Ero Copper reports record first quarter copper production and financial results
TSX: ERO
1 Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
MAY 4, 2021
Ero Copper reports record first quarter copper production and financial results
(all amounts in US dollars, unless otherwise noted)
Vancouver, British Columbia – Ero Copper Corp. (TSX: ERO) (“Ero” or the “Company” )
today is pleased to announce its financial results for the three months ended March 31, 2021.
Management will host a conference call tomorrow, Wednesday , Ma y 5, 2021, at 11:30 a.m.
Eastern time to discuss the results. Dial -in details for the call can be fo und near the end of this
press release.
HIGHLIGHTS
• Record quarterly copper production of 12,638 tonnes and record quarterly C1 cash costs(*)
of $0.49 per pound of copper produced driven by strong operational performance including
higher grade versus budget at both Pilar and Vermelhos underground mine;
• Strong quarterly gold production of 9,451 ounces from the Santo Antonio Vein at the NX
Gold mine at C1 cash costs (*) of $487 per ounce of gold produced and A ll-in Sustaining
Costs(*) of $643 per ounce of gold produced;
• Record quarterly adjusted EBITDA(*) and cash flow from operations of $86.7 million and
$62.1 million, respectively;
• Adjusted net income attributable to owners of the Company (*) of $56.3 million ($0.61 per
share on a diluted basis);
• Total cash and cash equivalents of $ 84.6 million, a $22.1 million quarter -on-quarter
improvement, and;
• Reiterating full-year production, operating cost and capital expenditure guidance for 2021.
Commenting on the results, Da vid Strang, CEO, stated, “ We have started the year off with
considerable momentum, achieving record quarterly copper production and financial
performance, a notable accomplishment considering the challenging operati ng environment our
Brazilian colleagues continue to face in mitigating the impacts of COVID-19. As a Company, we
are proud of the efforts our team is making to provide critical support to our local communities ,
and this will remain a top priority this year . At the same time, w e are successfully advancing all
of our growth initiatives , which, upon completion, will serve to contribute to the long-term and
sustainable future of our mines and the regions in which we operate.
“As evidenced by our most recent exploration release, we are making strides in further showcasing
the potential and optionality of the Curaçá Valley. So far in 2021, our teams have identified one
new discovery beneath the Vermelhos Mine and two new mineralized systems in the Curaçá Valley
TSX: ERO
2 Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
that have the potential to both extend mine life and support higher mill throughput rates in the
future. The discovery beneath the Vermelhos Mine , known as the ‘Novo Zone’, is a high- grade
lens that has the potential to improve life -of-mine grades in the near -term and increase overall
mine life of the Vermelhos Mine.
“We have also made significant progress around the ongoing optimization initiatives of our Boa
Esperanҫa Project and expect to provide an update on what this opportunity looks like during the
third quarter. As a reminder, the 2017 feasibility study outlined a low-capital project producing
an average of approximately 21,000 tonnes of payable copper per year over a 7.5 year mine life,
resulting in a 32.7% internal rate of r eturn. We expect to improve upon this significantly in our
2021 update.
“Other growth projects, including exploration at our NX Gold Mine , with ten drill rigs in
operation, and our Platinum Group Metals study, continue to progress despite extended backlogs
of assay results at third- party assay labs associated with the COVID -19 pandemic. With strong
tailwinds building around a de -carbonized future, which is heavily dependent on copper, we are
well positioned as a Company to drive incremental shareholder value through low capital -
intensity growth projects across our portfolio.”
*Earnings before interest, taxes, depreciation and amortization (“ EBITDA”), Adjusted EBITDA,
Adjusted net income attributable to owners of the Company, Adjusted net income per share
attributable to owners of the Company, C1 Cash Costs per pound of copper produced, C1 Cash
Costs per ounce of gold produce d and All-in Sustaining Costs (“AISC”) per ounce of gold
produced are non- IFRS measures – see the Notes section of this press release for additional
information. C1 Cash Costs per pound of copper produced are net of by-product credits from metal
produced at the MCSA Mining Complex. AISC per ounce of gold produced are net of by-product
credits from metal produced at the NX Gold Mine.
OPERATIONS & EXPLORATION HIGHLIGHTS
Mining & Milling Operations – record operating performance driven by high copper
grades
• The MCSA Mining Complex processed 597,594 tonnes of ore grading 2.30% copper,
producing record quarterly 12,638 tonnes of copper in concentrate after metallurgical
recoveries of 92.0%.
