Global Atomic Announces Q1 2024 Results Dasa Uranium Project Remains on Schedule to Produce Yellowcake in Q1 2026
NEWS RELEASE
Global Atomic Announces Q1 2024 Results
Dasa Uranium Project Remains on Schedule to Produce Yellowcake in Q1 2026
Toronto, ON, May 13, 2024: Global Atomic Corporation (“Global Atomic” or the “Company”),
(TSX: GLO, OTCQX: GLATF, FRANKFURT: G12) announced today its operating and financial
results for the quarter ended March 31, 2024. For more detail please refer to the Condensed
Interim Consolidated Financial Statements and Management’s Discussion and Analysis for the
three months ended March 31, 2024 on the Company’s website at www.globalatomiccorp.com.
Q1 2024 HIGHLIGHTS
Dasa Uranium Project – 2024 Feasibility Study
On March 5, 2024, the Company published its Dasa Project 2024 Feasibility Study (“FS”) as
an update to its 2021 Phase 1 Feasibility Study which confirmed an extension of the Mine
Plan from 12 years to 23.75 years (2026-2049), a 50% increase in Mineral Reserves to 73
million pounds U3O8 and an increase in total production by 55% to 68.1 million pounds U3O8.
Using an average uranium price of US$75/lb U3O8, the FS shows an after-tax NPV8 of US$917
million, an after-tax IRR of 57% and a payback period of 2.2 years.
Dasa Uranium Project – Mine Development
Ramp development has been underway since the beginning of 2023, with over 1,000 meters
completed as of the date hereof. Mine development is continuing down dip in the footwall of
the orebody.
As of the date hereof, the Dasa Mine, operated by SOMIDA, and overseen by Global Atomic
Corporation, achieved 642 days without a Lost Time Injury (“LTI”), a testament to
management’s dedication to creat e a safe work environment and the team’s success in
implementing effective safety measures.
Dasa Uranium Project - Off-take Agreements
Global Atomic formalized its third Definitive Agreement with North American customers for the
sale of uranium from the Company’s Dasa Project in the Republic of Niger , bringing the
Company’s contracted volume to approximately 1.5 million pounds U 3O8 per annum over
Dasa’s initial five years of operation. With this Agreement Global Atomic satisfied the “pre -
sales” requirement of its banking syndicate
Global Atomic also finalized a Letter of Intent (“LOI”) for the supply of 260,000 pounds
U3O8 per annum for three years beginning in 2026 to a strategic Europe-based nuclear power
utility. This fourth agreement brings the Company’s total committed volume up to 9.5 million
pounds U3O8, representing revenue of approximately US$770 million at current market levels
of US$90/lb U3O8.
Page 2 of 9
Turkish Zinc Joint Venture
In Q1 2024, the Turkish JV processed 19,990 tonnes EAFD.
Zinc contained in concentrate shipments totalled 9.3 million pounds and the average monthly
LME zinc price was US$1.11/lb.
The Company’s share of the Turkish JV EBITDA was a gain of $0.7 million in Q1 2024 (a loss
of $0.4 million in Q1 2023).
The cash balance of the Turkish JV was US$2.3 million at the end of Q1 2024.
Corporate
Global Atomic received $271,000 in quarterly management fees and monthly sales
commissions from the Turkish JV ($131,000 in Q1 2023), helping to offset corporate overhead
costs.
Cash balance as of March 31, 2024, was $18.6 million.
Global Atomic President and CEO, Stephen G. Roman commented, “We continue to be very
active in advancing the Dasa Project, as supplies and equipment flow into the country through
our alternate supply routes.
The Government of Niger continues to provide strong support for Dasa, as evidenced by a site
visit from the Mines Minister of Niger in early May. Niger has endorsed the Dasa Project and is
pleased with our progress to date as they recognize the strategic value of the uranium projects in
the Agadez region and the near-term economic benefit that will be realized in the form of local
employment, taxes and royalties from Dasa.
“Underground development has reached over 1,000 meters, as we extend the ramp to open five
mining levels prior to production and develop drifts along the footwall of the deposit to access the
planned stopes. As we undertake the earthworks and civil engineering to prepare for the
construction of the processing plant, we currently employ over 300 people at the Dasa Project, a
number that is expected to grow to over 500 during full construction. We are on schedule to bring
the Dasa Project into production in Q1 2026.”
“Project Financing for the Dasa processing plant continues to move forward. The banking
syndicate has informed us that they anticipate credit committee and final Board approval this
quarter. It is expected that the debt financing facility will provide 60% of the project funding and
50% of cost overruns, if any . The Company is also in discussions with alternative financing
sources.”
Page 3 of 9
OUTLOOK
Dasa Uranium Project
Continue development of the underground ramp and site infrastructure to remain on schedule
to supply uranium ore to the processing plant from the end of 2025.
Addition of an in- country construction team, bringing the site complement from 275 to
approximately 500.
