Franco-Nevada Reports Strong Q1 Results Dividend Increased for 13th Consecutive Year David Harquail appointed Chair Paul Brink appointed CEO “Franco-Nevada’s diversified portfolio performed very well in the first quarter adding strong free cash flow to our debt-free
NEWS RELEASE
Toronto, May 6, 2020
(in U.S. dollars unless otherwise noted)
Franco-Nevada Reports Strong Q1 Results
Dividend Increased for 13th Consecutive Year
David Harquail appointed Chair
Paul Brink appointed CEO
“Franco-Nevada’s diversified portfolio performed very well in the first quarter adding strong free cash flow to our debt-free
balance sheet,” stated David Harquail, CEO. “Going forward, we are seeing COVID-19 related production curtailments to a
portion of our mining portfolio which will temporarily defer some of our mining revenues. In our energy portfolio, we have seen
a sharp drop in commodity prices and drilling activity and an impairment has been taken to reflect our reduced expectations
for those assets. Energy is expected to be less than 10% of our revenues this year and weakness in this sector is expected to
be more than offset by strength in our gold equivalent assets. It is a testament to our ongoing confidence in both the portfolio
and business model that today the Board has increased the dividend for the 13th consecutive year adding to the over
$1.2 billion of dividends already paid.”
At today’s AGM, Pierre Lassonde gave his last address as Chair before taking on the title of Chair Emeritus. The Board
thanked Mr. Lassonde for his great leadership to both the industry and for his contribution in creating tremendous value for
Franco-Nevada shareholders over the past 12.5 years.
“After 35 years with Franco-Nevada, in one incarnation or another, I would like to thank all of the analysts, brokers, portfolio
managers and shareholders who have believed in us and helped us build this great company,” stated Pierre Lassonde, Chair.
“At a time when financial markets are racked by uncertainty, volatility and violent losses in the face of COVID-19, there is
nothing that gives me greater pleasure than to see our share price reach new highs and give our thousands of shareholders
that extra support and comfort they deserve by having invested in Franco-Nevada. That, more than anything else, is reward
enough for me. Thank you.”
Following the meeting, David Harquail was appointed Chair and Paul Brink as President and CEO. Mr. Brink has also joined
the Board as a director along with Maureen Jensen who is the former Chair and CEO of the Ontario Securities Commission
and a geoscientist.
Q1/2020 Financial Highlights
134,941 Gold Equivalent Ounces1 (“GEOs”) sold
$240.5 million in revenue
$98.8 million of Net Loss, or $0.52 per share, reflecting after-tax impairment charges of $207.4 million ($271.7 million
pre-tax) related to the Company’s interests in the SCOOP/STACK and Weyburn
$109.2 million of Adjusted Net Income2, or $0.58 per share
$41.5 million in Cash Costs3, or $308 per GEO sold
$192.7 million of Adjusted EBITDA4, or $1.02 per share
2
Revenue and GEO Sales by Asset Categories
Q1/2020 Q1/2019
GEO Sales Revenue GEO Sales Revenue
# (in millions) # (in millions)
Gold 105,751 $ 167.0 87,578 $ 114.0
Silver 13,882 22.1 15,298 20.0
PGMs 13,879 22.6 14,629 19.1
Other Mining Assets 1,429 2.3 4,544 5.9
Mining 134,941 $ 214.0 122,049 $ 159.0
Energy — 26.5 — 20.8
134,941 $ 240.5 122,049 $ 179.8
For Q1/2020, revenue was sourced 89.0% from gold and gold equivalents (69.4% gold, 9.2% silver, 9.4% PGM and 1.0%
other mining assets) and 11.0% from energy (oil, gas and NGLs). The portfolio’s objective is to maintain a focus on precious
metals (gold, silver and PGM) with a target of no more than 20% in revenue from energy. Geographically, revenue was
sourced 86.9% from the Americas (48.9% Latin America, 18.7% U.S. and 19.3% Canada).