• The NX Gold Mine processed 37,613 tonnes grading 8.26 grams per tonne, producing
9,451 ounces of gold and 5,794 ounces of silver as a by -product after metallurgical
recoveries of 94.7%.
Exploration Activities at the MCSA Mining Complex – aggressive exploration program
generating promising results
• Regional Exploration Program
Two new mineralized systems identified, each measuring between 800 meters and
2.2 kilometers in strike length.
TSX: ERO
3 Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
Six geochemistry teams, four ground gravity teams and three ground induced
polarization teams dedicated to refining drill locations within these new systems.
Additional exploration activity throughout the Curaçá Valley on other untested
high-priority target areas remains ongoing.
• In-Mine and Near Mine Exploration Programs
Drilling below the Deepening Extension Zone of the Pilar Mine has ident ified
high-grade extensions, including the deepest intercept drilled to date, located
approximately 150 meters below the limit of the 2020 inferred mineral resource
shell.
A newly discovered high- grade lens, known as the “Novo Zone”, has been
identified approximately 200 meters beneath the main Vermelhos orebodies.
A near -development, high- grade structure located 15 meters south of existing
development within the Toboggan orebody of the Vermelhos Mine was also
identified by recent exploration activity.
• Past Producing Mine Re-Evaluation
Focused on evaluating potential for development of high-grade targets within fully
permitted, past producing mines in the Curaçá Valley.
Drilling underway at Lagoa da Mina, the northern portion of the Angicos Mine
(within the Surubim District) and at Suçuarana North (within the Pilar District).
Additional exploration activities targeting high -grade mineralization beneath the
Surubim Mine is expected to commence in Q2 2021.
Corporate Highlights – strong balance sheet supportive of organic growth initiatives
• Conclusion of ongoing studies on the potential optimization of the Boa Esperança
Project is expected in early Q3. The 2017 feasibility study outlined a low -capital
intensity project producing an average of approximately 21,000 tonnes of payable
copper per year over a 7.5-year mine life, resulting in a 32.7% internal rate of return.
The Company expects to improve upon this in the 2021 update.
• As previously disclosed, t he Compa ny amended its US$75 million senior secured
amortizing non-revolving credit facility and US$75 million senior secured revolving
credit facility (collectively the “Prior Facilities”) with a US$150 million senior
secured revolving credit facility payable in a bullet at maturity, on March 31, 2025
(the “Revolving Credit Facility”) . The amendment reduces the Company’s cost of
borrowing depending on the Company’s consolidated leverage ratio, and eliminates
principal payments previously due in 2022, 2023 and 2024 under the Prior Facilities.
Additional detail is provided later in this press release.
• The Company continues to have no material disruption to operations, supply chains or
sales channels as a result of the COVID -19 pandemic. The Company has taken
extraordinary measures to mitigate the possible impact of COVID-19 on its workforce
and operations and to provide critical support to local communities in Brazil ranging
from the donation of medical supplies and COVID-19 test kits to food assistance for
families impacted by the pandemic.
TSX: ERO
4 Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
OPERATING AND FINANCIAL HIGHLIGHTS
3 months ended
Mar. 31, 2021
3 months ended
Dec. 31, 2020
3 months ended
Mar. 31, 2020
Operating Highlights
Copper (MCSA Operations)
Ore Processed (tonnes) 597,594 483,447 607,959
Grade (% Cu) 2.30 2.26 1.95
Cu Production (tonnes) 12,638 10,018 10,657
Cu Production (000 lbs) 27,863 22,086 23,495
Cu Sold in Concentrate (tonnes) 12,469 10,265 10,432
Cu Sold in Concentrate (000 lbs) 27,488 22,629 22,999
C1 Cash Cost of Cu Produced (per lb)(1) $0.49 $0.69 $0.71
Gold (NX Gold Operations)
Au Production (oz) 9,451 10,789 7,866
C1 Cash Cost of Au Produced (per oz)(1) $487 $405 $594
AISC of Au Produced (per oz) (1) $643 $608 $750
Financial Highlights ($ in millions, except per share amounts)
Revenues $122.5 $91.2 $67.7
Gross Profit $82.8 $58.3 $30.7
EBITDA(1) $55.2 $91.3 ($50.6)
Adjusted EBITDA(1) $86.7 $67.2 $33.4
Cash Flow from Operations $62.1 $38.6 $37.3
Net Income (loss) $32.1 $66.3 ($53.0)
Net income (loss) attributable to owners of the Company $31.7 $65.8 ($52.8)
Per share (basic) $0.36 $0.75 ($0.62)
Per share (diluted) $0.34 $0.71 ($0.62)
Adj. net income attributable to owners of the Company(1) $56.3 $37.4 $20.8
Per share (basic) $0.64 $0.43 $0.24
Per share (diluted) $0.61 $0.40 $0.23
Cash and Cash Equivalents $84.6 $62.5 $44.3
Working Capital (Deficit)(1) $63.5 $35.8 ($12.4)
Net Debt(1) $74.5 $105.6 $140.1
Footnotes
(1) EBITDA, Adjusted EBITDA, Adjusted net income (loss) attributable to owners of the Company, Adjusted net
income (loss) per share attributable to owners of the Company, Net Debt, Working Capital (Deficit), C1 cash cost
of copper produced (per lb), C1 cash cost of gold produced (per ounce) and AISC of gold produced (per ounce)
are non-IFRS measures – see the Notes section of this press release for a discussion on non-IFRS Measures.
