Ero Copper reports record fourth quarter and full year 2020 financial results
TSX: ERO
1 Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
MARCH 16, 2021
Ero Copper reports record fourth quarter and full year 2020 financial results
(all amounts in US dollars, unless otherwise noted)
Vancouver, British Columbia – Ero Copper Corp. (TSX: ERO) (“Ero” or the “Company” )
today is pleased to announce its financial results for the three and twelve-months ended December
31, 2020. Management will host a conference call tomorrow, Wednesday, March 1 7, 2021, at
11:30 a.m. Eastern to discuss the results. Dial -in details for the call can be found near the end of
this press release.
HIGHLIGHTS
• Copper production of 10,018 tonnes and 42,814 tonnes during the three and twelve-month
periods ended December 31, 2020, respectively;
• Fourth quarter C1 cash costs(*) of $0.69 per pound of copper produced resulting in full year
C1 cash costs (*) of $0.67 per pound of copper produced – a $0.27 year-on-year
improvement in annual C1 cash costs;
• Generated $67.2 million and $207.1 million in Adjusted EBITDA(*) and $38.6 million and
$162.8 million in cash flow from operations during the three and twelve-month periods
ended December 31, 2020, respectively;
• Adjusted net income attributable to owners of the Company(*) of $37.4 million and $117.3
million ($0.40 and $1.27 per share on a diluted basis) during the three and twelve -month
periods ended December 31, 2020, respectively;
• Record quarterly gold production from the Santo Antonio Vein at the NX Gold Mine of
10,789 ounces of gold at all-in sustaining costs(*) of $608 per ounce of gold produced during
the fourth quarter resulting in full -year production of 36,830 ounces of gold at all-in
sustaining costs(*) of $628 per ounce;
• Total cash and cash equivalents and available undrawn lines of credit at December 31,
2020 of $62.5 million and $11.6 million compared to $21.5 million and $30.0 million,
respectively, at the end of 2019; and,
• Reiterate previously announced full -year production, operating cost and capital guidance
for 2021.
TSX: ERO
2 Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
Additionally, subsequent to the year-end, as part of its ongoing corporate strategy, the Company
amended its Credit Agreement with The Bank of Nova Scotia (“Scotiabank”) and Bank of
Montreal (“BMO”), to amend the existing US$75 million senior secured amortizing non-revolving
credit facility and US$75 million senior secured revolving credit facility (collectively the “ Prior
Facilities”) with a US$150 million senior secured revolving credit facility payable in a bullet at
maturity, approximately four years from closing, on March 31, 2025 (the “Revolving Credit
Facility”). The amendment further reduces the Company’s cost of borrowing depending on the
Company’s consolidated leverage ratio, and eliminates principal payments previously due in 2022,
2023 and 2024 under the Prior Facilities. Additional detail is provided later in this press release.
Commenting on the Company’s 2020 results, David Strang, CEO, stated, “ Our 2020 financial
results reflect the strong operational performance and record- low operating costs we achieved
during the year . Despite headwinds associated with the COVID -19 pandemic, 2020 was an
outstanding year for the Company and w e intend on carrying this operational momentum into
2021, aided thus far by a stronger copper price.
On our growth- initiatives, 2021 is poised to be another exciting year for the Company as we
advance multiple projects including, among others, our regional exploration program at the
MCSA Mining Complex, ongoing s tudies on the potential optimization of our ‘turn- key’ Boa
Esperanҫa Project and the progression of the first regional exploration program ever conducted
at the NX Gold Mine. With the completion of the amendment to our c redit agreement and strong
balance sheet, we intend on using this year to continue to demonstrate the world-class exploration
potential of the Curaçá Valley and our executable low capital-intensity development pipeline.”
*EBITDA, Adjusted EBITDA, Adjusted net income attributable to owners of the Company,
Adjusted net income per share attributable to owners of the Company, C1 Cash Costs per pound
of copper produced and All-in Sustaining Costs (“AISC”) per ounce of gold produced are non-
IFRS measures – see the Notes section of this press release for additional information.
