Franco-Nevada Reports Strong Q2 Results Cobre Panama first deliveries received subsequent to quarter end “Franco-Nevada had a strong second quarter and a record first half of the year in terms of revenue, EBITDA and net income”
NEWS RELEASE
Toronto, August 7, 2019
(in U.S. dollars unless otherwise noted)
Franco-Nevada Reports Strong Q2 Results
Cobre Panama first deliveries received subsequent to quarter end
“Franco-Nevada had a strong second quarter and a record first half of the year in terms of revenue, EBITDA and net income”
stated David Harquail, CEO. “Subsequent to quarter end, we started to receive our first gold and silver stream ounces from
Cobre Panama. The project is ramping up well and we have increased our expectations from Cobre Panama this year. As a
result, we expect GEOs delivered to be towards the upper end of our previously announced guidance. In early July, we added
to our energy interests with the purchase of a 1% royalty in the Marcellus. This is immediately accretive to our energy
revenues and our energy revenue guidance for the year has also been increased. Franco -Nevada expects to have a strong
second half with a growing revenue outlook over the next five years.”
Q2/2019 Financial Highlights
107,774 Gold Equivalent Ounces (“GEOs”) sold
$170.5 million in revenue
$64.0 million of Net Income and Adjusted Net Income, or $0.34 per share
$25.6 million in Cash Costs, or $238 per GEO
$137.9 million of Adjusted EBITDA, or $0.74 per share
Revenue and GEOs by Asset Categories
Q2/2019 Q2/2018
GEOs Revenue GEOs Revenue
# (in millions) # (in millions)
Gold 80,606 $105.9 83,870 $108.6
Silver 12,278 16.6 14,147 18.1
PGMs 10,540 14.7 7,546 9.6
Other Mining Assets 4,350 5.7 1,770 2.3
Mining 107,774 $142.9 107,333 $138.6
Energy — 27.6 — 22.7
107,774 $170.5 107,333 $161.3
For Q2/2019, revenue was sourced 83.8% from gold and gold equivalents (62.2% gold, 9.7% silver, 8.6% PGM and 3.3%
other mining assets) and 16.2% from energy (oil, gas and NGLs). The portfolio is actively managed to maintain a focus on
precious metals (gold, silver and PGM) with a target of no more than 20% from energy. Geographically, revenue was sourced
80.1% from the Americas (35.7% Latin America, 21.1% U.S. and 23.3% Canada).
2
Corporate Updates
Marcellus: On July 22, 2019, Franco-Nevada acquired from Range Resources Corporation a 1% overriding royalty
interest on approximately 350,000 acres in the Marcellus for a gross purchase price of $300 million. The royalty
applies to existing production and future development from the Marcellus formation as well as future potential
development from the Utica and Upper Devonian formations.
Since the effective date of March 1, 2019 and the closing date, the royalty has generated approximately $9 million in
revenue, with roughly half of the revenue generated from natural gas liquids and condensate. At current commodity
prices, revenue for 2020 is expected to be approximately $25 million growing to approximately $30 million per annum
in five years.
2019 Guidance: Based on the strong results year to date and the increase in expected deliveries from Cobre Panama,
Franco-Nevada now expects 2019 GEO deliveries to be at the higher end of the previously announced guidance range
of 465,000 to 500,000 GEOs. To reflect the addition of the Marcellus royalty and continued strong performance of the
energy assets, Franco-Nevada now expects to generate $100 to $115 million in revenue from the energy portfolio for
2019 versus $70 to $85 million previously. This guidance assumes a WTI oil price of $55 per barrel and a Henry Hub
natural gas price of $2.40 per mcf for the remainder of 2019.
At-the-Market Equity Program: Franco-Nevada has established an at-the-market program (the “ATM Program”) that
allows the Corporation to issue up to $200 million worth of common shares from treasury to the public from time to
time at the prevailing market price through the Toronto Stock Exchange, the New York Stock Exchange or any other
marketplace on which the common shares are listed, quoted or otherwise trade. The volume and timing of distributions
under the ATM Program, if any, will be determined at the Corporation’s sole discretion, subject to ap plicable regulatory
limitations. The ATM Program will be effective until July 18, 2020, unless terminated prior to such date by the
Corporation.