In Q2 2024, our Bank Syndicate is expected to approve the Debt Financing facility for the
development of the Dasa Project.
Complete final engineering, site development and civil works for the Dasa processing plant
and begin installation of equipment.
Continue marketing efforts to secure additional uranium off-take agreements.
Turkish Zinc Joint Venture
The Company anticipates operations at its Turkish JV will be profitable in 2024 due to a return
to usual local steel mill production levels, a recovery in zinc prices this past quarter and lower
input prices.
Page 4 of 9
COMPARATIVE RESULTS
The following table summarizes comparative results of operations of the Company:
Page 5 of 9
The condensed interim consolidated financial statements reflect the equity method of accounting
for Global Atomic’s interest in the Turkish JV . The Company’s share of net earnings and net
assets are disclosed in the notes to the financial statements.
Uranium Business
Niger Mining Company
On December 23, 2020, GAFC was granted a Mining Permit for the Dasa Project on behalf of a
Niger mining company to be incorporated. The Mining Permit is valid for an initial term of 10 years
and is renewable for successive five -year terms until the resourc e is depleted. The Company’s
Niger mining subsidiary, Société Minière de DASA S.A. (“SOMIDA”) was incorporated on August
11, 2022. In accordance with the mining agreement signed by GAFC and the Republic of Niger
on September 25, 2007, the latter received a 10% free carried interest in the mining subsidiary
and exercised its right to subscribe for an additional 10%, resulting in a total ownership of 20% of
the shares of Somida. Under the terms of the Company’s Mining Agreement, the Republic of
Niger commits to fund its proportionate share of capital costs and operating deficits for the
additional 10% interest. The Republic of Niger has no further option to increase its ownership.
2024 Feasibility Study
Based on the mining inventory defined in the 2023 Mineral Resource Estimate, t he economic
analysis in the 2024 Feasibility Study is for a 23.75-year mine plan using a discounted cash flow
(“DCF”) model at a price of US$75 per pound of U 3O8. The DCF includes an assessment of the
current tax regime and royalty requirements in Niger. Net present value (“NPV”) figures were
calculated using a discounted cash flow rate for the base -case analysis of 8% (“NPV 8”),
discounting net cash flows to the start of operations, January 1, 2026, and deducting
undiscounted remaining initial capital costs therefrom.
Economic sensitivity with varying uranium prices (USD)
Uranium price (per pound) $60/lb $75/lb $90/lb $105/lb
Before-tax NPV @ 8% $656 M $1,122 M $1,572 M $2,022 M
After-tax NPV @ 8% $551 M $917 M $1,269 M $1,621 M
After-tax IRR 38.2% 57.0% 74.8% 92.9%
The 2024 Feasibility Study is based on a plant throughput of 1,000 tonnes per day (t/d) or 365,000
tonnes per annum (t/a). The plant equipment has been designed for 1,200 t/d throughput but the
2024 Feasibility Study assumes plant availability of 86% (1,200 t/d x 86% = 1,032 t/d).
The Arlit processing plants achieve 92% availability , by comparison . If SOMIDA has a similar
experience, throughput would increase to about 1,104 t/d (1,200 t/d x 92% = 1,104 t/d). The plant
layout has been optimised to enable the addition of more processing lines in the future. Much of
the equipment has been over-sized by 20%, so minimal capital costs would be required to achieve
throughput of 1,325 t/d (1,200 t/d x 1.2 x .92 = 1,325 t/d). Fixed mining, processing and site costs
are significant, so increases in throughput would have a significant impact on reducing unit costs.
Page 6 of 9
Ore processed will vary in grade and impact cash cost in the various periods in the table below.
Further drilling to convert high grade Inferred Resources to the Indicated category is expected to
increase the grade profile and project economics in the later years of the Mine Plan.
2026-32 2033-40 2041-49 2026-49
Years 7 8 8.75 23.75
Ore processed (MT) 2.5 2.9 2.7 8.0
Grade (ppm) 5,538 4,274 2,668 4,113
U3O8 produced (Lbs M) 27.6 25.4 15.2 68.1
Average Annual (Lbs M) 3.9 3.2 1.7 2.9
Mining cost per pound $5.77 $8.84 $15.61 $9.10
Processing cost per pound $7.66 $9.35 $15.37 $10.00
G&A cost per pound $5.26 $6.08 $9.52 $6.51
Total cash cost per pound
before royalties $18.69 $24.28 $40.50 $25.62
Project Development Schedule
Mine development activities at the Dasa Project have been underway since November 2022. The
current mine plan has been developed to coincide with the start-up of the processing plant at the
beginning of 2026, with a target surface stockpile of 2 to 3 months production available for the
processing plant at any time. Long lead equipment purchases have been made and detailed
engineering is well advanced. Although some earthworks projects have been undertaken by
SOMIDA and its staff over the past year, full -scale earthworks have been contracted and
commenced in May. Civils works will follow and processing plant equipment will begin arriving at
site in Q4 2024. Erection of the processing plant and site infrastructure will take place from Q4
2024 through Q4 2025, with hot commissioning completed by January 2026. Processing of ore
through the plant is expected to begin in January 2026.