OPERATIONS & EXPLORATION HIGHLIGHTS
Mining & Milling Operations – strong operating performance across the portfolio
• The MCSA Mining Complex processed 483,447 tonnes of ore grading 2.26% copper
during the fourth quarter producing 10,018 tonnes of copper in concentrate after
metallurgical recoveries of 91.7%.
Total of 2.3 million tonnes of ore processed grading 2.08% copper
producing a record 42,814 tonnes of copper in concentrate after
metallurgical recoveries that averaged 90.5% during the twelve -month
period ended December 31, 2020.
• The NX Gold Mine processed 45,574 tonnes grading 7.72 grams per tonne gold during
the fourth quarter producing 10,789 ounces of gold and 6,763 ounces of silver as a by-
product after record metallurgical recoveries of 95.4%.
TSX: ERO
3 Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
Total of 162,642 tonnes of ore grading 7.72 grams per tonne gold, resulting
in the production of 36,830 ounces of gold a nd 22,694 ounces of silver as
by-product after metallurgical recoveries that averaged 91.3 % during the
twelve-month period ended December 31, 2020.
Exploration Activities – aggressive exploration program in 2021 starting off strong with
22 drill rigs currently operating at the MCSA Mining Complex and 9 at the NX Gold Mine
• MCSA Mining Complex
Thirteen drill rigs are currently operating on in- and near-mine targets within
the Pilar and Vermelhos Districts , focused on upgrading the existing mi neral
resources and extending the known limits of mineralization, particularly
beneath the main ore bodies of the Vermelhos Mine and within the Deepening
Extension Zone of the Pilar Mine.
Five drill rigs are currently focused on regional exploration target s throughout
the Curaçá Valley and an additional four drill rigs are systematically drilling
the Southern Vermelhos Corridor.
• NX Gold Mine
At the NX Gold Mine, five exploration drill rigs are currently operating on
extensions of the Santo Antonio Vein. Four additional exploration drill rigs are
advancing the first comprehensive regional exploration program in the
property’s history.
Corporate Highlights – robust balance sheet to execute on organic growth initiatives
• Successfully advanced several key capital programs in 2020 including completion of
the Company’s HIG Mill installation and ore-sorting pilot plant program at MCSA, as
well as drilling and integration of the Deepening Extension Project into MCSA ’s
recently announced life-of-mine plan update for 2020.
• Subsequent to year -end, the Company amended the Prior Facilities with a new
Revolving Credit Facility payable in a bullet at maturity, approximately four years
from closing, on March 31, 2025 – further details are provided later in this press
release.
• The Company continues to have no material disruption to operations, supply chains
or sales channels as a result of the COVID -19 pandemic. Since the onset of COVID-
19 in early 2020, the Company has taken extraordinary measures to mitigate the
possible impac t of COVID -19 on its workforce and operations. The Company
continues to closely monitor the COVID -19 pandemic and is engaged in active
operational and financial contingency planning to prudently manage the potential
impact of the pandemic on its operations.
