Ero Copper Reports Fourth Quarter and 2018 Year End Results
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
MARCH 14, 2019 NR:19-3
Ero Copper Reports Fourth Quarter and 2018 Year End Results
(all amounts in US dollars, unless otherwise noted)
Vancouver, British Columbia – Ero Copper Corp. (TSX : ERO) (“Ero” or the “Company” )
today is pleased to announce its financial results for the three and twelve months ended December
31, 2018. Management will host a conference call tomorrow, Friday, March 15, 2019, at 11:30
a.m. Eastern to discuss the results. Dial in det ails for the call can be found near the end of this
press release.
HIGHLIGHTS
• Fourth quarter copper production of 12,104 tonnes and 2018 full year copper production
of 30,426 tonnes, a 51% year-on-year increase in production and exceeding original 2018
production guidance by 15%;
• Fourth quarter C1 Cash Costs* of $0.99 per pound of copper produced resulting in full year
C1 Cash Costs* of $1.19 per pound of copper produced, within the Company’s revised
guidance range;
• Generated $39.0 million and $99.9 million in Adjusted EBITDA* during the three and
twelve month periods ended December 31, 2018, respectively – a 168% increase in year-
on-year Adjusted EBITDA*;
• Cash flow from operations of $24.0 million and $82.9 million during the three and twelve
month periods ended December 31, 2019, respectively – a 139% increase in year-on-year
cash flow from operations;
• Adjusted net income * attributable to owners of the Company of $7.9 million and $10.9
million ($0.09 and $0.12 per share on a diluted basis ) during the three and twelve month
periods ended December 31, 2018, respectively;
• Total annual gold and silver production at the NX Gold Mine of 39,808 ounces of gold and
24,700 ounces of silver at C1 Cash Costs* of $520 per ounce of gold produced;
• Successfully refinanced all of the Company’s current US dollar denominated debt during
the fourth quarter via a new US$130 million debt financing with The Bank of Nova Scotia
(“Scotiabank”) and Bank of Montreal (“BMO”) , materially reducing the Company’s cost
of borrowing when compared to the prior debt structure;
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
• Ended 2018 with total cash position of $21.9 million, approximately $15.5 million
available in undrawn unsecured working capital lines of credit plus an additional $5.0
million available under the Company’s secured revolving credit facility;
• Reiterate 2019 full year production guidance of 36.0 to 38.0 thousand tonnes (“kt”) of
copper at full year C1 Cash Cost* guidance to US$1.00 to US$1.10 per pound of copper
produced.
Commenting on the 2018 results, David Strang, President & CEO of Ero stated, “Our operational
results from the fourth quarter of 2018 continue to reflect the growing nature of our business and
the underlying quality of our asset base – particularly with respect to excess mill capacity. Our
operating run rate during the fourth quarter of over 777,000 tonnes of ore processed was an
important high-water mark for the Company as it demonstrates we are capable of operating at
annualized throughput levels in excess of 3.1 million tonnes per annum , well above our forecast
rate of approximately 2.0 million tonnes per annum over the next several years . As we continue
to look into the future, we aim to more effectively utilize this excess capacity through our on-going
exploration programs, resource conversion, and re-sequencing the life of mine plan around these
results. During the period, we saw increased contribution from our newly constructed Vermelhos
underground mine, which was completed on budget, approximately four months ahead of schedule
and commissioned during the third quarter . The acceleration of Vermelhos, combined with
incremental production from Surubim through year-end allowed us to significantly exceed our
original 2018 production guidance.
We cannot say enough about the quality of execution by our operating teams in Brazil throughout
the year. In addition to exceeding production targets, bringing Vermelhos into commercial
production ahead of schedule and advancing several high- value initiatives during a period of
significant ramp-up in operating activity, the team, as a whole, was able to do so while achieving
the best safety record in the 39 year operating history of the Company’s subsidiary, MCSA. Of all
the notable achievements of 2018, this is by far the most significant.
As we look towards 2019, we see several opportunities crystallizing before us. On exploration, the
benefit of several months of disciplined data interpretation on the back of our completed regional
airborne survey has re-ignited our own excitement for the potential of the Curaçá Valley as an
emerging world-class mineral district. This excitement is best evidenced around the Vermelhos
Mine, where we now have nine drill rigs operating, a significant ramp-up compared to year-end
when only five rigs were operating. This increase in exploration effort now includes the first two
underground drill rigs deployed to the mine which will be testing extensions of the high-grade
Vermelhos deposit to depth. On mining, we continue to advance investments in ventilation,
development and new technologies aimed at improv ing operating performance and decreasing
costs. At our mill, we have commenced detailed engineering on an upgraded regrind circuit, which
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
we anticipate will significantly improve overall metallurgical recoveries and plant performance
once operational during the second quarter of 2020.”