Q2/2019 Portfolio Updates
Gold Equivalent Ounces:
GEOs sold for the quarter were 107,774, essentially unchanged from the 107,333 sold in Q2/2018. Candelaria,
Stillwater, Goldstrike, Brucejack, Tasiast and Subika had higher deliveries year-over-year which were largely offset
by lower contributions from Guadalupe-Palmarejo, Antapaccay, Antamina, FireCreek/Midas and Bald Mountain.
Latin America:
Cobre Panama (gold and silver stream) – Franco-Nevada received its first gold and silver stream ounces in early
July, subsequent to quarter end. Deliveries are expected to ramp-up and be the major growth driver for the second
half of the year. First Quantum reiterated its guidance of 140,000 – 175,000 tonnes of copper for 2019.
Candelaria (gold and silver stream) – GEOs earned from Candelaria in the quarter were higher year-over-year.
Production is expected to be higher in the second half as ore is sourced directly from the open pit and less from the
low grade stockpile as well as the continued development of the Candelaria Underground South Sector .
Guadalupe-Palmarejo (50% gold stream) – GEOs sold in Q2/2019 were down year-over-year as less mining
occurred on Franco-Nevada stream lands. Development at the La Nación deposit, located between the
Independencia and Guadalupe mines and predominantly on stream lands, remains on schedule with production
expected in the second half of 2019.
Antapaccay (gold and silver stream) – GEOs from Antapaccay were lower year-over-year as expected from the life of
mine plan. Timing of deliveries also negatively impacted sales for the quarter.
Antamina (22.5% silver stream) – GEOs earned from Antamina were lower year-over-year as expected from the life
of mine plan.
Cerro Moro (2% royalty) – Cerro Moro deliveries increased in Q2/2019 as only a partial quarter’s deliveries were
received in Q2/2018. Cerro Moro continues to pursue an aggressive drill program in 2019 to delineate near-mine
targets in order to extend the mine life.
U.S.:
Stillwater (5% royalty) – Stillwater benefitted from a strong quarter as volumes increased due to the continued
ramp-up of the Blitz project as well as higher palladium prices. The Blitz project is anticipated to increase total
PGM production from Stillwater to approximately 850,000 ounces per year by late 2021 or early 2022.
Bald Mountain (0.875-5% royalty) – Bald Mountain revenue was down significantly year-over-year as mining
transitioned away from royalty ground and production decreased as expected from an exceptionally stro ng 2018.
Goldstrike (2-4% royalty & 2.4-6% NPI); Gold Quarry (7.29% royalty) – Barrick and Newmont’s joint venture in
Nevada may reprioritize ore sources to various processing plants. Synergies could positively impact the NPI at
Goldstrike.
3
Fire Creek/Midas (2.5% royalty); Hollister (3-5% royalty) – The fixed delivery requirement for Fire Creek/Midas was
met in 2018. Hecla announced in June 2019 an updated plan for its Nevada operations which includes mining the
currently developed portion of Fire Creek, mining at Midas for the balance of the year and shutting down the
Hollister mine. Exploration will continue on the Hatter Graben deposit at Hollister but at a reduced rate.
Rosemont (1.5% royalty) – Hudbay announced in March 2019 the receipt of the final key federal permit allowing
the company to advance Rosemont towards construction. In August 2019, the U.S. District Court of Arizona
overturned the issuance of the Final Record of Decision from 2017 and as a result, Hudbay may not proceed with
construction at this time. Hudbay stated that it intends to appeal the decision. Franco-Nevada’s royalty is on all
metals produced.
South Arturo (4-9% royalty) – Joint venture operators Barrick and Premier Gold continue to advance the
construction of the El Nino underground and Phase 1 open pit. A small amount of production is expected in 2019
with more meaningful production expected in 2020.