Corporate Updates
Island Gold Royalty Interest: On March 20, 2020, Franco-Nevada acquired an existing 0.62% NSR on Alamos Gold
Inc.’s Island Gold project in Finan Township in the Province of Ontario for C$19.0 million ($13.4 million).
New Independent Director: At today’s annual meeting, Maureen Jensen was elected to Franco-Nevada’s Board of
Directors. Ms. Jensen has had a distinguished career in senior regulatory and business positions, most recently as
Chair and Chief Executive Officer of the Ontario Securities Commission from 2016 to 2020. Ms. Jensen is also a
Registered Professional Geoscientist and brings extensive experience and knowledge both in regulatory and
governance matters and in geology and mining matters. Franco-Nevada’s Board now has three women directors
representing one-third of independent directors.
At-the-Market Equity Program (“ATM Program”): In Q1/2020, the Company issued 435,000 shares under its ATM
Program for net proceeds of $45.5 million. The ATM Program was established under the Company’s 2018 base shelf
prospectus which was due to expire in July 2020. On April 28, 2020, the Company renewed its base shelf prospectus.
As a result, the old base shelf prospectus and associated ATM Program was terminated. The Company intends to
establish a $300 million at-the-market program under the new base shelf prospectus subject to regulatory and stock
exchange approval.
Credit Facilities: On February 14, 2020, the Company made full repayment of the $80.0 million it had outstanding
under its non-revolving credit facility. On March 10, 2020, the Company amended the Franco-Nevada (Barbados)
Corporation revolving credit facility to extend its term by an additional year to March 20, 2021.
COVID-19 Updates
Franco-Nevada supports measures to address the COVID-19 pandemic. All of our employees continue to work remotely and
there are no known cases in the Company. The Company is closely monitoring the impact of the COVID-19 pandemic on its
portfolio of assets.
Gold and Gold Equivalent Mining Assets: Franco-Nevada has a diversified portfolio that includes 56 producing assets
consisting of four larger cash-flowing assets, Antamina, Antapaccay, Candelaria and Cobre Panama and 52 smaller
cash-flowing assets. Operations at Cobre Panama and Antamina have been temporarily suspended. Antapaccay and
Candelaria continue to operate at normal levels. 11 of the 52 cash-flowing assets have announced temporarily reduced
or curtailed production, 5 of which have since resumed activities.
Energy Assets: The Company has also undertaken a review of the carrying value of its Energy assets. As a result of
reduced production and capital spend by the operators of the Company’s Energy assets due to lower market
expectations for oil and gas prices, the Company recorded after-tax impairments of $207.4 million ($271.7 million pre-
tax) related to its interests in the SCOOP/STACK and Weyburn.
2020 Guidance: As previously announced, the Company has withdrawn its GEO sales guidance and energy revenue
guidance for 2020 and will provide new guidance once operations in the mining industry and energy markets stabilize.
3
Q1/2020 Portfolio Updates
Gold Equivalent Ounces Sold: GEOs sold for the quarter were 134,941, an increase of 10.6% from the 122,049 sold in
Q1/2019. Cobre Panama, Guadalupe-Palmarejo and Hemlo contributed to the quarter-over-quarter increase, partly offset by
lower contributions from Candelaria, Antapaccay and Sabodala.
Latin America:
Cobre Panama (gold and silver stream) – Franco-Nevada sold 25,307 GEOs from the mine in Q1/2020. Production
in the quarter was impacted by downtime in the crusher circuit. Due to COVID-19, First Quantum placed the Cobre
Panama operation on care and maintenance on April 7, 2020. First Quantum now expects Cobre Panama to
produce between 210,000 – 235,000 tonnes of copper, compared to 285,000 – 310,000 tonnes previously,
assuming a restart of operations by the end of May 2020.
Candelaria (gold and silver stream) – Although copper production at the Candelaria mine was higher quarter-over-
quarter due to higher copper head grades as more ore was sourced directly from the open-pit and underground
mines as opposed to stockpiles, GEOs sold decreased due to the timing of deliveries to Franco-Nevada in
Q1/2020.