TSX: ERO
4 Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
OPERATING AND FINANCIAL HIGHLIGHTS
3 months
ended
Dec. 31,
2020
3 months
ended
Sept. 30,
2020
12 months
ended
Dec. 31,
2020
3 months
ended
Dec. 31,
2019
12 months
ended
Dec. 31,
2019
Operating Highlights (MCSA Operations)
Ore Processed (tonnes) 483,447 553,148 2,271,625 589,065 2,424,592
Grade (% Cu) 2.26 2.18 2.08 2.16 1.93
Cu Production (tonnes) 10,018 10,961 42,814 11,526 42,318
Cu Production (000 lbs) 22,086 24,164 94,388 25,411 93,296
Cu Sold in Concentrate (tonnes) 10,265 11,530 42,813 11,595 42,759
Cu Sold in Concentrate (000 lbs) 22,629 25,420 94,387 25,562 94,267
C1 Cash Cost of copper produced (per lb)(1) $0.69 $0.63 $0.67 $0.80 $0.93
Gold (NX Gold Operations)
Au Production (oz) 10,789 9,436 36,830 6,043 30,434
C1 Cash Cost of gold produced (per ounce)(1) $405 $421 $457 $980 $691
AISC of gold produced (per ounce)(1) $608 $579 $628 $1,253 $889
Financial Highlights ($millions, except per share amounts)
Revenues $91.2 $94.3 $324.1 $75.7 $284.8
Gross profit $58.3 $59.6 $188.1 $31.1 $117.1
EBITDA(1) $91.3 $52.1 $116.2 $34.3 $141.4
Adjusted EBITDA(1) $67.2 $62.5 $207.1 $31.2 $134.1
Cash flow from operations $38.6 $44.4 $162.8 $35.9 $127.8
Net income $66.3 $31.4 $52.5 $45.4 $92.5
Net income attributable to owners of the
Company
$65.8 $31.1 $51.6 $45.2 $91.9
Net income per share attributable to owners
of the Company (Basic)
$0.75 $0.36 $0.60 $0.53 $1.08
Net income per share attributable to owners
of the Company (Diluted) $0.71 $0.34 $0.56 $0.49 $1.01
Adjusted net income attributable to owners of
the Company(1)
$37.4 $36.7 $117.3 $40.7 $86.3
Adjusted net income per share attributable to
owners of the Company(1) (Basic) $0.43 $0.42 $1.36 $0.47 $1.01
Adjusted net income per share attributable to
owners of the Company(1) (Diluted) $0.40 $0.40 $1.27 $0.44 $0.94
Cash and Cash Equivalents $62.5 $54.3 $62.5 $21.5 $21.5
Working Capital (Deficit)(1) $35.8 ($9.4) $35.8 ($4.9) ($4.9)
Net Debt(1) $105.6 $118.4 $105.6 $136.4 $136.4
Footnotes
(1) EBITDA, Adjusted EBITDA, Adjusted net income attributable to owners of the Company, Adjusted net income per share attributable
to owners of the Company , Net Debt, Working Capital (Deficit), C1 cash cost of copper produced (per lb) , C1 cash cost of gold
produced (per ounce) and AISC of gold produced (per ounce) are non-IFRS measures – see the Notes section of this press release
for a discussion on non-IFRS Measures
TSX: ERO
5 Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
ADJUSTED EBITDA & NET INCOME (LOSS) RECONCILIATION
2020 – Q4
Adjusted EBITDA $ 67,181
Adjustments:
Unrealized foreign exchange gain on USD denominated debt in MCSA 7,713
Unrealized foreign exchange gain on derivative contracts 27,659
Realized foreign exchange loss on derivative contracts (7,816)
Share based compensation and other (2,963)
Incremental costs in response to COVID-19 pandemic (481)
EBITDA $ 91,293
Adjusted net income attributable to owners of the Company $ 37,417
Adjustments for non-cash items (attributable to owners of the Company):
Unrealized foreign exchange gain on USD denominated debt in MCSA 7,682
Unrealized foreign exchange gain on derivative contracts 23,077
Unrealized gain on interest rate derivative 640
Share based compensation (2,549)
Incremental costs in response to COVID-19 pandemic (481)
Reported net income attributable to owners of the Company $ 65,786
CREDIT FACILITIES AMENDMENT DETAILS
On March 16, 2021, the Company amended its Credit Agreement with Scotiabank and BMO to
replace the Prior Facilities with a US$150 million senior secured revolving credit facility payable
in a bullet at maturity, approximately four years from closing, on March 31, 2025. Benefits of the
amendment include a reduction of up to 25 basis points in the Company’s cost of borrowing,
depending on the Company’s consolidated leverage ratio.