Canada:
Brucejack (1.2% royalty) – The mine passed the 503,386 gold ounce production threshold in December 2018
which triggered the start of royalty payments to Franco-Nevada. Pretium provided an updated mine plan for the
Brucejack operation in April 2019. The updated plan assumes average annual producti on of over 525,000 ounces
of gold over the first 10 years and over 440,000 ounces of gold per year over the 14-year mine life.
Sudbury (50% precious metals stream) – KGHM announced that it has resumed mining the PM zone at the
McCreedy mine which contains higher grade precious metal ore. As part of the revised arrangements with KGHM,
Franco-Nevada agreed to increase its ongoing cost to $800 per GEO delivered from McCreedy until December 31,
2021. The increase in deliveries from McCreedy will be partially offset going forward as the Levack mine has been
placed on care and maintenance.
Musselwhite (5% NPI) – An underground fire at the end of March 2019 caused the operation to be suspended.
Newmont Goldcorp, the new operator, expects the mine to resume full operations in mid-2020. The focus for the
remainder of the year will be on replacing the conveyor system and to progress development work.
Canadian Malartic (1.5% royalty) – Exploration programs continue to evaluate several deposits to the east of the
Canadian Malartic open pit which have the potential to provide new sources of ore for the Canadian Malartic mill.
These are mostly underground zones, some of which are partially covered by our royalty.
Kirkland Lake (1.5-5.5% royalty & 20% NPI) – Kirkland Lake continues to advance the construction of the #4 Shaft
at the Macassa mine. Kirkland Lake has a goal of increasing production at Macassa to over 400,000 ounces per
year over the next 5 to 7 years. Underground drilling continues to expand the South Mine Complex.
Golden Highway (0.25–10% royalty) – Franco-Nevada and Kirkland Lake amended the royalty agreement on the
Holloway property to a fixed 3% NSR versus the previous sliding scale royalty.
Rest of World:
Subika (2% royalty) – Newmont declared commercial production at the Subika Underground in Q4/2018. The
second major project, the Ahafo Mill expansion, is expected to have first production in Q3/2019 and achieve
commercial production by Q4/2019, a slight delay from previous estimates.
Tasiast (2% royalty) – The Phase One (12,000 tpd) expansion is complete. Phase Two activities are paused as
Kinross continues to analyze expansion options and engage in discussions with the Government of Mauritania.
Duketon (2% royalty) – Regis Resources commenced underground development below the current Rosemont open
pit and delineated a maiden mineral reserve for this additional deposit of 123,000 ounces.
Ity (1–1.5% royalty) – Franco-Nevada has a 1.5% royalty on the project until 35 tonnes of gold are produced. With
Endeavour’s increased production forecast for 2019, this threshold may be met by the end of the year .
Energy:
Revenue from the energy assets increased to $27.6 million in Q2/2019 compared to $22.7 million in Q2/2018,
reflecting contributions from new investments in the SCOOP/STACK by the Royalty Acquisition Venture with
Continental but offset by lower commodity prices versus the same period a year ago.
U.S.:
SCOOP/STACK (Continental) (Royalty Acquisition Venture) –The Royalty Acquisition Venture is having good success
acquiring additional royalties. In Q2/2019, Franco-Nevada contributed $35.1 million to the Royalty Acquisition
Venture and its remaining commitment over the next three years is $171.7 million. Revenue in Q2/2019 totalled
$5.0 million.
SCOOP/STACK (Other) (various royalty rates) – These assets generated $1.9 million in revenue in Q2/2019 versus
$3.3 million in Q2/2018. Payment for a number of new wells was received after quarter-end which will contribute
to revenue in Q3/2019.
4
Permian Basin (various royalty rates) – Franco-Nevada’s interests in the Permian Basin earned revenue of $4.9
million in Q2/2019 versus $6.2 million in Q2/2018, reflecting a natural decline in some high-royalty interest wells
that had come online in the same period last year as well as a decrease in realized gas prices as a result of
transportation bottlenecks out of the basin.