Antapaccay (gold and silver stream) – GEOs sold from Antapaccay were slightly lower quarter-over-quarter due to
anticipated lower grades based on the life of mine plan.
Antamina (22.5% silver stream) – GEOs sold from Antamina were lower quarter-over-quarter, reflecting lower
copper grades, in-line with the life of mine plan. Due to a higher gold-to-silver ratio, the conversion of silver ounces
to GEOs was also negatively impacted. On April 13, 2020, Teck Resources announced that the operation was being
temporarily suspended due to COVID-19. Timing on the resumption of operations is uncertain at this time.
Guadalupe-Palmarejo (50% gold stream) – Sales from Guadalupe-Palmarejo increased quarter-over-quarter, due to
higher grades and sales from inventory carried over from Q4/2019. As a result of COVID-19, operations at the mine
have been suspended since April 7, 2020.
Cerro Moro (2% royalty) – Due to COVID-19, operations at Cerro Moro were temporarily suspended from March 20,
2020 to April 3, 2020.
U.S.:
Stillwater (5% royalty) – Stillwater benefited from strong palladium prices and the continued ramp-up of the Blitz
project in Q1/2020. On March 23, 2020, Sibanye-Stillwater announced the deferral of non-essential growth capital
expenditure at the mine in response to COVID-19, which may impact the development schedule of the Blitz project.
South Arturo (4-9% royalty) – South Arturo had a strong quarter of production due to the El Nino underground mine
achieving commercial production in October 2019 and processing of ore stockpiles. Additional development of the
Phase 1 and Phase 3 open-pit projects and the potential for an on-site heap leach operation are being evaluated.
Castle Mountain (2.65% royalty) – Phase 1 production is targeted by Equinox for Q3/2020, which anticipates
production of 45,000 ounces per year for 3 years. Phase 1 construction was 50% complete at the end of 2019.
Feasibility and permitting for Phase 2 is underway, which anticipates production increasing to approximately
200,000 ounces per year.
Canada:
Detour Lake (2% royalty) – Kirkland Lake Gold, which acquired Detour Gold Corporation in January 2020, plans to
optimize the Detour Lake mine plan, improve productivity, manage costs and expand production. Due to COVID-19,
on March 23, 2020, Kirkland Lake Gold transitioned the mine to reduced operations and suspended exploration
drilling. Kirkland Lake has now commenced a gradual recall of its workers at Detour Lake.
Kirkland Lake (1.5-5.5% royalty & 20% NPI) – Kirkland Lake Gold reported that construction of the #4 Shaft is
continuing at a reduced level, but remains on schedule and budget. Although exploration drilling has been
suspended in response to COVID-19, Kirkland Lake still expects to carry out extensive exploration drilling in 2020.
Kirkland Lake has now commenced a gradual recall of its workers at Macassa.
Hemlo (3% royalty & 50% NPI) – Royalties from Hemlo increased quarter-over-quarter as the operation was
modernized and refocused in 2019.
Golden Highway (Holt, Holloway and Taylor mines) – Kirkland Lake announced the temporary suspension of
operations at the Holt Complex on April 2, 2020.
Valentine Lake (2% royalty) – Marathon Gold announced a positive pre-feasibility study, which supports a 12-year
open-pit operation with average gold production of 175,000 ounces per year in the first 9 years, reducing to
54,000 ounces per year in the last 3 years.
Canadian Malartic (1.5% royalty) – Due to COVID-19, operations at Canadian Malartic were temporarily suspended
from March 24, 2020 to April 15, 2020.
4
Rest of World:
MWS (gold stream) – Due to COVID-19, operations at MWS were suspended on March 26, 2020. On April 15,
2020, AngloGold Ashanti announced it had been granted permission for a limited restart, with a third of its usual
workforce.