The Revolving Credit Facility will bear interest on a sliding scale at a rate of LIBOR plus 2. 25%
to 4.25% based on the Company’s consolidated leverage ratio at the time. Commitment fees for
any undrawn portion of the Revolving Credit Facility will also be on a sliding scale between 0.56%
to 1.06%.
The Revolving Credit Facility includes standard and customary terms and conditions with respect
to fees, representations, warranties, and financial covenants that remain unchanged from prior
amendments. Scotiabank is Joint Lead Arranger, Sole Bookrunner and Administrative Agent and
BMO is Joint Lead Arranger and Syndication Agent.
A copy of the amendment to the Credit Agreement will be filed on SEDAR (www.sedar.com).
TSX: ERO
6 Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
2021 PRODUCTION OUTLOOK
Copper production from the MCSA Mining Complex for 2021 is expected to come from ore mined
from the Pilar and Vermelhos underground mines as well as the Surubim open pit mine , which is
expected to restart operations later in 2021. Production from the Pilar Mine is expected to
contribute a total of approximately 1.5 million tonnes grading 1.40% copper, production from the
Vermelhos Mine is expected to contribute a total of approximately 0.8 million tonnes grading
2.40% copper and production from the Surubim Mine is expected to contribute a total of 0.2
million tonnes grading 0.60% copper as it is a partial year of operation . The blended mill head
grade incorporating these sources is expected to be approximately 1.75% copper for the full year.
MCSA Mining Complex
2020
Guidance(1) 2020 Result
2021
Guidance(2)
Tonnes Processed 2,150,000 2,271,625 2,700,000
Copper Grade (% Cu) 2.15% 2.08% 1.75%
Copper Recovery (%) 91.0% 90.5% 93.0%
Cu Production (000 tonnes) 41.0 – 43.0 42.8 42.0 – 45.0
(1) 2020 production guidance for the MCSA Mining Complex as outlined in the Company’s press release dated
January 15, 2020.
(2) Guidance is based on certain estimates and assumptions, including but not limited to, mineral reserve estimates,
grade and continuity of interpreted geological formations and metallurgical performance. Please refer to the
Company’s SEDAR filings, including the Annual Information Form for the year ended December 31, 2020 and
dated March 16, 2021 (the “AIF”), for complete risk factors.
Gold production from NX Gold for 2021 is expected to come from ore mined from the Santo
Antonio Vein. Mining operations during the year are expected to total approximately 167,000
tonnes of ore grading 7.20 grams per tonne gold.
NX Gold Mine 2020 Guidance(1) 2020 Result
2021
Guidance(2)
Tonnes Processed 165,000 162,642 167,000
Gold Grade (gpt) 7.70 7.72 7.20
Gold Recovery (%) 90.0% 91.3% 92.0%
Au Production (000 ounces) 36.0 – 37.0 36.8 34.5 – 37.5
Ag Production (000 ounces) n/a 22.7 n/a
(1) 2020 production guidance for the NX Gold Mine as outlined in the Company’s press release dated November
5, 2020.
(2) Guidance is based on certain estimates and assumptions, including but not limited to, mineral reserve estimates,
grade and continuity of interpreted geological formations and metallurgical performance. Please refer to the
Company’s SEDAR filings, including the AIF, for complete risk factors.
TSX: ERO
7 Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
2021 CASH COST GUIDANCE
The Company’s guidance for 2021 assumes a USD:BRL foreign exchange rate of 5.00, gold price
of $1,750 per ounce and silver price of $20.00 per ounce.
2020
Guidance(1) 2020 Result 2021 Guidance
MCSA Mining Complex C1 Cash Cost Guidance
(US$/lb)(2)
$0.70 – $0.85 $0.67 $0.75 – $0.85
NX Gold Mine C1 Cash Cost Guidance (US$/oz)(2) $425 – $525 $457 $500 – $600
NX Gold Mine All -in Sustaining Cost (AISC)
Guidance (US$/oz)(2)
n/a $628 $875 – $975
(1) 2020 cash cost guidance represents revised guidance as outlined in the Company’s press release dated May 7,
2020. Please refer to this press release for additional details.
(2) C1 Cash Costs and AISC are a non-IFRS measures – see the Notes section of this press release for additional
information.