Canada:
Weyburn (NRI, ORR, WI) – Weyburn contributed $10.5 million in revenue in Q2/2019 versus $10.2 million in
Q2/2018. Revenues and production in the quarter were generally in-line with the same period in 2018.
Orion (4% GORR) – Orion generated $3.2 million in revenue in Q2/2019 versus $0.9 million in
Q2/2018. Revenues were significantly higher as a result of increased production volumes from the asset and a
recovery in price differentials for heavy oil resulting from government-mandated volume curtailments.
Dividend Declaration
Franco-Nevada is pleased to announce that its board of directors has declared a quarterly dividend of $0.25 per share. The
dividend will be paid on September 26, 2019 to shareholders of record on September 12, 2019 (the “Record Date”). The
Canadian dollar equivalent is to be determined based on the daily average rate posted by the Bank of Canada on the Record
Date. Under Canadian tax legislation, Canadian resident individuals who receive “eligible dividends” are entitled to an
enhanced gross-up and dividend tax credit on such dividends.
The Company has a Dividend Reinvestment Plan (the “DRIP”). Participation in the DRIP is optional. The Company will issue
additional common shares through treasury at a 3% discount to the Average Market Price, as defined in the DRIP. However,
the Company may, from time to time, in its discretion, change or eliminate the discount applicable to treasury acquisitions or
direct that such common shares be purchased in market acquisitions at the prevailing market price, any of which would be
publicly announced. The DRIP and enrollment forms are available on the Company’s website at www.franco-nevada.com.
Canadian and U.S. registered shareholders may also enroll in the DRIP online through the plan agent’s self -service web portal
at www.investorcentre.com/franco-nevada. Canadian and U.S. beneficial shareholders should contact their financial
intermediary to arrange enrollment. In 2018, the Company amended and restated the DRIP to allow for certain non -Canadian
and non-U.S. shareholders to participate in the DRIP, subject to the satisfaction of cer tain conditions. Non-Canadian and non-
U.S. shareholders should contact the Company to determine whether they satisfy the necessary conditions to participate in
the DRIP.
This press release is not an offer to sell or a solicitation of an offer of securitie s. A registration statement relating to the DRIP
has been filed with the U.S. Securities and Exchange Commission and may be obtained under the Company’s profile on the
U.S. Securities and Exchange Commission’s website at www.sec.gov.
Shareholder Information
The complete Consolidated Interim Financial Statements and Management’s Discussion and Analysis can be found today on
Franco-Nevada’s website at www.franco-nevada.com, on SEDAR at www.sedar.com and on EDGAR at www.sec.gov.
Management will host a conference call tomorrow, Thursday, August 8, 2019 at 10:00 a.m. Eastern Time to review
Franco-Nevada’s Q2/2019 results.
Interested investors are invited to participate as follows:
Via Conference Call: Toll-Free: (888) 390-0546; International: (416) 764-8688
Conference Call Replay until Aug 15: Toll-Free (888) 390-0541; International (416) 764-8677; Code 868627#
Webcast: A live audio webcast will be accessible at www.franco-nevada.com
Corporate Summary
Franco-Nevada Corporation is the leading gold-focused royalty and stream company with the largest and most diversified
portfolio of cash-flow producing assets. Its business model provides investors with gold price and exploration optionality while
limiting exposure to many of the risks of operating companies. Franco-Nevada has a strong balance sheet and uses its free
cash flow to expand its portfolio and pay dividends. It trades under the symbol FNV on both the Tor onto and New York stock
exchanges. Franco-Nevada is the gold investment that works.
