Ero Copper announces greater than 100% increase in mineral reserves and provides pathway for mill expansion of the Vale do Curaçá Property
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
OCTOBER 10, 2019 NR:19-14
Ero Copper announces greater than 100% increase in mineral reserves and provides pathway
for mill expansion of the Vale do Curaçá Property
Vancouver, British Columbia – Ero Copper Corp. (the “Company”) (TSX: ERO) is pleased to
announce the release of its 2019 updated National Instrument 43-101 Standards of Disclosure for
Mineral Projects (“NI 43 -101”) compliant m ineral reserve and resource e stimate along with
updated life of mine (“LOM”) production, capital and operating cost projections for a flexible and
phased plan to return the Caraíba Mill to its original design capacity of 5.5 million tonnes per
annum on its 99.6% owned Vale do Curaçá Property (herein referred to as the “Curaçá Valley”)
located in Bahia State, Brazil. Highlights of the 2019 mineral reserve and r esource estimate
include:
• A 106% increase in Proven and Probable mineral reserves to approximately 38 million
tonnes (containing 436,000 tonnes of copper) compared to the Proven and Probable mineral
reserves set out in the 2018 Technical Report (as defined below), using the same copper
price assumption of US$2.75 per pound;
• A 69% increase in Measured and Indicated mineral resources to approximately 72 million
tonnes (containing approximately 894,000 tonnes of copper), inclusive of mineral reserves,
as compared to the Measured and Indicated mineral resources set out in the 2018 Technical
Report at the same geological cut-off grades;
• Updated LOM production plan increasing copper production by approximately 140,000
tonnes of copper as compared to the LOM production plan set out in the 2018 Technical
Report;
• Pathway provided for a low-cost and phased mill expansion to return the mill to its original
design capacity of 5.5 million tonnes per annum with a preliminary capital expenditure
estimate of US$63 million.
Commenting on the update, David Strang, President and CEO stated , “We are very pleased with
the 2019 updated mineral resource and reserve estimate. Since acquiring the operations in the
Curaçá Valley in 2016, we have continued to significantly grow mineral resources and reserves
annually. Including mine depletion, we have added over 500,000 tonnes of containe d copper to
our measured and indicated resource base since 2017. In addition, our updated LOM plan
continues to increase the copper production profile over the prior year. In 2018, we set out a plan
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
to produce approximately 40,000 tonnes of copper annually for the following six years and in
2019, that plan has increased to approximately 50,000 tonnes of copper.
As we look to the future, and to support our continued growth, our exploration focus is moving
towards delineating new, higher grade mineral resources and reserves away from our existing
operations and portfolio of inherited projects. In order to support this strategy, we will be taking
a phased approach to investing capital in the Caraíba Mill to systematically return it to its original
design capacity of 5.5 million tonnes per annum , per prevailing copper prices and continued
exploration success. At the same time, we are evaluating the opportunity afforded by ore sorting,
which has the potential to increase mill head grades at reduced mill throughput given the
heterogenous nature of our deposits.
This is a very exciting, but busy, time for Ero Copper as our focus changes from mainly in- and
near-mine growth towards growth from discovery of new mineral resources in the Curaçá Valley,
such as Siriema, and with the additional value enhancing opportunities such as the phased
expansion of the mill and ore sorting. In summary, we have increased the number of options
available to continue to execute on our core objective of generating strong absolute return s on
invested capital for our shareholders in an uncertain macroeconomic environment.”
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
The 2019 updated mineral reserve and resource estimate is shown in the tables below:
Classification Tonnage
(000 tonnes)
Grade
(Cu %)
Cu Contained
(000 tonnes)
Reserves, Underground
Proven 12,001 1.77 212
Probable 9,126 1.35 123
Total Proven & Probable, Underground 21,127 1.59 335
M&I Resources (including Reserves), Underground
Measured 25,476 1.94 494
Indicated 19,239 1.29 249
Total Measured & Indicated, Underground 44,715 1.66 743
Inferred, Underground 22,079 0.99 219
Reserves, Open Pit
Proven 6,408 0.65 42
Probable 10,434 0.57 59
Total Proven & Probable, Open Pit 16,843 0.60 101
M&I Resources (including Reserves), Open Pit
Measured 9,522 0.64 61
Indicated 17,384 0.52 91
Total Measured & Indicated, Open Pit 26,907 0.56 151
Inferred, Open Pit 4,125 0.56 23
Mineral Reserve & Resource Notes:
1. Mineral reserve effective date of September 18, 2019.
2. Mineral resource effective date varies by deposit, with an effective date of July 9, 2019, except for Vermelhos
N8/N9 (July 31, 2019) and Baraúna and Siriema (September 15, 2019).
3. Presented mineral resources inclusive of m ineral reserves. All figures have been rounded to the relative
accuracy of the estimates. Summed amounts may not add due to rounding.
4. Mineral resources have been modeled within a 0.20% copper grade shell using a 0.68% copper cut-off grade
for underground deposits and a 0.18% copper cut-off grade for open pit deposits. Mineral resources ha ve
been estimated using ordinary kriging inside 5m by 5m by 5m block sizes. The mineral resource estimates
were prepared in accordance with the Canadian Institute of Mining, Metallurgy and Petroleum (“CIM”)
Definition Standards for Mineral Resources and Mineral Reserves, adopted by the CIM Council on May 10,
2014 (the “CIM Standards”) , and the CIM Estimation of Mineral Resources and Mineral Reserves Best
Practice Guidelines, adopted by CIM Council on November 23, 2003 (the “CIM Guidelines”) , using
geostatistical and/or classical methods, plus economic and mining parameters appropriate to the deposit.