The Company’s financial statements for the period were impacted by non-cash adjustments related
to the Company’s debt refinancing and movements of the Brazilian Real (“BRL”) against the US
dollar during the period , particularly as it relates to the translation of US dollar debt held by the
Company’s subsidiary, Mineração Caraíba S .A. (“MCSA”) into BRL – its functional currency .
Accordingly, the Company believes that Adjusted EBITDA and Adjusted net gain (loss) are better
reflections of the Company’s underlying performance.
*EBITDA, Adjusted net income (loss), C1 Cash Cost of copper produced (per lb) and C1 Cash
Cost of gold produced (per oz) are non-IFRS measures – see the Notes section of this press release
for a discussion on non-IFRS Measures.
OPERATIONS & EXPLORATION HIGHLIGHTS
Mining & Milling Operations – record year and quarter
• Total of approximately 2.3 million tonnes of ore grading 1.56% copper mined and
processed during the year producing 30,426 tonnes of copper in concentrate after
average metallurgical recoveries of 86.3%;
• Fourth quarter mill throughput of 777,480 tonnes grading 1.77% copper producing
12,104 tonnes of copper in concentrate after metallurgical recoveries that averaged
87.8% during the period;
• Early commissioning of the Vermelhos Mine (approximately 4 months ahead of
schedule) resulted in a total of 206,873 tonnes of ore grading 2.72% copper mined
contributing to the annual production result, with 143,661 tonnes grading 2.77%
copper mined during the fourth quarter;
• The Company’s 97.6% owned NX Gold Mine processed 117,857 tonnes of ore
grading 11.55 grams per tonne gold, resulting in the production of 39,808 ounces of
gold and 24,700 ounces of silver as by -product after metallurgical recoveries that
averaged 91.0% during the twelve month period ended December 31, 2018.
Exploration Activities – 21 drill rigs now operating, stage set for transformational year
• Vermelhos District
Near-surface drilling of the recently announced East Zone discovery was
highlighted during the period by drill hole FVS-311 that intersected 27.4 meters
grading 8.39% copper, including 17.7 meters grading 10.76% copper from 81.2
meters downhole. This result was part of 7 holes drilled within 100 meters of
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
surface, that when combined with the initial discovery holes and subsequent
drilling, confirm the Vermelhos East Zo ne is not a discrete zone, but rather a
semi-continuous mineralized structure extending from the Vermelhos Mine
(UG1 mining area) in a north- northeast direction over a strike length of
approximately 1.1 kilometers (see the Company’s press release dated December
11, 2018 for additional detail) . To date, the Vermelhos East Zone has been
delineated from surface to a depth of approximately 400 meters and remains
open along strike and to depth. Currently nine exploration drill rigs are
operating at Vermelhos, including six surface rigs, two underground drill rigs
and one high-powered reverse circulation (“RC”) rig . These rigs are testing
mineralized continuity below the current ly defined mineral resources at the
Vermelhos Mine, along the East Zone between the Vermelhos Mine and the
Vermelhos West deposit as well as additional near -mine anomalies located
along the same north-northeast structural trend.
• Pilar District
Exploration activities continue to focus on extensions to the Deepening as well
as extensions and infill of the recently announced West Limb Discovery (see
the Company’s press release dated May 17, 2018 for additional information on
the West Limb discovery). All Pilar exploration targets are within or adjacent
to existing Pilar underground mine infrastructure. Currently, seven
underground and three surface drill rigs are operating at Pilar testing continuity
of these discoveries.
• Surubim District
Drilling activities continue to focus on evaluating new target areas adjacent to
the Surubim open pit mine. Currently two exploration drill rigs are operating
within the district.
• Regional Programs
The Company’s airborne geophysical survey, which was completed during the
third quarter of 2018, continues to yield significant results throughout the
Curaçá Valley – more recently, advanced probabilistic modelling of the
Vermelhos District has resulted in an increase in exploration activity within the
district, and re-prioritization of drilling (nine rigs are currently operating in and
around the Vermelhos Mine, an increase of 4 drill rigs as compared to year-end
2018).