TSX: ERO
5 Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
ADJUSTED EBITDA & NET INCOME (LOSS) RECONCILIATION
($ in thousands)
3 months ended
Mar. 31, 2021
Adjusted EBITDA $86,694
Adjustments:
Unrealized foreign exchange gain (loss) on USD denominated debt in MCSA (7,831)
Unrealized foreign exchange gain (loss) on derivative contracts (16,951)
Realized foreign exchange gain (loss) on derivative contracts (5,711)
Share based compensation and other (478)
Incremental costs in response to COVID-19 pandemic (556)
EBITDA $55,167
Adjusted net income attributable to owners of the Company $56,335
Adjustments for non-cash items (attributable to owners of the Company):
Unrealized foreign exchange gain (loss) on USD denominated debt in MCSA (7,800)
Unrealized foreign exchange gain (loss) on derivative contracts, net of tax (14,299)
Unrealized gain on interest rate derivative 415
Share based compensation (2,346)
Incremental costs in response to COVID-19 pandemic (556)
Reported net income attributable to owners of the Company $31,749
CREDIT FACILITIES AMENDMENT DETAILS
As previously disclosed, the Company amended its Credit Agreement with The Bank of Nova
Scotia (“Scotiabank”) and Bank of Montreal (“BMO”) on March 16, 2021 to amend the Prior
Facilities with the Revolving Credit Facility, payable in a bullet at maturity on M arch 31, 2025.
Benefits of the amendment include a reduction of up to 25 basis points in the Company’s cost of
borrowing, depending on the Company’s consolidated leverage ratio.
The Revolving Credit Facility will bear interest on a sliding scale at a rate of LIBOR plus 2. 25%
to 4.25% based on the Company’s consolidated leverage ratio at the time. Commitment fees for
any undrawn portion of the Revolving Credit Facility will also be on a sliding scale between 0.56%
to 1.06%.
The Revolving Credit Facility includes standard and customary terms and conditions with respect
to fees, representations, warranties, and financial covenants that remain unchanged from prior
amendments. Scotiabank is Joint Lead Arranger, Sole Bookrunner and Administrative Agent and
BMO is Joint Lead Arranger and Syndication Agent.
A copy of the amendment to the Credit Agreement has been filed on SEDAR (www.sedar.com).
TSX: ERO
6 Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
2021 PRODUCTION OUTLOOK
The Company is reaffirming its 2021 production guidance. Copper production for 2021 is expected
to be equally weighted between the first and second hal ves of the year with lower Q2 and Q3
copper production due to preventative mill maintenance scheduled dur ing those periods as the
Company prepares for expanded operations, including the restart of the Surubim open pit mine in
H2 2021. Gold production from NX Gold for 2021 is expected to come from ore mined from the
Santo Antonio Vein.
2021 Guidance(1)
MCSA Mining Complex
Tonnes Processed 2,700,000
Copper Grade (% Cu) 1.75%
Copper Recovery (%) 93.0%
Cu Production Guidance (tonnes) 42.0 – 45.0
NX Gold Mine
Tonnes Processed 167,000
Gold Grade (gpt) 7.20
Gold Recovery (%) 92.0%
Au Production Guidance (000 ounces) 34.5 – 37.5
(1) Guidance is based on certain estimates and assumptions, including but not limited to, mineral reserve estimates,
grade and continuity of interpreted geological formations and metallurgical performance. Please refer to the
Company’s SEDAR filings, including the Annual Information Form for the year ended December 31, 2020 and
dated March 16, 2021 (the “AIF”), for complete risk factors.