For more information, please go to our website at www.franco -nevada.com or contact:
Stefan Axell Sandip Rana
Director, Corporate Affairs Chief Financial Officer
(416) 306-6328 (416) 306-6303
5
Forward Looking Statements
This press release contains “forward looking information” and “forward looking statements” within the meaning of applicable Canadian securities
laws and the United States Private Securities Litigation Reform Act of 1995, respectively, which may include, but are not limited to, statements with
respect to future events or future performance, management’s expectations regarding Franco-Nevada’s growth, results of operations, estimated
future revenues, carrying value of assets, future dividends and requirements for additional capital, mineral reserve and mineral resource estimates,
production estimates, production costs and revenue, future demand for and prices of commodities, expected mining sequences, business
prospects and opportunities, audits being conducted by the Canada Revenue Agency and available remedies, the remedies relating to and
consequences of the ruling of the Supreme Court of Panama in relation to the Cobre Panama project, the aggregate value of Common Shares
which may be issued pursuant to the ATM Program and the Corporation’s expected use of the net proceeds of the ATM Program, if any. In addition,
statements (including data in tables) relating to reserves and resources and gold equivalent ounces (“GEOs”) are forward looking statements, as
they involve implied assessment, based on certain estimates and assumptions, and no assurance can be given that the estimates and
assumptions are accurate and that such reserves and resources and GEOs will be realized. Such forward looking statements reflect management’s
current beliefs and are based on information currently available to management. Often, but not always, forward looking statements can be
identified by the use of words such as “plans”, “expects”, “is expected”, “budgets”, “scheduled”, “estimates”, “forecasts”, “predicts”, “projects”,
“intends”, “targets”, “aims”, “anticipates” or “believes” or variations (including negative variations) of such words and phrases or may be identified
by statements to the effect that certain actions “may”, “could”, “should”, “would”, “might” or “will” be taken, occur or be achieved. Forward looking
statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements
of Franco-Nevada to be materially different from any future results, performance or achievements expressed or implied by the forward looking
statements. A number of factors could cause actual events or results to differ materially from any forward looking statement, including, without
limitation: fluctuations in the prices of the primary commodities that drive royalty and stream revenue (gold, platinum group metals, copper, nickel,
uranium, silver, iron-ore and oil and gas); fluctuations in the value of the Canadian and Australian dollar, Mexican peso, and any other currency in
which revenue is generated, relative to the U.S. dollar; changes in national and local government legislation, including permitting and licensing
regimes and taxation policies and the enforcement thereof; regulatory, political or economic developments in any of the countries where properties
in which Franco-Nevada holds a royalty, stream or other interest are located or through which they are held; risks related to the operators of the
properties in which Franco-Nevada holds a royalty, stream or other interest, including changes in the ownership and control of such operators;
influence of macroeconomic developments; business opportunities that become available to, or are pursued by Franco-Nevada; reduced access to
debt and equity capital; litigation; title, permit or license disputes related to interests on any of the properties in which Franco-Nevada holds a
royalty, stream or other interest; whether or not the Corporation is determined to have “passive foreign investment company” (“PFIC”) status as
defined in Section 1297 of the United States Internal Revenue Code of 1986, as amended; potential changes in Canadian tax treatment of
offshore streams; excessive cost escalation as well as development, permitting, infrastructure, operating or technical difficulties on any of the
properties in which Franco-Nevada holds a royalty, stream or other interest; access to sufficient pipeline capacity; actual mineral content may differ
from the reserves and resources contained in technical reports; rate and timing of production differences from resource estimates, other technical
reports and mine plans; risks and hazards associated with the business of development and mining on any of the properties in which Franco-
Nevada holds a royalty, stream or other interest, including, but not limited to unusual or unexpected geological and metallurgical conditions, slope
failures or cave-ins, flooding and other natural disasters, terrorism, civil unrest or an outbreak of contagious diseases; and the integration of
acquired assets. The forward looking statements contained in this press release are based upon assumptions management believes to be
reasonable, including, without limitation: the ongoing operation of the properties in which Franco-Nevada holds a royalty, stream or other interest
by the owners or operators of such properties in a manner consistent with past practice; the accuracy of public statements and disclosures made
by the owners or operators of such underlying properties; no material adverse change in the market price of the commodities that underlie the
asset portfolio; the Corporation’s ongoing income and assets relating to determination of its PFIC status; no material changes to existing tax
treatment; no adverse development in respect of any significant property in which Franco-Nevada holds a royalty, stream or other interest; the
accuracy of publicly disclosed expectations for the development of underlying properties that are not yet in production; integration of acquired
assets; the expected application of tax laws and regulations by taxation authorities; the expected assessment and outcome of any audit by any
taxation authority; and the absence of any other factors that could cause actions, events or results to differ from those anticipated, estimated or
intended. However, there can be no assurance that forward looking statements will prove to be accurate, as actual results and future events could
differ materially from those anticipated in such statements. Investors are cautioned that forward looking statements are not guarantees of future
performance. Franco-Nevada cannot assure investors that actual results will be consistent with these forward looking statements and investors
should not place undue reliance on forward looking statements due to the inherent uncertainty therein. For additional information with respect to
risks, uncertainties and assumptions, please refer to the “Risk Factors” section of Franco-Nevada’s most recent Annual Information Form filed with
the Canadian securities regulatory authorities on www.sedar.com and Franco-Nevada’s most recent Annual Report filed on Form 40-F filed with the
SEC on www.sec.gov. The forward looking statements herein are made as of the date of this press release only and Franco-Nevada does not
assume any obligation to update or revise them to reflect new information, estimates or opinions, future events or results or otherwise, except as
required by applicable law.