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
OPERATING AND FINANCIAL HIGHLIGHTS
3 months
ended
Dec. 31,
2018
3 months
ended
Sep. 30,
2018
12 months
ended
Dec. 31,
2018
3 months
ended
Dec. 31,
2017
12 months
ended
Dec. 30,
2017(1)
Operating Highlights (MCSA Operations)
Ore Processed (tonnes) 777,480 663,359 2,257,917 452,371 1,771,209
Grade (% Cu) 1.77 1.38 1.56 1.36 1.31
Cu Production (tonnes)(2) 12,104 7,792 30,426 5,334 20,133
Cu Production (000 lbs)(2) 26,685 17,178 67,077 11,760 44,385
Cu Sold in Concentrate (tonnes) 12,900 6,542 30,107 5,488 19,719
Cu Sold in Concentrate (000 lbs) 28,440 14,423 66,375 12,011 43,473
C1 Cash cost of copper produced (per lb)(3)(4) 0.99 0.99 1.19 1.54 1.45
Gold (NX Gold Operations)
Au Production (ounces) 10,008 10,223 39,808 8,531 25,287
C1 Cash cost of gold produced (per ounce) (3) 540 471 520 586 790
Financial Highlights ($millions, except per share amounts)
Revenues $85.1 $47.3 $233.1 $49.4 $148.2
Gross profit (loss) $39.0 $18.8 $82.2 $10.3 $18.0
EBITDA(3) $40.2 $22.8 $70.5 $34.7 $60.8
Adjusted EBITDA(3) $39.0 $26.2 $99.9 $15.6 $37.3
Cash flow from (used in) operations $24.0 $34.3 $82.9 $21.8 $34.7
Net income (loss) attributable to owners of
the Company
$11.2 $4.1 ($3.2) $19.5 $22.5
Net income (loss) per share attributable to
owners of the Company – Basic
$0.13 $0.05 ($0.04) $0.28 $0.40
Net income (loss) per share attributable to
owners of the Company – Diluted $0.13 $0.05 ($0.04) $0.24 $0.34
Adjusted net income (loss) attributable to
owners of the Company(3) $7.9 $2.6 $10.9 ($0.2) ($2.2)
Adjusted net earnings (loss) per share
attributable to owners of the Company(3) –
Basic
$0.09 $0.03 $0.13 ($0.00) ($0.04)
Adjusted net earnings (loss) per share
attributable to owners of the Company(3) –
Diluted
$0.09 $0.03 $0.12 ($0.00) ($0.03)
Cash and Cash Equivalents $18.9 $20.5 $18.9 $51.1 $51.1
Working Capital (Deficit)(3) ($9.3) ($15.8) ($9.3) $42.6 $42.6
Net Debt(3) ($130.3) ($118.9) ($130.3) ($85.9) ($85.9)
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
Footnotes
[1] Ero was incorporated on May 16, 2016. MCSA was acquired December 12, 2016. Operations did not commence until the first
quarter of 2017
[2] Presented results reflect the consolidation of NX Gold in all periods shown – please see 2018 annual financial statements note 4
for additional details
[3] Includes 1,250 tonnes of copper from the gallery development and trial mining of the newly constructed Vermelhos underground
mine during Q3 2018
[4] EBITDA, Adjusted EBITDA, Adjusted net income (loss), Adjusted net earnings (loss) per share, Net Debt, W orking Capital, C1
Cash Cost of gold produced (per ounce) and C1 Cash Cost of copper produced (per lb) are non-IFRS measures – see the Notes
section of this press release for a discussion on non-IFRS Measures
[5] Starting in 2018, the Company included the costs of treatment, refining and sales costs and credits related to the sale of copper
concentrate in its C1 Cash Cost calculation
ADJUSTED EBITDA & NET INCOME (LOSS) RECONCILIATION
While the reporting currency of the Company is US dollars, and the majority of the Company’s
debt is denominated in US dollars, the US dollar denominated debt is held by MCSA whose
functional currency is BRL. In addition to the gain on debt settlement during the period, on
consolidation, the quarter-on-quarter translation of the US dollar debt into BRL results in a non-
cash adjustment to the income statement, as detailed below:
2018 – Q4 2018
Adjusted EBITDA $ 38,975 $ 99,934
Adjustments:
Gain on debt settlement $ (5,476) $ (5,476)
Unrealized foreign exchange loss on USD denominated debt in MCSA 4,835 (9,808)
Unrealized Foreign exchange loss on derivative contracts 3,993 1,137
Realized Foreign exchange gain on derivative contracts (965) (10,119)
Share based compensation and other (1,153) (5,148)
EBITDA $ 40,209 $ 70,520
Adjusted net income (loss) $ 7,878 $ 10,943
Adjustments for non-cash items (attributable to owners of the Company):
Gain on debt settlement (5,461) (5,461)
Unrealized foreign exchange loss on USD denominated debt in MCSA 4,816 (9,769)
Unrealized foreign exchange loss on derivative contracts 3,977 1,132
Reported net income attributable to owners of the Company $ 11,210 $ (3,155)
2019 PRODUCTION OUTLOOK
Copper production in 2019 is expected to have a slight bias towards the first half of the year due
to higher-grade stope sequencing at both the Pilar and Vermelhos underground mines as well as
incremental production from the R22W open pit mine. R22W is expected to augment underground
production during the first half of the year (contributing approximately 250,000 tonnes of ore
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
grading 0.50% copper). Underground production from the Pilar Mine is expected to contribute a
total of approximately 1.3 million tonnes grading 1.80% copper while underground production
from the Vermelhos Mine is expected to contribute a total of approximately 500,000 tonnes
grading 3.20% copper resulting in a blended head grade of approximately 2.00% copper for 2019.
