Ero Copper reports record revenue, cash flow from operations and net income resulting in
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
MARCH 12, 2020
Ero Copper reports record revenue, cash flow from operations and net income resulting in
record earnings per share of $1.01 in 2019
(all amounts in US dollars, unless otherwise noted)
Vancouver, British Columbia – Ero Copper Corp. (TSX : ERO) (“Ero” or the “Company” )
today is pleased to announce its financial results for the three and twelve-months ended December
31, 2019. Management will host a conference call tomorrow, Friday, March 13, 2020, at 11:30
a.m. Eastern to discuss the results. Dial -in details for the call can be found near the end of this
press release.
HIGHLIGHTS
• Record annual copper production in 2019 with 42,318 tonnes of copper produced – a 39%
year-on-year increase in production at the Curaçá Valley operations;
• Record C1 cash costs* of $0.80 and $0.93 per pound of copper produced during the three
and twelve-month periods ended December 31, 2019, respectively;
• Record $31.2 and $134.1 million in Adjusted EBITDA* during the three and twelve-month
periods ended December 31, 2019, respectively;
• Record cash flow from operations of $35.9 and $127.8 million during the three and twelve-
month periods ended December 31, 2019, respectively;
• Record n et income attributable to owners of the Company of $45.2 and $ 91.9 million
($0.49 and $1.01 per share on a diluted basis) during the three and twelve -month periods
ended December 31, 2019; respectively;
• Record adjusted net income attributable to owners of the Company* of $40.7 and $86.3
million ($0.44 and $0.94 per share on a diluted basis) during the three and twelve -month
periods ended December 31, 2019, respectively;
• 6,043 ounces of gold produced at C1 cash costs* of $980 per ounce during the fourth quarter
resulting in full-year production of 30,434 ounces of gold at C1 cash costs* of $691 per
ounce at the NX Gold Mine; and,
• Reiterate previously announced full-year production, operating cost and capital guidance
for 2020.
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
Commenting on the 2019 results, David Strang, President and CEO, stated, “2019 was a fantastic
year for the Company and the financial results highlight the extraordinary quality of our assets
and people. Execution of our business plan over the past several years has continued to translate
to significant year-on-year growth in production and profitability – a trend we see continuing with
the support of our exploration programs underway both within and around our existing operations
and regionally throughout the Curaçá Valley.
Our results are highlighted by full year C1 cash costs of $0.93 per pound of copper produced in
2019 – well below our long- term target of $1.00 per pound, and significantly improved when
compared to the 2018 result of $1.19 per pound of copper produced. Similarly, net income of $91.9
million in 2019 ($1.01 per share on a fully diluted basis) and cash flow from operations of $127.8
million reflect a significant year-on-year improvement when compared to our 2018 results (net
loss of $3.2 million and cash flow from operations of $82.9 million, respectively).
Despite entering a period of global macroeconomic uncertainty in early 2020, our business is as
well positioned as ever to continue to execute our business plan and long-term growth strategy.
Supported by low-cost, highly profitable operations, we are successfully running one of the most
comprehensive exploration programs globally. At each of our operations, e xcess mill capacity
paired with low capital intensity, supported by first-quartile operating costs continues to translate
into high returns on this invested capital.”
*EBITDA, Adjusted EBITDA, Adjusted net income (loss), C1 cash cost of copper produced (per
lb) and C1 cash costs of gold produced (per ounce) are non-IFRS measures – see the Notes section
of this press release for a discussion on non-IFRS Measures
OPERATIONS & EXPLORATION HIGHLIGHTS
Mining & Milling Operations – another year of record copper production
• 589,065 tonnes of ore grading 2.16% copper processed during the fourth quarter
producing 11,526 tonnes of copper in concentrate after metallurgical recoveries of
90.7%.
Total of 2.4 million tonnes of ore processed grading 1.93% copper
producing 42,318 tonnes of c opper in concentrate after metallurgical
recoveries that averaged 90.5% during the twelve -month period ended
December 31, 2019.
• Strong operating performance from Pilar and Vermelhos, highlighted by significant
quarter-on-quarter increases in grades and tonnes mined with 433,258 tonnes grading
1.73% copper and 185,045 tonnes grading 3.39% copper mined during the period,
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
respectively – an increase of approximately 1,500 tonnes of contained copper mined
as compared to prior quarter.
• The NX Gold Mine processed 158,275 tonnes of ore grading 6.98 grams per tonne
gold, resulting in the production of 30,434 ounces of gold and 19,641 ounces of silver
as by-product after metallurgical recoveries that averaged 85.7% during the twelve
month period ended December 31, 2019.
Successfully commenced mining of the high-grade Santo Antonio vein
prior to year-end.
Exploration Activities – focus on regional exploration in 2020 with 26 drill rigs operating
at MCSA and 4 at NX Gold
• Vermelhos District
Drilling within the Vermelhos District, where 12 drill rigs are operating
(including four drill rigs operating on regional targets) , is currently targeting
several high -priority exploration targets identified during the Company’s
comprehensive targeting wor k. These targets extend over approximately 10
kilometers of anomalous soil geochemistry and induced polarization (“IP”)
anomalies known as the Vermelhos System targets.