Tasiast (2% royalty) – The Tasiast 24k project currently remains on schedule and on budget and is expected to
double capacity by mid-2023. However, timing may be challenged by COVID-19 related restrictions. Unionized
employees at the Tasiast mine also initiated a strike action on May 5, 2020.
Energy: Revenue from the energy assets increased to $26.5 million in Q1/2020 compared to $20.8 million in Q1/2019,
reflecting contributions from new investments in the Marcellus and in the SCOOP/STACK by the Royalty Acquisition Venture
with Continental but offset by lower commodity prices compared to Q1/2019.
U.S.:
Marcellus (1% royalty) – The recently acquired royalty contributed $5.8 million to revenue in Q1/2020 and the
asset will benefit from its first full year of revenue in 2020.
SCOOP/STACK (various royalty rates) – Royalties from SCOOP/STACK increased quarter-over-quarter due to
additional contributions from the Royalty Acquisition Venture with Continental. In Q1/2020, Franco-Nevada
recorded contributions of $16.8 million to the Royalty Acquisition Venture and its remaining commitment is
$127.0 million to be funded in future periods. For 2020, in order to account for recent weakness in the commodity
price environment, Franco-Nevada and Continental have collectively agreed to reduce their capital funding
commitments to the Royalty Acquisition Venture by approximately half, with Franco-Nevada’s share being
approximately $35 million for the remainder of 2020. The reduced funding level will target lower prices for
acquiring acreage, which will allow the Royalty Acquisition Venture to bolster the land base and provide a stronger
platform for a potential future rebound in commodity prices and a resumption of development activity by
Continental.
Permian Basin (various royalty rates) – Revenue from Franco-Nevada’s interests in the Permian Basin increased
quarter-over-quarter due to an increase in drilling activity on royalty lands, partly offset by lower realized prices.
Canada:
Weyburn (NRI, ORR, WI) – Revenue from Weyburn decreased quarter-over-quarter due to lower realized prices and
higher capital and operating costs in the quarter.
Orion (4% GORR) – Revenue from Orion decreased quarter-over-quarter due to lower realized prices.
Dividend Declaration
Franco-Nevada is pleased to announce that its Board of Directors has declared a quarterly dividend of $0.26 per share. The
dividend is a 4.0% increase from the previous $0.25 per share quarterly dividend and marks the 13th consecutive annual
dividend increase for Franco-Nevada shareholders. Canadian investors in Franco-Nevada’s IPO in December 2007 are now
receiving an effective 9.6% yield on their cost base. The dividend will be paid on June 25, 2020 to shareholders of record on
June 11, 2020 (the “Record Date”). The Canadian dollar equivalent is to be determined based on the daily average rate
posted by the Bank of Canada on the Record Date. Under Canadian tax legislation, Canadian resident individuals who receive
“eligible dividends” are entitled to an enhanced gross-up and dividend tax credit on such dividends.
The Company has a Dividend Reinvestment Plan (the “DRIP”). Participation in the DRIP is optional. The Company will issue
additional common shares through treasury at a 3% discount to the Average Market Price, as defined in the DRIP. However,
the Company may, from time to time, in its discretion, change or eliminate the discount applicable to treasury acquisitions or
direct that such common shares be purchased in market acquisitions at the prevailing market price, any of which would be
publicly announced. The DRIP and enrollment forms are available on the Company’s website at www.franco-nevada.com.
Canadian and U.S. registered shareholders may also enroll in the DRIP online through the plan agent’s self-service web portal
at www.investorcentre.com/franco-nevada. Canadian and U.S. beneficial shareholders should contact their financial
intermediary to arrange enrollment. Non-Canadian and non-U.S. shareholders may potentially participate in the DRIP, subject
to the satisfaction of certain conditions. Non-Canadian and non-U.S. shareholders should contact the Company to determine
whether they satisfy the necessary conditions to participate in the DRIP.
