Ero Copper Reports Third Quarter Results, Further Increases 2019 Production Guidance
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
NOVEMBER 5, 2019 NR:19-16
Ero Copper Reports Third Quarter Results, Further Increases 2019 Production Guidance
(all amounts in US dollars, unless otherwise noted)
Vancouver, British Columbia – Ero Copper Corp. (TSX : ERO) (“Ero” or the “Company”)
today is pleased to announce its financial results for the three and nine-months ended September
30, 2019. Management will host a conference call tomorrow, Wednesday, November 6, 2019, at
11:30 a.m. Eastern to discuss the results. Dial-in details for the call can be found near the end of
this press release.
HIGHLIGHTS
• Third quarter copper production of 9,674 tonnes of copper resulting in 30,792 tonnes of
total copper produced year-to-date in 2019;
• C1 cash costs* of $1.01 and $0.99 per pound of copper produced during the three and nine-
month period ended September 30, 2019, respectively;
• Generated $27.3 and $102.9 million in Adjusted EBITDA* and $29.5 and $91.9 million in
cash flow from operations during the three and nine-month period ended September 30,
2019, respectively;
• Net income attributable to owners of the Company of $16.3 and $46.7 million ($0.18 and
$0.51 per share on a diluted basis) during the three and nine-month period ended September
30, 2019; respectively;
• Adjusted net income attributable to owners of the Company * of $10.2 and $41.2 million
($0.11 and $0.45 per share on a diluted basis) during the three and nine-month period ended
September 30, 2019, respectively;
• Transitional quarter at the NX Gold Mine with 4,356 ounces of gold produced at C1 cash
costs* of $1,169 per ounce as the last exposed ore within the Brás vein was mined and
development of the new Santo Antonio vein advanced in preparation for mining in the
fourth quarter. Year-to-date production totalled 24,391 ounces of gold at C1 cash costs* of
$621 per ounce;
• Increase full-year copper production guidance outlook for 2019 by an additional 2,000
tonnes of copper to between 40,000 and 42,000 tonnes and reiterate C1 cash cost* guidance
range for the full year to be at the low-end of the Company’s guidance range, between
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
$1.00 and $1.10 per pound of copper produced. At NX Gold, the Company expects an
improved operating outlook for fourth quarter of 2019, forecasting approximately 7,500
ounces of gold production at C1 cash costs* of approximately $700 per ounce.
Commenting on the results, David Strang, President and CEO , stated, “During the third quarter
we saw continued strong operating performance at MCSA. Based upon this performance, we are
increasing copper production guidance again for the full year. This increase is, in part, driven by
the outstanding contribution of the Vermelhos mine. Looking forward, w e anticipate grades
processed during the fourth quarter to increase resulting in a blended full-year mill head-grade
of approximately 1.95% copper.
At our NX Gold Mine, the decline in production during the third quarter occurred as we concluded
mining activities within the Brás vein and advanced development into the newly discovered Santo
Antonio vein in preparation for mining in the fourth quarter . Based on drilling to date, we see
multiple years of mine life from Santo Antonio, with additional exploration upside, as well as
elevated production levels, at low cost, commencing in the fourth quarter of this year. An updated
National Instrument 43- 101 compliant mineral resource and reserve estimate, detailing these
plans will be announced prior to year end.
On the corporate side , our finance and legal teams continue to deliver accretive results for the
Company. During the period, MCSA was notified of a favourable court ruling which confirmed
MCSA’s outstanding claim to a historic tax credit related to prior overpayment resulting in the
Company formally recognizing an R$89.9 million (approximately $22 million) tax credit, that will
be used to offset future taxes payable in 2020 and 2021.
On exploration, our drill programs are primarily focused on the investigation of high-priority
regional exploration targets throughout the Curaçá Valley.”
*EBITDA, Adjusted EBITDA, Adjusted net income (loss), C1 cash cost of copper produced (per
lb) and C1 cash costs of gold produced (per ounce) are non-IFRS measures – see the Notes section
of this press release for a discussion on non-IFRS Measures
OPERATIONS & EXPLORATION HIGHLIGHTS
Mining & Milling Operations – continued strong performance in 2019 at MCSA and
improved full year guidance
• 587,915 tonnes of ore grading 1.84% copper processed during the third quarter
producing 9,674 tonnes of copper in concentrate after metallurgical recoveries of
89.2%.