• Pilar District
Exploration activity within the Pilar District, where 1 1 drill rigs a re currently
operating, continues to focus on infill and extensional drilling of high- grade
zones that the Company has yet to fully delineate within the Pilar underground
mine. These zones are highlighted by recent drill results from the Deepening
zone, located down-plunge to the north and along strike to the south of known
mineralization where a new “Super Pod” of mineralization was discovered .
Additionally, drilling at Pilar will seek to further delineate the up-dip extension
of the Baraúna zone , which extends from the upper levels of the Pilar
underground mine towards surface south of the historic open pit.
• Surubim District
There are three drill rigs operating on regional exploration targets within the
Surubim District.
• NX Gold Mine
At the NX Gold Mine, four exploration drill rigs are currently operating on
extensions of the recently announced Santo Antonio vein and testing for
continuity of the Brás vein. Additionally, the first comprehensive regional
exploration program is underway.
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
Corporate Highlights – strong overall liquidity, well positioned for 2020 plans
• Total cash and cash equivalents and available liquidity at December 31, 2019 was
$21.5 million and $25.1 million compared to $18.9 million and $4.7 million,
respectively, at the end of 2018.
• As at the end of 2019, the Company had $14.0 million undrawn on its secured,
revolving credit facility in Canada, plus an additional R$64.8 million in available
undrawn lines of credit in Brazil.
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
OPERATING AND FINANCIAL HIGHLIGHTS
3 months
ended
Dec. 31,
2019
3 months
ended
Sep. 30,
2019
12 months
ended
Dec. 31,
2019
3 months
ended
Dec. 31,
2018
12 months
ended
Dec. 31,
2018
Operating Highlights (MCSA Operations)
Ore Processed (tonnes) 589,065 587,915 2,424,592 777,480 2,257,917
Grade (% Cu) 2.16 1.84 1.93 1.77 1.56
Cu Production (tonnes) 11,526 9,674 42,318 12,104 30,426
Cu Production (000 lbs) 25,411 21,327 93,296 26,685 67,077
Cu Sold in Concentrate (tonnes) 11,595 10,200 42,759 12,900 30,107
Cu Sold in Concentrate (000 lbs) 25,562 22,487 94,267 28,440 66,375
C1 Cash Cost of copper produced (per lb)(1) 0.80 1.01 0.93 0.99 1.19
Gold (NX Gold Operations)
Au Production (oz) 6,043 4,356 30,434 10,008 39,808
C1 Cash Cost of gold produced (per ounce)(1) $980 $1,169 $691 $540 $520
Financial Highlights ($millions, except per share amounts)
Revenues $75.7 $60.6 $284.8 $85.1 $233.1
Gross profit $31.1 $21.3 $117.1 $39.0 $82.2
EBITDA(1) $34.3 $35.1 $141.4 $40.2 $70.5
Adjusted EBITDA(1) $31.2 $27.3 $134.1 $39.0 $99.9
Cash flow from operations $35.9 $29.5 $127.8 $24.0 $82.9
Net income (loss) $45.4 $16.3 $92.5 $11.3 ($3.0)
Net income (loss) attributable to owners of the
Company
$45.2 $16.3 $91.9 $11.2 ($3.2)
Net income (loss) per share attributable to
owners of the Company (Basic)
$0.53 $0.19 $1.08 $0.13 ($0.04)
Net income (loss) per share attributable to
owners of the Company (Diluted) $0.49 $0.18 $1.01 $0.13 ($0.04)
Adjusted net income (loss) attributable to
owners of the Company(1)
$40.7 $10.2 $86.3 $7.9 $10.9
Adjusted net income (loss) per share
attributable to owners of the Company(1)
(Basic)
$0.47 $0.12 $1.01 $0.09 $0.13
Adjusted net income (loss) per share
attributable to owners of the Company(1)
(Diluted)
$0.44 $0.11 $0.94 $0.09 $0.12
Cash and Cash Equivalents $21.5 $21.7 $21.5 $18.9 $18.9
Working Capital (Deficit)(1) ($4.9) $6.4 ($4.9) ($9.3) ($9.3)
Net Debt(1) ($136.4) ($133.4) ($136.4) ($130.3) ($130.3)
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
Footnotes
[1] EBITDA, Adjusted EBITDA, Adjusted net income (loss), Adjusted net income (loss) per share, Net Debt, Working Capital, C1 cash
cost of copper produced (per lb) and C1 cash cost of gold produced (per ounce) are non-IFRS measures – see the Notes section
of this press release for a discussion on non-IFRS Measures
ADJUSTED EBITDA & NET INCOME (LOSS) RECONCILIATION
2019 – Q4
Adjusted EBITDA $ 31,152
Adjustments:
Unrealized foreign exchange loss on USD denominated debt in MCSA 3,753
Unrealized foreign exchange loss on derivative contracts 1,410
Realized foreign exchange loss on derivative contracts (462)
Share based compensation and other (1,582)
Loss on gold hedge contracts (15)
EBITDA $ 34,256
Adjusted net income attributable to owners of the Company $ 40,654
Adjustments for non-cash items (attributable to owners of the Company):
Unrealized foreign exchange loss on USD denominated debt in MCSA 3,738
Unrealized loss on gold hedge contracts 677
Unrealized foreign exchange loss on derivative contracts 1,404
Shared based compensation (1,304)
Reported net income attributable to owners of the Company $ 45,169
2020 PRODUCTION OUTLOOK
Copper production from the Curaçá Valley operations for 2020 is expected to come from ore mined
from the Pilar and Vermelhos underground mines. Production from the Pilar Mine is expected to
contribute a total of approximately 1.4 million tonnes grading 1.40% copper while production from
the Vermelhos Mine is expected to contribute a total of approximately 750,000 tonnes grading
3.50% copper resulting in a blended mill head grade of approximately 2.15% copper.