This press release is not an offer to sell or a solicitation of an offer of securities. A registration statement relating to the DRIP
has been filed with the U.S. Securities and Exchange Commission and may be obtained under the Company’s profile on the
U.S. Securities and Exchange Commission’s website at www.sec.gov.
5
Shareholder Information
The complete Consolidated Interim Financial Statements and Management’s Discussion and Analysis can be found today on
Franco-Nevada’s website at www.franco-nevada.com, on SEDAR at www.sedar.com and on EDGAR at www.sec.gov.
Management will host a conference call tomorrow, Thursday, May 7, 2020 at 10:00 a.m. Eastern Time to review
Franco-Nevada’s Q1/2020 results.
Interested investors are invited to participate as follows:
Via Conference Call: Toll-Free: (888) 390-0546; International: (416) 764-8688
Conference Call Replay until May 14, 2020: Toll-Free (888) 390-0541; International (416) 764-8677; Code
621893 #
Webcast: A live audio webcast will be accessible at www.franco-nevada.com
Corporate Summary
Franco-Nevada Corporation is the leading gold-focused royalty and streaming company with the largest and most diversified
portfolio of cash-flow producing assets. Its business model provides investors with gold price and exploration optionality while
limiting exposure to many of the risks of operating companies. Franco-Nevada is debt free and uses its free cash flow to
expand its portfolio and pay dividends. It trades under the symbol FNV on both the Toronto and New York stock exchanges.
Franco-Nevada is the gold investment that works.
For more information, please go to our website at www.franco-nevada.com or contact:
Sandip Rana
Chief Financial Officer
(416) 306-6303
6
Forward-Looking Statements
This press release contains “forward-looking information” and “forward-looking statements” within the meaning of applicable Canadian securities
laws and the United States Private Securities Litigation Reform Act of 1995, respectively, which may include, but are not limited to, statements with
respect to future events or future performance, management’s expectations regarding Franco-Nevada’s growth, results of operations, estimated
future revenues, carrying value of assets, future dividends and requirements for additional capital, mineral reserve and mineral resource
estimates, production estimates, production costs and revenue, future demand for and prices of commodities, expected mining sequences,
business prospects and opportunities, audits being conducted by the Canada Revenue Agency, the expected exposure for current and future
assessments and available remedies, the remedies relating to and consequences of the ruling of the Supreme Court of Panama in relation to the
Cobre Panama project, the aggregate value of Common Shares which may be issued pursuant to the at-the-market (“ATM”) program, and the
Company’s expected use of the net proceeds of the ATM program. In addition, statements (including data in tables) relating to reserves and
resources and gold equivalent ounces (“GEOs”) are forward-looking statements, as they involve implied assessment, based on certain estimates
and assumptions, and no assurance can be given that the estimates and assumptions are accurate and that such reserves and resources and
GEOs will be realized. Such forward-looking statements reflect management’s current beliefs and are based on information currently available to
management. Often, but not always, forward-looking statements can be identified by the use of words such as “plans”, “expects”, “is expected”,
“budgets”, “scheduled”, “estimates”, “forecasts”, “predicts”, “projects”, “intends”, “targets”, “aims”, “anticipates” or “believes” or variations
(including negative variations) of such words and phrases or may be identified by statements to the effect that certain actions “may”, “could”,
“should”, “would”, “might” or “will” be taken, occur or be achieved. Forward-looking statements involve known and unknown risks, uncertainties
and other factors, which may cause the actual results, performance or achievements of Franco-Nevada to be materially different from any future
results, performance or achievements expressed or implied by the forward-looking statements. A number of factors could cause actual events or
results to differ materially from any forward-looking statement, including, without limitation: the price at which Common Shares are sold in the ATM
program and the aggregate net proceeds received by the Company as a result of the ATM program; fluctuations in the prices of the primary
commodities that drive royalty and stream revenue (gold, platinum group metals, copper, nickel, uranium, silver, iron-ore and oil and gas);
fluctuations in the value of the Canadian and Australian dollar, Mexican peso, and any other currency in which revenue is generated, relative to the
U.S. dollar; changes in national and local government legislation, including permitting and licensing regimes and taxation policies and the