6
NON-IFRS MEASURES: Cash Costs, Adjusted EBITDA, and Adjusted Net Income are intended to provide additional information
only and do not have any standardized meaning prescribed under IFRS and should not be considered in isolation or as a
substitute for measures of performance prepared in accordance with IFRS. These measures are not necessarily indicative of
operating profit or cash flow from operations as determined under IFRS. Other companies may calculate these measures
differently. For a reconciliation of these measures to various IFRS measures, please see below or the Company’s current
MD&A disclosure found on the Company’s website, on SEDAR and on EDGAR. Comparative informat ion has been recalculated
to conform to current presentation.
1 GEOs include our gold, silver, platinum, palladium and other mining assets. GEOs are estimated on a gross basis for
NSR royalties and, in the case of stream ounces, before the payment of the per ounce contractual price paid by the
Company. For NPI royalties, GEOs are calculated taking into account the NPI economics. Platinum, palladium, silver and
other minerals are converted to GEOs by dividing associated revenue, which includes settlement adjustments, by the
relevant gold price. The gold price used in the computation of GEOs earned from a particular asset varies dependin g on
the royalty or stream agreement, which may make reference to the market price realized by the operator, or the average
for the month, quarter, or year in which the mineral was produced or sold. For Q2/2019, the average commodity prices
were as follows: $1,310 gold (Q2/2018 - $1,306), $14.89 silver (Q2/2018 - $16.57), $842 platinum (Q2/2018 - $904)
and $1,388 palladium (Q2/2018 - $979). For H1/2019, the average commodity prices were as follows: $1,307 gold
(H1/2018 - $1,318), $15.23 silver (H1/2018 - $16.65), $833 platinum (H1/2018 - $941) and $1,435 palladium
(H1/2018 - $1,008).
2 Cash Costs attributable to GEO production and Cash Costs per GEO are non-IFRS financial measures. Cash Costs
attributable to GEO production is calculated by starting with total costs of sales and excluding depletion and
depreciation, costs not attributable to GEO production such as our Energy operating costs, and other non-cash costs of
sales such as costs related to our prepaid gold purchase agreement. Cash Costs is then divided by GEOs sold, excluding
prepaid ounces, to arrive at Cash Costs per GEO.
3 Adjusted EBITDA and Adjusted EBITDA per share are non-IFRS financial measures, which exclude the following from net
income and earnings per share (“EPS”): income tax expense/recovery; finance expenses; finance income; depletion and
depreciation; non-cash costs of sales; impairment charges related to royalty, stream and working interests and
investments; gains/losses on sale of royalty interests; gains/losses on investments; and foreign exchange gains/losses
and other income/expenses.
4 Adjusted Net Income and Adjusted Net Income per share are non-IFRS financial measures, which exclude the following
from net income and EPS: foreign exchange gains/losses and other income/expenses; impairment charges related to
royalty, stream and working interests and investments; gains/losses on sale of royalty interests; gains/losses on
investments; unusual non-recurring items; and the impact of income taxes on these items.