Curaçá Valley Operations
2019 Original
Guidance
2019 Revised
Guidance
2019 Result 2020
Guidance[1]
Tonnes Processed 2,050,000 2,350,000 2,424,592 2,150,000
Copper Grade (% Cu) 2.00% 1.95% 1.93% 2.15%
Copper Recovery (%) 88.0% 90.0% 90.5% 91.0%
Cu Production (000 tonnes) 36.0 – 38.0 40.0 – 42.0 42.3 41.0 – 43.0
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
NX Gold Operations
2019 Original
Guidance
2019 Revised
Guidance
2019 Result 2020
Guidance[1]
Tonnes Processed - - 158,275 150,000
Gold Grade (gpt) - - 6.98 9.00
Gold Recovery (%) - - 85.7% 90.0%
Au Production (000 ounces) - - 30.4 38.0 – 40.0
Ag Production (000 ounces) - - 19.6 n/a
[1] Guidance is based on certain estimates and assumptions, including but not limited to, mineral reserve estimates,
grade and continuity of interpreted geological formations and metallurgical performance. Please refer to the
Company’s SEDAR filings for complete risk factors.
2020 CASH COST GUIDANCE
The Company’s guidance for 2020 assumes a USD:BRL foreign exchange rate of 4.00, gold price
of $1,450 per ounce and silver price of $17.00 per ounce.
2019 Revised
Guidance
2019 Result 2020 Guidance
Curaçá Valley C1 Cash
Cost Guidance (US$/lb)[1]
$1.00 - $1.10 $0.93 $0.85 – $0.95
NX Gold Mine C1 Cash
Cost Guidance (US$/oz)[1]
n/a $691 $475 - $575
[1] C1 Cash Costs are a non-IFRS measures – see the Notes section of this press release for additional information.
2020 CAPITAL EXPENDITURE GUIDANCE
The Company’s capital expenditure guidance for 2020 assumes a USD:BRL foreign exchange rate
of 4.00 and has been presented below in USD millions. Capital expenditure guidance, including
discretionary capital for 2020, is based on a budgeted copper price of US$2.65 per pound of
copper.
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
Curaçá Valley / Copper Operations 2019 Revised Guidance 2020 Guidance
Pilar Mine and Caraíba Mill Complex[1] $45.0 $58.0
Vermelhos Mine $20.0 $16.0
Boa Esperanҫa Project $1.0 $0.2
Capital Expenditure Guidance $66.0 $74.2
Curaçá Valley Exploration[2] $30.0 $28.0
NX Gold Operations 2019 Guidance 2020 Guidance
Capital Expenditure Guidance n/a $5.7
Exploration[2] n/a $3.5
Total, NX Gold n/a $9.2
[1] Pilar Mine and Caraíba Mill Complex capital expenditure guidance for 2020 includes completion of the high -
intensity grinding mill and operation of the ore-sorting pilot plant.
[2] Exploration capital expenditure guidance for 2020 has been forecast through September of 2020 and, as with
prior guidance, is dependent, in part, on future exploration success and subject to further review and revision.
NOTES
Non-IFRS measures
Financial results of the Company are prepared in accordance with IFRS. The Company
utilizes certain non -IFRS measures, including C1 cash cost of copper produced (per lb),
C1 cash costs of gold produced (per ounce), EBITDA, Adjusted EBITDA, Adjusted net
income (loss) attributable to owners of the Company, Adjusted e arnings (loss) per share,
net debt and working capital, which are not measures recognized under IFRS. The
Company believes that these measures, together with measures determined in accordance
with IFRS, provide investors with an improved ability to evaluat e the underlying
performance of the Company. Non-IFRS measures do not have any standardized meaning
prescribed under IFRS, and therefore they may not be comparable to similar measures
employed by other companies. The data is intended to provide additional information and
should not be considered in isolation or as a substitute for measures of performance
prepared in accordance with IFRS.
C1 cash cost of copper produced (per lb.)
C1 cash cost of copper produced (per lb) is the sum of production costs, net of capital
expenditure development costs and by -product credits, divided by the copper pounds
produced. C1 cash costs reported by the Company include treatment, refining charges ,
offsite costs, and certain tax credits relating to sales invoiced to the Compa ny’s Brazilian
customer on sales. By-product credits are calculated based on actual precious metal sales