enforcement thereof; regulatory, political or economic developments in any of the countries where properties in which Franco-Nevada holds a
royalty, stream or other interest are located or through which they are held; risks related to the operators of the properties in which Franco-Nevada
holds a royalty, stream or other interest, including changes in the ownership and control of such operators; influence of macroeconomic
developments; business opportunities that become available to, or are pursued by Franco-Nevada; reduced access to debt and equity capital;
litigation; title, permit or license disputes related to interests on any of the properties in which Franco-Nevada holds a royalty, stream or other
interest; whether or not the Company is determined to have “passive foreign investment company” (“PFIC”) status as defined in Section 1297 of
the United States Internal Revenue Code of 1986, as amended; potential changes in Canadian tax treatment of offshore streams; excessive cost
escalation as well as development, permitting, infrastructure, operating or technical difficulties on any of the properties in which Franco-Nevada
holds a royalty, stream or other interest; access to sufficient pipeline capacity; actual mineral content may differ from the reserves and resources
contained in technical reports; rate and timing of production differences from resource estimates, other technical reports and mine plans; risks and
hazards associated with the business of development and mining on any of the properties in which Franco-Nevada holds a royalty, stream or other
interest, including, but not limited to unusual or unexpected geological and metallurgical conditions, slope failures or cave-ins, flooding and other
natural disasters, terrorism, civil unrest or an outbreak of contagious diseases; the impact of the COVID-19 (coronavirus) pandemic; and the
integration of acquired assets. The forward-looking statements contained in this press release are based upon assumptions management believes
to be reasonable, including, without limitation: the ongoing operation of the properties in which Franco-Nevada holds a royalty, stream or other
interest by the owners or operators of such properties in a manner consistent with past practice; the accuracy of public statements and disclosures
made by the owners or operators of such underlying properties; no material adverse change in the market price of the commodities that underlie
the asset portfolio; the Company’s ongoing income and assets relating to determination of its PFIC status; no material changes to existing tax
treatment; the expected application of tax laws and regulations by taxation authorities; the expected assessment and outcome of any audit by any
taxation authority; no adverse development in respect of any significant property in which Franco-Nevada holds a royalty, stream or other interest;
the accuracy of publicly disclosed expectations for the development of underlying properties that are not yet in production; integration of acquired
assets; and the absence of any other factors that could cause actions, events or results to differ from those anticipated, estimated or intended.
However, there can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ
materially from those anticipated in such statements. Investors are cautioned that forward-looking statements are not guarantees of future
performance. In addition, there can be no assurance as to the outcome of the ongoing audit by the CRA or the Company’s exposure as a result
thereof. Franco-Nevada cannot assure investors that actual results will be consistent with these forward-looking statements. Accordingly, investors
should not place undue reliance on forward-looking statements due to the inherent uncertainty therein.
For additional information with respect to risks, uncertainties and assumptions, please refer to Franco-Nevada’s most recent Annual Information
Form filed with the Canadian securities regulatory authorities on www.sedar.com and Franco-Nevada’s most recent Annual Report filed on Form
40-F filed with the SEC on www.sec.gov. The forward-looking statements herein are made as of the date of this press release only and Franco-
Nevada does not assume any obligation to update or revise them to reflect new information, estimates or opinions, future events or results or
otherwise, except as required by applicable law.
7
NON-IFRS MEASURES: Cash Costs, Adjusted EBITDA, and Adjusted Net Income are intended to provide additional information
only and do not have any standardized meaning prescribed under IFRS and should not be considered in isolation or as a
substitute for measures of performance prepared in accordance with IFRS. These measures are not necessarily indicative of
operating profit or cash flow from operations as determined under IFRS. Other companies may calculate these measures
differently. For a reconciliation of these measures to various IFRS measures, please see below or the Company’s current
MD&A disclosure found on the Company’s website, on SEDAR and on EDGAR. Comparative information has been recalculated
to conform to current presentation.