7
Reconciliation to IFRS measures:
For the three months ended For the six months ended
June 30, June 30,
(expressed in millions, except per GEO amounts) 2019 2018 2019 2018
Total costs of sales $ 86.3 $ 89.4 $ 179.6 $ 180.2
Depletion and depreciation (58.9) (59.6) (119.8) (120.2)
Energy operating costs (1.8) (1.5) (3.2) (2.5)
Non-cash costs of sales — (1.8) — (3.7)
Cash Costs attributable to GEO production $ 25.6 $ 26.5 $ 56.6 $ 53.8
GEOs, excluding prepaid ounces 107,774 105,333 229,823 218,837
Cash Costs per GEO $ 238 $ 252 $ 246 $ 246
For the three months ended For the six months ended
June 30, June 30,
(expressed in millions, except per share amounts) 2019 2018 2019 2018
Net Income $ 64.0 $ 53.6 $ 129.2 $ 118.2
Income tax expense 13.7 11.1 26.7 24.6
Finance expenses 2.5 0.8 5.0 1.7
Finance income (1.2) (0.7) (1.9) (1.7)
Depletion and depreciation 58.9 59.6 119.8 120.2
Non-cash costs of sales — 1.8 — 3.7
Foreign exchange (gains)/losses and other (income)/expenses — 0.1 — (0.5)
Adjusted EBITDA $ 137.9 $ 126.3 $ 278.8 $ 266.2
Basic weighted average shares outstanding 187.2 186.0 187.1 186.0
Adjusted EBITDA per share $ 0.74 $ 0.68 $ 1.49 $ 1.43
For the three months ended For the six months ended
June 30, June 30,
(expressed in millions, except per share amounts) 2019 2018 2019 2018
Net Income $ 64.0 $ 53.6 $ 129.2 $ 118.2
Foreign exchange (gains)/losses and other (income)/expenses — 0.1 — (0.5)
Tax effect of adjustments — — — (0.1)
Adjusted Net Income $ 64.0 $ 53.7 $ 129.2 $ 117.6
Basic weighted average shares outstanding 187.2 186.0 187.1 186.0
Adjusted Net Income per share $ 0.34 $ 0.29 $ 0.69 $ 0.63
8
FRANCO-NEVADA CORPORATION
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(unaudited, in millions of U.S. dollars)
At June 30, At December 31,
2019 2018
ASSETS
Cash and cash equivalents (Note 4) $ 398.9 $ 69.7
Receivables 70.8 75.5
Investments (Note 5) 33.4 —
Prepaid expenses and other (Note 6) 37.1 33.3
Current assets $ 540.2 $ 178.5
Royalty, stream and working interests, net (Note 7) $ 4,595.8 $ 4,555.6
Long-term investments (Note 5) 192.8 169.7
Deferred income tax assets 16.9 17.3
Other assets (Note 8) 13.0 10.7
Total assets $ 5,358.7 $ 4,931.8
LIABILITIES
Accounts payable and accrued liabilities $ 39.1 $ 23.6
Debt (Note 9) 160.0 —
Current income tax liabilities 2.9 1.4
Current liabilities $ 202.0 $ 25.0
Lease liabilities $ 2.8 $ —
Long-term debt (Note 9) 272.2 207.6
Deferred income tax liabilities 81.4 67.3
Total liabilities $ 558.4 $ 299.9
SHAREHOLDERS’ EQUITY (Note 15)
Share capital $ 5,210.9 $ 5,158.3
Contributed surplus 17.8 15.6
Deficit (286.1) (321.7)
Accumulated other comprehensive loss (142.2) (220.3)
Total shareholders’ equity $ 4,800.4 4,631.9
Total liabilities and shareholders’ equity $ 5,358.8 $ 4,931.8
Contingencies (Note 19)
Subsequent events (Note 20)
The accompanying notes are an integral part of these consolidated financial statements and can be found in our Q2/2019 Report
available on our website