Global Atomic Announces Q3 2020 Results Highlighting Significant Progress on its Dasa Uranium Project and an Improving Outlook for its Zinc Recycling Business
NEWS RELEASE
Global Atomic Announces Q3 2020 Results
Highlighting Significant Progress on its Dasa Uranium Project and
an Improving Outlook for its Zinc Recycling Business
Toronto, ON, November 11, 2020: Global Atomic Corporation (“Global Atomic” or the “Company”), (TSX:
GLO, FRANKFURT: G12, OTCQX: GLATF) announced today its operating and financial results for the three
and nine months ended September 30, 2020.
HIGHLIGHTS
Dasa Uranium Project
The Environmental Impact Statement (“EIS”) was completed and filed with the Niger Government in
July 2020.
Pilot plant trials were initiated in August 2020 to confirm and optimize the processing plant flow sheet.
The Mining Permit application was submitted to the Niger Government on September 25, 2020.
Turkish Zinc Joint Venture
The Company’s share of the Turkish Joint Venture (“Turkish JV”) EBITDA was $ 2.5 million in Q3 2020
($5.9 million for the 9 months 2020);
The non-recourse Turkish JV debt was reduced from US $22.85 million at the end of Q2 2020 to US
$21.15 million (Global Atomic share - $10.4 million) at the end of Q3 2020 and the cash balance was
US $0.3 million;
The Company’s share of the Turkish JV loss was $1.2 million, attributable to a $1.5 million unrealized
foreign exchange loss on the Turkish debt, due to the decline in both the Turkish Lira and the Canadian
dollar relative to the US dollar.
Corporate
Global Atomic continues to receive management fees and sales commissions from the Turkish JV,
helping to offset corporate overhead costs.
Stephen G. Roman, Chairman, President and CEO commented “ Global Atomic had an excellent third
quarter, 2020. For our uranium business, in addition to achieving the major milestone of submitting our
Mining Permit application to the Government of Niger for the Dasa Uranium Project, we also completed
several key studies in that process and began our pliot plant trials . For our zinc recycling business, the
outlook is improving due to rising zinc prices and a continuing recovery in the Turkish steel industry. Zinc
prices have risen by approximately 50% since the end of March.”
OUTLOOK
Dasa Uranium Project, Niger
Public consultation meetings took place in early October in the Dasa area and the town of Agadez,
Niger. Receipt of an Environmental Certificate of Conformity from the Niger Government is expected
shortly.
Global Atomic anticipates the Mining Permit will be issued by the end of Q1 2021.
A structural drilling program is under way and the results will be used to finalize the Dasa mine plan.
A Pilot Plant project is expected to be complete in Q4 2020 and the results will be used to optimize
the Dasa Process Plant flow sheet.
Various trade-off studies are underway to optimize mining and processing.
Turkish Zinc JV, Iskenderun, Turkey
Following process adjustments completed in August, the plant has attained planned efficiency levels.
Feedstock of EAFD has increased and the Iskenderun plant is now anticipated to operate at between
63% and 64% capacity during 2020.
Zinc prices continued to increase over Q3 2020 and averaged $1.11/lb in September, strengthening
even further thereafter.
Further repayments are expected on the Befesa loans in Q4 2020 and the balance is likely to be repaid
in 2021, depending on zinc prices and EAFD availability.
Dividend flow from the Turkish Zinc JV will resume following repayment of the Befesa debt.
Summarized income statement and financial position information is shown as follows:
The consolidated financial statements reflect the equity method of accounting for Global Atomic’s interest in BST. The Company’s
share of net earnings and net assets are disclosed in the notes to the financial statements.
Dasa Uranium Project, Niger
The PEA results were prepared based on a U3O8 price of $35/pound resulting in a Phase 1 Development Plan
after-tax internal rate of return of 26.6% and net present value of US $211 million using an 8% discount rate.
The average cash cost over this project phase is US $16.72/pound and the AISC is US $1 8.39/pound. The
positive outcome of the PEA supported the Company’s decision to move the Dasa project into production.