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
Total of 1.8 million tonnes of ore processed grading 1.86% copper
producing 30,792 tonnes of copper in concentrate after metallurgical
recoveries that averaged 90.4% during the nine -month period ended
September 30, 2019.
• Strong operating performance from Vermelhos, highlighted by a significant quarter -
on-quarter increase in grades mined with 176,183 tonnes grading 3.84% copper mined
during the period – a 56% increase in grade compared to the prior period.
Total Vermelhos production of 492,122 tonnes of ore grading 3.43% copper
mined during the nine-month period ended September 30, 2019.
• As a result of transitioning mining activities from the Brás vein into the new Santo
Antonio vein, the Company’s 97.6% owned NX Gold Mine processed 34,813 tonnes
of ore grading 4.51 grams per tonne gold during the period, producing 4,356 ounces
of gold and 2,909 ounces of silver as by- product after metallurgical recoveries that
averaged 86.2% during the third quarter of 2019.
Total of 115,068 tonnes of ore grading 7.23 grams per tonne gold processed
producing 24,391 ounces of gold and 15,326 ounces of silver after
metallurgical recoveries that averaged 91.2% during the nine-month period
ended September 30, 2019.
Expect a production rebalance to commence in the fourth quarter with
approximately 7,500 ounces of gold production forecast during the period,
resulting in total 2019 production of approximately 32,000 ounces gold.
Exploration Activities – shift in focus to regional exploration targets
• Vermelhos District
Regional greenfield drilling within the Vermelhos District, where 1 5 drill rigs
are operating (one additional rig on year end maintenance) , is currently
targeting several high- priority exploration targets identified during the
Company’s comprehensive targeting work. These targets extend over
approximately 10 kilometers of anomalous soil geochemistry and induced
polarization (“IP”) anomalies.
• Pilar District
Exploration activity within the Pilar District, where 1 0 drill rigs are currently
operating (one additional rig on year end maintenance) , continues to focus on
infill and extensional drilling of high-grade zones that the Company has yet to
fully delineate within the Pilar underground mine. These zones are highlighted
by recent drill results from the Deepening zone, located down -plunge to the
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
north and along strike to the south of known mineralization. In addition, drilling
at Pilar will seek to further delineate the area surrounding recent results in the
South Extension zone, which is located at higher levels of the mine south of the
planned mining blocks of MSB South.
• NX Gold Mine
At the NX Go ld Mine, three exploration drill rigs are currently operating on
extensions of the recently announced Santo Antonio vein and testing for
continuity of the Brás vein. Additionally, the first comprehensive regional
exploration program is underway.
Corporate Highlights – Unlocking value with resolution of historic tax credit and strong
overall liquidity at quarter end
• During the third quarter, the Company s uccessfully recognized an outstanding claim
of a historic tax credit, totalling R$89.9 million (approximately $22 million), related
to prior overpayment. This credit is expected to offset future taxes payable in 2020
and 2021.
• As at the end of the quarter, the Company had a total cash position of $23.6 million
(including restricted cash) plus $14.0 million undrawn on its secured, revolving credit
facility in Canada and an additional R$77.5 million in available undrawn lines of credit
in Brazil.