Turkish Zinc JV EAFD Operations
Global Atomic holds a 49% interest in Befesa Silvermet Turkey, S.L. (“BST” or the “Turkish JV”)
which owns and operates an EAFD processing plant in Iskenderun, Türkiye. The plant processes
EAFD containing 25% to 30% zinc that is obtained from electric arc steel mills, and produces a
zinc concentrate grading 65% to 68% zinc that is then sold to zinc smelter s. The Company’s
investment is accounted for using the equity basis of accounting. Under this basis of accounting,
the Company’s share of the BST’s earnings is shown as a single line in its Consolidated
Statements of Income (Loss).
Page 7 of 9
The following table summarizes comparative results for Q1 2024 and 2023 of the Turkish Zinc
JV at 100%.
(1) EBITDA is a non-IFRS measure, does not have a standardized meaning prescribed by IFRS
and may not be comparable to similar terms and measures presented by other issuers.
EBITDA comprises earnings before income taxes, interest expense (income), foreign
exchange loss (gain) on debt and bank, depreciation, management fees, sales commissions,
losses (gains) on sale of property, plant, and equipment.
The Turkish JV realized significant growth in revenues during Q1 2024 compared to 2023.
Operations in Q1 2023 were adversely affected by significant earthquakes in Türkiye. In Q1 2024,
the Turkish JV sold 9.3 million pounds of zinc concentrate, increase fr om the 3.7 million pounds
sold in the corresponding period last year. Despite a decline in the average monthly LME zinc
price, which decreased to US$1.1 per pound in Q1 2024 from US$1.42 per pound in Q1 2023,
the profit margin experienced a positive impact primarily attributed to reduced unit costs in EAFD
and coking coal, resulting in a favorable EBITDA.
The cash balance of the Turkish Zinc JV was US$2.3 million at March 31, 2024.
2024 2023
100% 100%
Net sales revenues 9,508,298$ 5,836,394$
Cost of sales 8,415,706 6,671,321
Foreign exchange gain 240,854 76,065
EBITDA(1)
1,333,446$ (758,862)$
Management fees & sales commissions 767,865 384,014
Depreciation 552,362 968,502
Interest expense 564,683 550,124
Foreign exchange loss on debt and cash 1,143,712 322,358
Monetary gain (1,373,721) (1,095,707)
Tax (recovery) expense (1,002,446) 945,059
Net income (loss) 680,991$ (2,833,212)$
Global Atomic's equity share 333,686$ (1,388,274)$
Global Atomic's share of EBITDA 653,389$ (371,842)$
Three months ended March 31,
Page 8 of 9
The following table summarizes comparative operational metrics of the Iskenderun facility.
QP Statement
The scientific and technical disclosures in this Management’s Discussion and Analysis have been
extracted from the 2024 Feasibility Study, which was reviewed and approved by Dmitry Pertel,
M.Sc., MAIG, John Edwards, B.Sc. Hons., FSAIMM, Andrew Pooley, B. Eng (Hons)., FSAIMM
who are “qualified persons” under National Instrument 43- 101 – Standards of Disclosure for
Mineral Properties.
Advance Notice By-law
The Company has adopted By -law No. 4 of the Company (the “Advance Notice By -law”), a by-
law that requires advance notice be given to the Company when director nominations are made
by shareholders other than through a requisition for a meeting or through a shareholder proposal,
in each case in accordance with the Business Corporations Act (Ontario).
The Advance Notice By-law provides a clear and fair process enabling shareholders to nominate
directors for election to the Company’s Board of Directors within a reasonable timeframe while
ensuring that all shareholders receive such notice and information about director nominees
necessary to exercise their voting rights in an informed manner. The Advance Notice By -law is
similar to advance notice by-laws adopted by other Canadian public companies.
The Advance Notice By-law is effective immediately and will be presented to be approved, ratified
and confirmed by a majority of the votes cast by shareholders at the Company’s upcoming annual
and special meeting of shareholders to be held on June 26, 2024. The full text of the Company’s
Advance By-law will be included in the Company’s 2024 proxy circular and is currently available
on SEDAR+, which can be accessed at www.sedarplus.ca/landingpage/.
2024 2023
100% 100%
Exchange rate (C$/TL, average) 22.95 13.96
Exchange rate (US$/C$, average) 1.35 1.35
Exchange rate (C$/TL, period-end) 23.87 14.18
Exchange rate (US$/C$, period-end) 1.36 1.35
Average monthly LME zinc price (US$/lb) 1.11 1.42
EAFD processed (DMT) 19,990 6,125
Production (DMT) 6,251 1,812
Sales (DMT) 6,477 2,479
Sales (zinc content '000 lbs) 9,271 3,656
Three months ended March 31,