2018 Original
Guidance
2018 Revised
Guidance
2018 Result 2019
Guidance[1]
Tonnes Processed Sulphides 2,000,000 2,200,000 2,257,917 2,050,000
Copper Grade (% Cu) 1.50% 1.50% 1.56% 2.00%
Copper Recovery (%) 86.0% 86.0% 86.3% 88.0%
Cu Production (000 tonnes) 25.5 – 27.5 28.0 – 29.0 30.4 36.0 – 38.0
(1) Guidance is based on certain estimates and assumptions, including but not limited to, mineral reserve estimates,
grade and continuity of interpreted geological formations and metallurgical performance. Please refer to the
Company’s SEDAR filings for complete risk factors.
2019 CASH COST GUIDANCE
The Company’s guidance for 2019 assumes a USD:BRL foreign exchange rate of 3.70, gold price
of $1,200 per ounce and silver price of $14.50 per ounce.
2018 Revised
Guidance
2018 Result 2019
Guidance
C1 Cash Cost Guidance
(US$/lb)[1]
$1.10 - $1.20 $1.19 $1.00 – $1.10
(1) C1 Cash Costs are a non-IFRS measures – see the Notes section of this press release for additional information.
2019 CAPITAL EXPENDITURE GUIDANCE
The Company’s capital expenditure guidance for 2019 assumes a USD:BRL foreign exchange rate
of 3.70 and has been presented below in USD millions.
2018 Guidance 2019
Guidance
Pilar Mine 39.0 42.0
Vermelhos 36.0 18.0
Boa Esperanҫa 1.0 2.0
Capital Expenditure Guidance 76.0 62.0
Exploration[1,2] 20.0 20.0
(1) Exploration capital expenditure guidance is dependent , in part, on future exploration success and subject to
further review and revision.
(2) 2018 exploration capital expenditure guidance included approximately US$6 million related to the Company’s
airborne geophysical survey.
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
NOTES
Non-IFRS measures
Financial results of the Company are prepared in accordance with IFRS. The Company
utilizes certain non -IFRS measures, including C1 cash cost of copper produced (per lb),
EBITDA, Adjusted net income (loss), Adjusted earnings (loss) per share, net debt and
working capital, which are not measures recognized under IFRS. The Company believes
that these measures, together with measures determined in accordance with IFRS, provide
investors with an improved ability to evaluate the underlying performance of the Company.
Non-IFRS measures do not have any standardized meaning prescribed under IFRS, and
therefore they may not be comparable to similar measures employed by other companies.
The data is intended to provide additional information and should not be considere d in
isolation or as a substitute for measures of performance prepared in accordance with IFRS.
C1 Cash Cost of copper produced (per lb.)
C1 Cash cost of copper produced (per lb) is the sum of production costs (excluding the
capitalized pre- production mining costs at Vermelhos) , net of capital expenditure
development costs and by-product credits, divided by the copper pounds produced. C1 cash
costs reported by the Company include treatment, refining charges , offsite costs, and
certain tax credits relating to sales invoiced to the Company’s Brazilian customer on sales.
By-product credits are calculated based on actual precious metal sales (net of treatment
costs) during the period divided by the total pounds of copper produced during the period.
C1 cash cost of copper produced per pound is a non- IFRS measure used by the Company
to manage and evaluate operating performance of the Company’s operating mining unit,
and is widely reported in the mining industry as benchmarks for performance, but does not
have a standardized meaning and is disclosed in addition to IFRS measures.
C1 Cash Cost of gold produced (per ounce)
C1 Cash cost of gold produced (per ounce) is the sum of production costs, net of capital
expenditure development costs and silver by -product credits, divided by the gold ounces
produced. By-product credits are calculated based on actual precious metal sales during
the period divided by the total ounces of gold produced during the period. C1 cash cost of
gold produced per pound is a non- IFRS measure used by the Company to manage and
evaluate operating performance of the Company’s operating mining unit and is widely
reported in the mining industry as benchmarks for performance but does not have a
standardized meaning and is disclosed in addition to IFRS measures.