2021 CAPITAL EXPENDITURE GUIDANCE
The Company’s capital expenditure guidance for 2021 assumes a USD:BRL foreign exchange rate
of 5.00 and has been presented below in USD millions.
MCSA Operations 2020
Guidance(1) 2020 Result 2021 Guidance
Pilar Mine and Caraíba Mill Complex
(excluding Deepening Extension Project)
45.0 – 55.0 54.5 45.0 - 50.0
Deepening Extension Project - - 12.5 – 15.0
Vermelhos Mine & District(2) 11.0 – 13.0 14.0 14.0 – 16.0
Surubim Open Pit Mine - - 10.0 – 12.0
Boa Esperanҫa Project 0.2 – 0.2 0.2 1.0 – 1.5
Capital Expenditure Guidance 56.2 – 68.2 68.7 82.5 – 94.5
Curaçá Valley Exploration 25.0 – 30.0 31.9 30.0 – 35.0
NX Gold Mine
2020 Revised
Guidance(1) 2020 Result 2021 Guidance
Capital Expenditure Guidance 9.0 – 11.0 13.0 13.0 – 15.0
Exploration 3.0 – 5.0 4.3 8.0 – 10.0
Total, NX Gold Mine 12.0 – 16.0 17.3 21.0 – 25.0
(1) 2020 capital cost guidance and revised guidance (NX Gold Mine) as outlined in the Company’s press releases
dated May 7, 2020 and November 5, 2020.
(2) Vermelhos District includes open pit mining infrastructure expenditures of approximately US$6.0 million in
2021.
TSX: ERO
8 Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
CONFERENCE CALL DETAILS
The Company will hold a conference call on Wednesday, March 17, 2020 at 11:30 am Eastern
time (8:30 am Pacific time) to discuss these results.
Date: Wednesday, March 17, 2021
Time: 11:30 am Eastern time (8:30 am Pacific time)
Dial in: North America: 1-800-319-4610, International: +1-604-638-5340
please dial in 5-10 minutes prior and ask to join the call
Replay North America: 1-800-319-6413, International: +1-604-638-9010
Replay Passcode: 5910
NOTES
Non-IFRS measures
Financial results of the Company are prepared in accordance with IFRS. The Company
utilizes certain non -IFRS measures, including C1 cash cost of copper produced (per lb),
C1 cash costs of gold produced (per ounce), AISC of gold produced (per ounce), EBITDA,
Adjusted EBITDA, Adjusted net income attributable to owners of the Company, Adjusted
net income per share, net debt and working capital, which are not measures recognized
under IFRS. The Company believes that these measures, together with measures
determined in accordance with IFRS, provide investors with an impr oved ability to
evaluate the underlying performance of the Company. Non- IFRS measures do not have
any standardized meaning prescribed under IFRS, and therefore they may not be
comparable to similar measures employed by other companies. The data is intended to
provide additional information and should not be considered in isolation or as a substitute
for measures of performance prepared in accordance with IFRS.
C1 Cash Cost of copper produced (per lb.)
C1 cash cost of copper produced (per lb) is the sum of production costs, net of capital
expenditure development costs and by -product credits, divided by the copper pounds
produced. C1 cash costs reported by the Company include treatment, refining charges ,
offsite costs, and certain tax credits relating to sale s invoiced to the Company’s Brazilian
customer on sales. By-product credits are calculated based on actual precious metal sales
(net of treatment costs) during the period divided by the total pounds of copper produced
during the period. C1 cash cost of copper produced per pound is a non-IFRS measure used
by the Company to manage and evaluate operating performance of the Company’s
operating mining unit, and is widely reported in the mining industry as benchmarks for
performance, but does not have a standardized meaning and is disclosed in addition to IFRS
measures.