The Company completed its EIS and filed it with the Niger Government during Q3 2020 and follow on public
consultation meetings were held in early October. All issues have been addressed. The application for the
Mining Permit was also filed in Q3 2020 and the Mining Permit is expected to be issued by the end of Q1
2021.
Various optimization and trade-off studies are underway:
• a pilot plan t project started in August 2020 and reports will be available in early 2021, providing
further assurance on the flow sheet and optimizing reagent use
• A structural drilling program began in early November 2020 and will provide data needed for final
mine plan engineering and portal location
• Trade-off studies are underway to optimize mining methods and related parameters
• Trade-off studies are underway to optimize tailings storage
(all amounts in C$) 2020 2019 2020 2019
Revenues 146,225$ 19,697$ 595,878$ 73,375$
General and administration 676,197 1,524,448 2,177,485 3,307,358
Share of equity loss (earnings) 1,384,333 (2,245,579) 2,988,607 (7,864,602)
Other income (33,044) (30,000) (93,044) (90,000)
Finance expense 3,870 - 12,726 -
Foreign exchange loss (gain) (2,659) (19,220) (20,788) 41,351
Net income (loss) (1,882,472)$ 790,048$ (4,469,108)$ 4,679,268$
Other comprehensive income (loss) $(924,400) $(307,679) (1,023,689)$ (3,382,107)$
Comprehensive income (loss) (2,806,872)$ 482,369$ (5,492,797)$ 1,297,161$
Basic net income per share ($0.012) $0.005 (0.030)$ 0.033$
Diluted net income per share ($0.012) $0.005 (0.030)$ 0.031$
Basic weighted-average number of
shares outstanding 150,695,797 144,532,683 149,402,735 142,762,854
Diluted weighted-average number of
shares outstanding 157,871,978 153,419,264 157,541,571 150,085,354
Cash dividends declared $0.000 $0.000 $0.000 $0.000
September 30, December 31,
2020 2019
Cash 3,828,157$ 3,890,665$
Exploration & evaluation assets 36,531,590 32,515,297
Investment in joint venture 9,934,450 15,870,717
Other assets 1,367,290 1,328,399
Total assets 51,661,487$ 53,605,078$
Total liabilities 552,750$ 647,755$
Shareholders' equity 51,108,737$ 52,957,323$
Three months ended September 30, Nine months ended September 30,
• Alternative backfill plans are being tested so that the final selection can be optimized
With the completion of these studies, final engineering, equipment selection and contractor selection will
proceed. The objective is to mobilize to site and begin construction in Q1 2022, subject to availability of
financing and uranium market conditions.
Turkish Zinc JV, Iskenderun, Turkey
The following table summarizes comparative operational metrics of the Iskenderun facility.
The Turkish Zinc JV owns and operates an EAFD processing plant in Iskenderun, Turkey. The plant
processes EAFD containing 25% to 30% zinc that is obtained from electric arc steel mills and produces a
concentrate grading 68% to 70% zinc that is then sold to zinc smelters.
Global Atomic holds a 49% interest in the Turkish Zinc JV and , as such, the investment is accounted for
using the equity basis of accounting. Under this basis of accounting, the Company’s share of the JV’s
earnings is shown as a single line in its income statement.
In 2018, the Turkish Zinc JV approved a capital project to modernize and expand the Iskenderun plant.
The project began in 2018 and was completed in 2019. Prior to February 2019, all work involved
manufacturing of components for the new plant. In January 2019, the Iskenderun plant shut down so that
the site reconstruction could begin. Commissioning of the new plant was completed in August and
production ramp up began in September. The Iskenderun plant now has the capacity to process 110,000
tonnes EAFD per annum, an increase from the 65,000 tonne per annum previous capacity.