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
OPERATING AND FINANCIAL HIGHLIGHTS
3 months
ended
Sep. 30,
2019
3 months
ended
June 30,
2019
9 months
ended
Sep. 30,
2019
3 months
ended
Sep. 30,
2018
9 months
ended
Sep. 30,
2018
Operating Highlights (MCSA Operations)
Ore Processed (tonnes) 587,915 717,479 1,835,527 663,359 1,480,437
Grade (% Cu) 1.84 1.62 1.86 1.38 1.45
Cu Production (tonnes) 9,674 10,473 30,792 7,792 18,322
Cu Production (000 lbs) 21,327 23,089 67,884 17,178 40,392
Cu Sold in Concentrate (tonnes) 10,200 10,931 31,164 6,542 17,207
Cu Sold in Concentrate (000 lbs) 22,487 24,100 68,705 14,423 37,935
C1 Cash Cost of copper produced (per lb)(1) 1.01 1.04 0.99 0.99 1.31
Gold (NX Gold Operations)
Au Production (oz) 4,356 9,917 24,391 10,223 29,800
C1 Cash Cost of gold produced (per ounce)(1) $1,169 $517 $621 $471 $515
Financial Highlights ($millions, except per share amounts)
Revenues $60.6 $76.5 $209.2 $47.3 $148.0
Gross profit $21.3 $32.1 $86.0 $18.9 $43.2
EBITDA(1) $35.1 $34.9 $107.2 $20.8 $34.5
Adjusted EBITDA(1) $27.3 $36.4 $102.9 $24.2 $65.2
Cash flow from operations $29.5 $37.3 $91.9 $31.1 $59.0
Net income (loss) attributable to owners of the
Company
$16.3 $15.1 $46.7 $5.2 ($14.4)
Net income (loss) per share attributable to owners
of the Company (Basic)
$0.19 $0.18 $0.55 $0.06 ($0.17)
Net income (loss) per share attributable to owners
of the Company (Diluted) $0.18 $0.17 $0.51 $0.06 ($0.17)
Adjusted net income (loss) attributable to owners of
the Company(1) $10.2 $15.3 $41.2 $3.7 $3.1
Adjusted net income (loss) per share attributable
to owners of the Company(1) (Basic) $0.12 $0.18 $0.48 $0.04 $0.04
Adjusted net income (loss) per share attributable
to owners of the Company(1) (Diluted) $0.11 $0.17 $0.45 $0.04 $0.04
Cash and Cash Equivalents $21.7 $33.5 $21.7 $20.5 $20.5
Working Capital (Deficit)(1) $6.4 $5.6 $6.4 ($15.8) ($15.8)
Net Debt(1) ($133.4) ($121.1) ($133.4) ($118.9) ($118.9)
Footnotes
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
[1] EBITDA, Adjusted EBITDA, Adjusted net income (loss), Adjusted net income (loss) per share, Net Debt, Working Capital, C1 cash
cost of copper produced (per lb) and C1 cash cost of gold produced (per ounce) are non-IFRS measures – see the Notes section
of this press release for a discussion on non-IFRS Measures
ADJUSTED EBITDA & NET INCOME (LOSS) RECONCILIATION
2019 – Q3
Adjusted EBITDA $ 27,255
Adjustments:
Tax recovery of value added taxes 21,584
Unrealized foreign exchange loss on USD denominated debt in MCSA (9,597)
Unrealized foreign exchange loss on derivative contracts (1,404)
Realized foreign exchange loss on derivative contracts (58)
Loss on gold hedge contracts (1,514)
Share based compensation and other (1,160)
EBITDA $ 35,106
Adjusted net income $ 10,173
Adjustments for non-cash items (attributable to owners of the Company):
Net tax recovery of value added taxes 17,783
Unrealized foreign exchange loss on USD denominated debt in MCSA (9,559)
Unrealized loss on gold hedge contracts (719)
Unrealized foreign exchange loss on derivative contracts (1,398)
Reported net income attributable to owners of the Company $ 16,280
OUTLOOK
Based upon strong operational performance to date, the Company is updating its copper production
and capital expenditure guidance for 2019. While the C1 cash cost guidance range remains
unchanged, due to improved production outlook and favorable prevailing foreign exchange rates,
the Company expects full year C1 cash costs to fall at the low-end of the guidance range, around
$1.00 per pound of copper produced.
Production & Cash Costs:
Prior 2019 Guidance[1] Revised 2019 Guidance[1]
Tonnes Processed Sulphides 2,250,000 2,350,000
Copper Grade (% Cu) 1.95% 1.95%
Copper Recovery (%) 90.0% 90.0%
Cu Production Guidance (tonnes) 38.0 – 40.0 40.0 – 42.0
C1 Cash Cost Guidance (US$/lb)[2] $1.00 – $1.10 $1.00 – $1.10
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
Footnotes:
[1] Guidance is based on certain estimates and assumptions, including but not limited to, mineral reserve estimates, grade and
continuity of interpreted geological formations and metallurgical performance. Please refer to the Company’s SEDAR filings for
complete risk factors.