2021 CASH COST GUIDANCE
The Company is reaffirming its 2021 cash cost guidance, which assumes a USD:BRL foreign
exchange rate of 5.00, gold price of $1,750 per ounce and silver price of $20.00 per ounce.
2021 Guidance
MCSA Mining Complex C1 Cash Cost Guidance (US$/lb)(1) $0.75 – $0.85
NX Gold Mine C1 Cash Cost Guidance (US$/oz)(1) $500 – $600
NX Gold Mine All-in Sustaining Cost (AISC) Guidance (US$/oz)(1) $875 – $975
(1) C1 Cash Costs and AISC are a non-IFRS measures – see the Notes section of this press release for additional
information.
TSX: ERO
7 Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
2021 CAPITAL EXPENDITURE GUIDANCE
The Company is reiterating its 2021 capital expenditure guidance , which assumes a USD:BRL
foreign exchange rate of 5.00 and has been presented below in USD millions.
MCSA Operations 2021 Guidance
Pilar Mine and Caraíba Mill Complex (excluding Deepening Extension Project) $45.0 – $50.0
Deepening Extension Project $12.5 – $15.0
Vermelhos Mine & District(1) $14.0 – $16.0
Surubim Open Pit Mine $10.0 – $12.0
Boa Esperanҫa Project $1.0 – $1.5
Capital Expenditure Guidance $82.5 – $94.5
Curaçá Valley Exploration $30.0 – $35.0
NX Gold Mine 2021 Guidance
Capital Expenditure Guidance $13.0 – $15.0
Exploration $8.0 – $10.0
Total, NX Gold Mine $21.0 – $25.0
(1) Vermelhos District includes open pit mining infrastructure expenditures of approximately US$6.0 million in
2021.
CONFERENCE CALL DETAILS
The Company will hold a conference call on Wednesday, May 5 , 2021 at 11:30 am Eastern time
(8:30 am Pacific time) to discuss these results.
Date: Wednesday, May 5, 2021
Time: 11:30 am Eastern time (8:30 am Pacific time)
Dial in: North America: 1-800-319-4610, International: +1-604-638-5340
please dial in 5-10 minutes prior and ask to join the call
Replay North America: 1-800-319-6413, International: +1-604-638-9010
Replay Passcode: 6549
TSX: ERO
8 Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
NOTES
Non-IFRS measures
Financial results of the Company are prepared in accordance with IFRS. The Company
utilizes certain non -IFRS measures, including C1 cash cost of copper produced (per lb),
C1 cash costs of gold produced (per ounce), AISC of gold produced (per ounce), EBITDA,
Adjusted EBITDA, Adjusted net income attributable to owners of the Company, Adjusted
net income per share, net debt and working capital, which are not measures recognize d
under IFRS. The Company believes that these measures, together with measures
determined in accordance with IFRS, provide investors with an improved ability to
evaluate the underlying performance of the Company. Non- IFRS measures do not have
any standardi zed meaning prescribed under IFRS, and therefore they may not be
comparable to similar measures employed by other companies. The data is intended to
provide additional information and should not be considered in isolation or as a substitute
for measures of performance prepared in accordance with IFRS.
C1 Cash Cost of copper produced (per lb.)
C1 cash cost of copper produced (per lb) is the sum of production costs, net of capital
expenditure development costs and by -product credits, divided by the copper pounds
produced. C1 cash costs reported by the Company include treatment, refining charges ,
offsite costs, and certain tax credits relating to sales invoiced to the Company’s Brazilian
customer on sales. By-product credits are calculated based on actual precious metal sales
(net of treatment costs) during the period divided by the total pounds of copper produced
during the period. C1 cash cost of copper produced per pound is a non-IFRS measure used
by the Company to manage and evaluate operating performance o f the Company’s
operating mining unit, and is widely reported in the mining industry as benchmarks for
performance, but does not have a standardized meaning and is disclosed in addition to IFRS
measures.
C1 Cash Cost of gold produced (per ounce)
C1 cash co st of gold produced (per ounce) is the sum of production costs, net of capital
expenditure development costs and silver by- product credits, divided by the gold ounces
produced. By-product credits are calculated based on actual precious metal sales during the
period divided by the total ounces of gold produced during the period. C1 cash cost of gold
produced per ounce is a non-IFRS measure used by the Company to manage and evaluate
operating performance of the Company’s operating mining unit and is widely re ported in
the mining industry as benchmarks for performance but does not have a standardized
meaning and is disclosed in addition to IFRS measures.