1 GEOs include production from our Mining assets and do not include Energy assets. GEOs are estimated on a gross basis
for NSR royalties and, in the case of stream ounces, before the payment of the per ounce contractual price paid by the
Company. For NPI royalties, GEOs are calculated taking into account the NPI economics. Silver, platinum, palladium and
other mining commodities are converted to GEOs by dividing associated revenue, which includes settlement
adjustments, by the relevant gold price. The price used in the computation of GEOs earned from a particular asset varies
depending on the royalty or stream agreement, which may make reference to the market price realized by the operator,
or the average price for the month, quarter, or year in which the mining commodity was produced or sold. For Q1/2020,
the average commodity prices were as follows: $1,583 gold (Q1/2019 - $1,304), $16.90 silver (Q1/2019 - $15.57),
$903 platinum (Q1/2019 - $823) and $2,284 palladium (Q1/2019 - $1,435).
2 Adjusted Net Income and Adjusted Net Income per share are non-IFRS financial measures, which exclude the following
from net income and earnings per share (“EPS”): impairment charges related to royalty, stream and working interests
and investments; gains/losses on the sale of royalty, stream and working interests and investments; foreign exchange
gains/losses and other income/expenses; unusual non-recurring items; and the impact of income taxes on these items.
3 Cash Costs attributable to GEOs sold and Cash Costs per GEO sold are non-IFRS financial measures. Cash Costs
attributable to GEOs sold is calculated by starting with total costs of sales and excluding depletion and depreciation,
costs not attributable to GEO sales such as our Energy operating costs, and other non-cash costs of sales such as costs
related to our prepaid gold purchase agreement. Cash Costs is then divided by GEOs sold, excluding prepaid ounces, to
arrive at Cash Costs per GEO sold.
4 Adjusted EBITDA and Adjusted EBITDA per share are non-IFRS financial measures, which exclude the following from net
income and EPS: income tax expense/recovery; finance expenses and finance income; depletion and depreciation; non-
cash costs of sales; impairment charges related to royalty, stream and working interests and investments; gains/losses
on the sale of royalty, stream and working interests and investments; foreign exchange gains/losses and other
income/expenses; and unusual non-recurring items.
8
Reconciliation to IFRS measures:
For the three months ended
March 31,
(expressed in millions, except per GEO amounts) 2020 2019
Total costs of sales $ 108.0 $ 93.3
Depletion and depreciation (64.4) (60.9)
Energy operating costs (2.1) (1.4)
Cash Costs attributable to GEOs sold $ 41.5 $ 31.0
GEOs, excluding prepaid ounces 134,941 122,049
Cash Costs per GEO sold $ 308 $ 254
For the three months ended
March 31,
(expressed in millions, except per share amounts) 2020 2019
Net (Loss) Income $ (98.8) $ 65.2
Income tax (recovery) expense (44.9) 13.0
Finance expenses 1.1 2.5
Finance income (0.9) (0.7)
Depletion and depreciation 64.4 60.9
Impairment of royalty, stream and working interests 271.7 —
Foreign exchange (gains)/losses and other (income)/expenses 0.1 —
Adjusted EBITDA $ 192.7 $ 140.9
Basic weighted average shares outstanding 189.4 187.0
Adjusted EBITDA per share $ 1.02 $ 0.75
For the three months ended
March 31,
(expressed in millions, except per share amounts) 2020 2019
Net (Loss) Income $ (98.8) $ 65.2
Impairment of royalty, stream and working interests 271.7 —
Foreign exchange (gains)/losses and other (income)/expenses 0.1 —
Tax effect of adjustments (63.8) —
Adjusted Net Income $ 109.2 $ 65.2
Basic weighted average shares outstanding 189.4 187.0
Adjusted Net Income per share $ 0.58 $ 0.35