[2] C1 cash costs of copper produced (per lb.) is a non-IFRS measures – see the Notes section of this press release for a discussion
of non-IFRS measures.
Capital Expenditures:
The Company’s revised capital expenditure guidance for 2019 assumes a USD:BRL foreign
exchange rate of 3.90 (previous guidance assumed a USD:BRL foreign exchange rate of 3.80) and
has been presented below in USD millions.
Revised capital expenditure guidance reflects increased exploration expenditures, with the
Company now e xpecting to drill approximately 2 20,000 meters by year -end, as well as on
additional development at the Pilar and Vermelhos mines to enhance operational flexibility and
production volumes in 2019 and 2020. In addition, delivery of a 200,000 tonne per annum ore
sorting plant, purchased in the third quarter, is underway. The plant is expected to be commissioned
during the fourth quarter of 2019.
Prior 2019 Guidance Revised 2019 Guidance
Pilar Mine $ 44.0 $ 45.0
Vermelhos 19.0 20.0
Boa Esperanҫa 1.0 1.0
Capital Expenditure Guidance $ 64.0 $ 66.0
Exploration $ 26.0 $ 30.0
NOTES
Non-IFRS measures
Financial results of the Company are prepared in accordance with IFRS. The Company
utilizes certain non -IFRS measures, including C1 cash cost of copper produced (per lb),
C1 cash costs of gold produced (per ounce), EBITDA, Adjusted EBITDA, Adjusted net
income (loss), Adjusted earnings (loss) per share, net debt and working capital, which are
not measures recognized under IFRS. The Company believes that these measures, together
with measures determined in accordance with IFRS, provide investors with an improved
ability to evaluate the underlying performance of the Company. Non- IFRS measures do
not have any standardized meaning prescribed under IFRS, and therefore they may not be
comparable to similar measures employed by other companies. The data is intended to
provide additional information and should not be considered in isolation or as a substitute
for measures of performance prepared in accordance with IFRS.
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
C1 cash cost of copper produced (per lb.)
C1 cash cost of copper produced (per lb) is the sum of production costs, net of capital
expenditure development costs and by -product credits, divided by the copper pounds
produced. C1 cash costs reported by the Company include treatment, refining charges ,
offsite costs, and certain tax credits relating to sales invoiced to the Company’s Brazilian
customer on sales. By-product credits are calculated based on actual precious metal sales
(net of treatment costs) during the period divided by the total pounds of copper produced
during the period. C1 cash cost of copper produced per pound is a non-IFRS measure used
by the Company to manage and evaluate operating performance of the Company’s
operating mining unit, and is widely reported in the mining industry as benchmarks for
performance, but does not have a standardized meaning and is disclosed in addition to IFRS
measures.
C1 cash cost of gold produced (per ounce)
C1 cash cost of gold produced (per ounce) is the sum of production costs, net of capital
expenditure development costs and silver by- product credits, divided by the gold ounces
produced. By-product credits are calculated based on actual precious metal sales during
the period divided by the total ounces of gold produced during the period. C1 cash cost of
gold produced per pound is a non- IFRS measure used by the Company to manage and
evaluate operating performance of the Company’s operating mining unit and is widely
reported in the mining industry as benchmarks for performance but doe s not have a
standardized meaning and is disclosed in addition to IFRS measures.
Earnings before interest, taxes, depreciation and amortization (EBITDA) and Adjusted
EBITDA
EBITDA represents earni ngs before interest expense, income taxes, depreciation, and
amortization. Adjusted EBITDA includes further adjustments for non-recurring items and
items not indicative to the future operating performance of the Company. The Company
believes EBITDA and adjusted EBIT DA are appropriate supplemental measures of debt
service capacity and performance of its operations.
Adjusted EBITDA is calculated by removing the following income statement items:
- Tax recovery of value added taxes
- Loss on debt settlement
- Foreign exchange loss
- Loss on gold hedge contracts