GMIN’s plans to update
Gurupi tenements’ existing resource to NI 43 -101 standards; ( xi) GMIN’s priorities to ramp up the TZ plant to nameplate capacity and to
advance Oko West through the feasibility study; (xii) the quoted comments and expectations of GMIN’s President & Chief Executive Officer;
and (xiii) more generally, the section entitled “About G Mining Ventures Corp.”.
Forward-looking statements are based on expectations, estimates and projections as of the time of this press release. Forward -looking
statements are necessarily based upon several estimates and assumptions that, while considered reasonable by the Corporation as of the time
of such statements, are inherently subject to significant business, economic and competitive uncertainties and contingencies. These estimates
and assumptions may prove to be incorrect. Such assumptions include, without limitation, those r elating to the price of gold and currency
exchange rates, those outlined in the feasibility and other technical studies (e.g., the PEA) relating to the TZ mine and GMI N’s other projects,
and those underlying the items listed on the above sections entitled “Corporate Update and Outlook” and “About G Mining Ventures Corp.”.
Many of these uncertainties and contingencies can directly or indirectly affect, and could cause, actual results to differ materially fr om those
expressed or implied in any forward -looking statements. There can be no assurance that, notably but without limitation, (i ) GMIN’s positive
safety record will continue over time, (ii) any of GMIN’s exploration targets at TZ , Oko West and Gurupi will lead to additional resources and
eventually to gold production, (iii) the TZ plant will reach nameplate capacity, (iv) the feasibility study for Oko West, anticipated for April 2025,
will be positive, (v) a construction decision will be made in respect of Oko West in 2025, or at all, (vi) Oko West will be brought into commercial
production, (vii) exploration in the Tapajos region (TZ) will generate positive results (notably from its 23 targets) , (viii) GMIN will finalize and
submit the Oko feasibility study in a timely manner, or at all, (ix) GMIN will receive the full environmental license for Oko West by the end of
Page | - 8 -
Q2 2025, or at all, (x) GMIN will receive the mining license for Oko West in Q3 2025, or at all, (xi) GMIN will be able to restart exploration
activities, expand mineral resources and strengthen stakeholder relationships at Gurupi in 2025, or at all, or (xii) GMIN’s ESG initiatives and
objectives (notably its environmental and community programs) will be achieved, (xiii) GMIN will comply with international standards such as
TSM, GISTM and the Cy anide Code, or ( xiv) GMIN will use TZ and Oko West to grow into the next intermediate producer, as future events
could differ materially from what is currently anticipated by the Corporation. In addition, there can be no assurance that Brazil and/or Guyana
will remain mining friendly and prospective jurisdictions.
By their very nature, forward -looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that
estimates, forecasts, projections and other forward -looking statements will not be achieved or that assumptions do no t reflect future
experience. Forward-looking statements are provided for the purpose of providing information about management’s expectations and plans
relating to the future. Readers are cautioned not to place undue reliance on these forward -looking statements as a number of important risk
factors and future events could cause the actual outcomes to differ materially from the beliefs, plans, objectives, expectati ons, anticipations,
estimates, assumptions and intentions expressed in such forward-looking statements. All of the forward-looking statements made in this press
release are qualified by these cautionary statements and those made in the Corporation’s other filings with the securities regulators of Canada
including, but not limited to, the cautionary statements made in the relevant sections of the (i) Annual Information Form of G Mining TZ Corp.
(then known as G Mining Ventures Corp.) dated March 27, 2024, for the financial year ended December 31, 2023, (ii) Annual Information
Form of Reunion Gold dated April 25, 2024, for the financial year ended December 31, 2023, and (iii) Management Discussion & Analysis. The
Corporation cautions that the foregoing list of factors that may affect future results is not exhaustive, and new, unforeseeable risks may arise
from time to time. The Corporation disclaims any intention or obligation to update or revise any forward-looking statements or to explain any
material difference between subsequent actual events and such forward-looking statements, except to the extent required by applicable law.