Three months ended September 30, Nine months ended September 30,
2020 2019 2020 2019
100% 100% 100% 100%
Exchange rate (TL/C$, average) 5.44 4.30 4.98 4.24
Exchange rate (C$/US$, average) 1.33 1.32 1.35 1.33
Exchange rate (TL/C$, period-end) 5.80 4.27 5.80 4.27
Exchange rate (C$/US$, period-end) 1.33 1.32 1.33 1.32
Average zinc price (US$/LB.) 1.06 1.16 $0.97 $1.21
EAFD processed (DMT) 12,269 5,703 51,295 10,178
-
Production (DMT) 4,593 1,181 18,755 2,472
Shipments (DMT) 4,189 430 19,941 1,983
Shipments (zinc content, 000 lb.) 6,296 636 30,641 1,983
The following table summarizes comparative results for 2020 and 2019 of the JV at 100%.
(1) EBITDA is a non -IFRS measure, does not have a standardized meaning prescribed by IFRS and may not be comparable to
similar terms and measures presented by other issuers. EBITDA comprises earnings before income taxes, interest expense
(income), foreign exchange loss (gain) on debt, depreciation, management fees, sales commissions, losses (gains) on sale of
property, plant and equipment and impairment charges.
BST processed 51,295 tonnes EAFD through Q3 2020, which represents approximately 62% of plant
capacity. In Q3, EAFD tonnes processed were negati vely impacted due to a shutdown in August for
scheduled maintenance as well as completion of final adjustments to the plant. Since restarting the plant
in September, operating efficiencies have improved to the plan ned level for the new plant. 2019
production is not comparable, as the plant was shut down for reconstruction after January 2019.
The current outlook is that the plant will process between 65,000 and 70,000 tonnes EAFD in 2020. The
zinc content in concentrate shipments during the first 9 months of 2020 was 30.6 million pounds. Based
on the current outlook for 2020, zinc content of concentrate shipments for the year are expected to
exceed 40 million pounds.
The total cost for the plant modernization and expansion was approximately US $26.6 million, which was
funded by cash on hand, available credit lines from the BST JV’s Turkish bank and non-recourse loans from
Befesa. At September 30, 2020, the Befesa loans totalled US $15.6 million, bearing interest at Libor + 4.0%
and mature between May and Dec ember 2022. The Turkish bank loans were renewed in August and
September and converted to revolving lines of credit. The outstanding balance at September 30, 2020 was
US $5.55 million and bears interest at 3.75%.
The loans are denominated in US dollars but converted to Turkish Lira for functional accounting purposes.
For presentation purposes, the equity interests are then converted to Canadian dollars. The foreign
exchange loss for the 9 months to September 30, 2020 related to the joint venture debt was C$8.7 million
($4.4 million for the 3 months ended September 30, 2020).
This foreign exchange loss is an unrealized loss, and largely relates to the devaluation of the Turkish Lira
relative to the US dollar from 5.95 at December 31, 2019 to 7.74 at Septembe r 30, 2020. In economic
terms, all revenues are received in US dollars and these will be used to pay down the US denominated
Three months ended September 30, Nine months ended September 30,
2020 2019 2020 2019
100% 100% 100% 100%
Net sales revenues 5,555,087$ 171,612$ 22,649,656$ 5,356,688$
Cost of sales 3,681,069 1,376,112 18,111,776 5,324,139
Foreign exchange loss (gain) (611,932) (435,357) (1,367,023) (774,737)
EBITDA(1)
2,485,950$ (769,143)$ 5,904,903$ 807,286$
Management fees & sales commissions 294,929 8,236 1,202,901 123,961
Depreciation 802,560 20,964 2,412,597 48,884
Interest expense 457,675 80,704 1,370,798 111,788
Foreign exchange loss on debt 4,415,934 - 8,670,782 -
Other expense (income) (49,097) (773) (49,097) (7,103)
Tax expense (610,882) (8,243,080) (1,603,879) (10,937,637)
Net income (2,825,169)$ 7,364,806$ (6,099,199)$ 11,467,393$
Global Atomic's equity share (1,384,333)$ 3,608,755$ (2,988,608)$ 5,619,023$
Global Atomic's share of EBITDA 1,218,116 -376,880 2,893,402$ 395,570$
debt, so no real exchange gains/losses will be realized in US dollar terms. The accounting exchange losses
relate to the debt are shown below EBITDA as a financing related cost.
Tax expense (income) shown in the income statement is a non -cash deferred tax amount. The tax credit
arises due to the recognition of tax loss carry -forward balances that have been generated in the Turkish
operations. The Turkish entities qualified for an investment tax credit incentive on the new plant, of which
TL 77.2 million ($13.3 million) remains as a carry-forward balance at the end of Q3 2020.
Overall, the Company’s share of EBITDA was $1.2 million in Q3 2020 ($2.9 million for 9 months 2020) and
its share of net loss was $1.4 million ($3.0 million for 9 months 2020), driven largely by the unrealized
foreign exchange loss recognized on the debt balances.
QP Statement
The scientific and technical disclosures in this news release have been reviewed and approved by Ronald
S. Halas, P.Eng. and George A. Flach, P.Geo. who are “qualified persons” under National Instrument 43-
101 – Standards of Disclosure for Mineral Properties.
About Global Atomic
Global Atomic Corporation (www.globalatomiccorp.com) is a publicly listed company that provides a
unique combination of high -grade uranium mine development and cash -flowing zinc concentrate
production.
The Company’s Uranium Division includes four deposit s with the flagship project being the large, high -
grade Dasa Project, discovered in 2010 by Global Atomic geologists through grassroots field exploration.
The Company is moving the Dasa Project ahead rapidly, having recently completed the key milestone of
submitting the mining permit application to the Niger government.
Global Atomics’ Base Metals Division holds a 49% interest in the Befesa Silvermet Turkey, S.L. (“BST”) Joint
Venture, which operates a new, state of the art processing facility, located in Iskenderun, Turkey. The
plant recovers zinc from Electric Arc Furnace Dust (“EAFD”) to produce a high-grade zinc oxide concentrate
which is sold to zinc smelters around the world. The Company’s joint venture partner, Befesa Zinc S.A.U.
(“Befesa”) listed on the Frankfurt exchange under ‘BFSA’, holds a 51% interest in and is the operator of
the BST Joint Venture. Befesa is a market leader in EAFD recycling, with approximately 50% of the
European EAFD market and facilities located throughout Europe and Asia.
Key contacts:
Stephen G. Roman
Chairman, President and CEO
Tel: +1 (416) 368-3949
Email: [email protected]
Bob Tait
VP Investor Relations
Tel: +1 (416) 558-3858
Email: [email protected]
The information in this release may contain forward-looking information under applicable securities laws. Forward -looking information includes, but is not limited to, statements with respect to completion of
any financings; Global Atomics’ development potential and timetable of its operations, development and exploration assets; Global Atomics’ ability to raise additional funds necessary; the future price of uranium;
the estimation of mineral reserves and resources; conclusions of economic evaluation; the realization of mineral reserve estimates; the timing and amount of estimated future production, development and
exploration; cost of future activities; capital and operating expenditures; success of exploration activities; mining or processing issues; currency exchange rates; government regulation of mining operations; and
environmental and permitting risks. Generally, forward-looking statements can be identified by the use of forward-looking terminology such as “plans”, “is expected”, “estimates”, variations of such words and
phrases or statements that certain actions, events or results “could”, “would”, “might”, “will be taken”, “will begin”, “will include”, “are expected”, “occur” or “be achieved”. All information contained in this
news release, other than statements of current or historical fact, is forward -looking information. Statements of forward -looking information are subject to known and unknown risks, uncertainties and other
factors that may cause the actual results, level of activity, performance or achievements of Global Atomic to be materially different from those expressed or implied by such forward-looking statements, including
but not limited to those risks described in the annual information form of Global Atomic and in its public documents filed on SEDAR from time to time.
Forward-looking statements are based on the opinions and estimates of management at the date such statements are made. Although management of Global Atomic has attempted to identify important factors
that could cause actual results to be materially different from those forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no
assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers sho uld not place undue
reliance upon forward-looking statements. Global Atomic does not undertake to update any forward-looking statements, except in accordance with applicable securities law. Readers should also review the risks
and uncertainties sections of Global Atomics’ annual and interim MD&As.
The Toronto Stock Exchange has not reviewed and does not accept responsibility for the adequacy and accuracy of this news release.