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
Please see “Technical and Scientific Information” below for additional information on the stated mineral
resources.
5. Mineral reserve estimates were prepared in accordance with the CIM Standards and the CIM Guidelines,
using geostatistical and/or classical methods, plus economic and mining parameters appropriate for the
deposit. Mineral reserves are based on a long -term copper price of US$2.75 per pound (“lb”), and a
USD:BRL foreign exchange rate of 3. 70. Mineral reserves are the economic portion of the Measured and
Indicated mineral resources. Mining dilution and recovery factors vary for specific mineral reserve sources
and are influenced by fact ors such as deposit type, deposit shape, stope orientation and selected mining
method. Inferred resource blocks, where unavoidably mined, were assigned zero grade. Dilution occurring
from Measured & Indicated resource blocks w as assigned grade based upon the current mineral resource
grade of the blocks included in the dilution envelope . Please see “Technical and Scientific Information” for
additional information on the stated mineral reserves.
Mineral resources which are not mineral reserves do not have demonstrated economic viability.
UPDATED PRODUCTION PLAN
The Company’s updated production plan, prepared in conjunction with the mineral resource and
mineral reserve update, provides a road map for a low-cost, flexible and phased approach to return
the Caraíba Mill to its original design capacity of 5.5 million tonnes per annum , with a timeline
and three -year capital outlay that can be paired alongside continued exploration success and
prevailing copper prices . This plan will allow the Company to capitalize on future discoveries
within the Curaçá Valley as they are drilled and developed.
The table below outlines the updated production plan for the Curaçá Valley. The plan is centered
upon increasing plant capacity and throughput to 5.5 million tonnes of capacity with a three -year
phased capital plan , resulting in production of approximately 48,000 tonnes of copper in
concentrate per annum, on average, over the next 6 years based on current reserves.
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
2019
(Guidance) 2020e 2021e 2022e 2023e 2024e 2025e 2026e 2027e 2028e
Ore Mined
Underground
(000 tonnes)
- 2,138 2,234 2,599 2,765 3,097 2,641 1,725 2,172 2,034
Grade (% Cu) - 2.15 1.96 1.67 1.55 1.35 1.29 1.38 1.29 1.22
Ore Mined Open
Pit (000 tonnes) - 566 1,785 1,887 1,917 2,261 2,339 1,950 1,950 1,160
Grade (% Cu) - 0.45 0.53 0.58 0.65 0.57 0.65 0.54 0.54 0.59
Ore Processed
(000 tonnes) 2,250 2,638 3,806 4,173 4,788 5,352 5,457 3,686 4,118 3,252
Grade (% Cu) 1.95% 1.84% 1.37% 1.26% 1.16% 1.01% 0.96% 0.94% 0.94% 0.99%
Recovery (%) 90.0% 92.1% 91.4% 91.1% 90.9% 90.0% 89.5% 90.0% 90.5% 91.1%
Copper in
Concentrate
(000 tonnes)
38.0-40.0 44.7 47.5 48.0 50.4 48.8 47.0 31.0 34.9 29.2
Please refer to the Company’s press release dated August 8, 2019 for complete 2019 revised guidance information.
Processed tonnes may not sum mined totals due to intermediate mine stockpiles.
UPDATED OPERATING & CAPITAL COSTS
The updated production plan has resulted in change s to the forecast operating and capital cost
estimates. The table s below show the operating and capital costs for the updated production
schedule.
2019
(Guidance) 2020e 2021e 2022e 2023e 2024e 2025e 2026e 2027e 2028e
C1 Cash Cost
(US$ per lb) $1.00 - $1.10 $0.98 $1.14 $1.25 $1.17 $1.39 $1.38 $1.40 $1.28 $1.38
C1 Cash Cost Notes:
1. Assumes USD:BRL FX rate of 3.80.
2. Assumes gold price of US$1,400 per ounce and silver price of US$17.00 per ounce.
3. C1 Cash Cost of copper produced is a non-IFRS measure, as more particularly discussed under the “Technical
and Scientific Information” section of this press release.
4. Please refer to the Company’s press release dated August 8, 2019 for complete guidance information.
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
2019
(Guidance) 2020e 2021e 2022e 2023e 2024e 2025e 2026e 2027e 2028e
Capital
Expenditures[1]
(US$M)
$100.0 $78.5 $67.6 $68.8 $56.5 $43.1 $32.2 $17.9 $3.6 $1.5
Mill Expansion
Capex[2] (US$M) - $16.7 $25.7 $20.7 $1.6 $1.1 $1.5 $1.4 $1.1 $1.1
Capital Expenditure Notes:
1. Excluding mill expansion capital
2. Preliminary mill expansion capital plan shown estimated based on +/- 30% accuracy, pending completion of
detailed engineering and integration costing.
3. Assumes USD:BRL FX rate of 3.80.
4. Please refer to the Company’s press release dated August 8, 2019 for complete guidance information.
5. Capital expenditures shown do not include discretionary greenfield or brownfield exploration in years 20 20
to 2028.
MINERAL RESOURCE GROWTH
The following section discusses the updated mineral reserve and resource estimates as they relate
to each of the three mineral districts of the Curaçá Valley. Detailed information with respect to
tonnes, grade and contained copper for the mineral reserve and resource estimates for each mineral
district can be found at the end of this press release. Relative comparisons of 2019 to 2018 refer to
the 2019 updated mineral resource and reserve estimate discussed herein and the 2018 Technical
Report, respectively. A more fulsome discussion of the installed infrastructure within each of the
mineral districts of the Curaçá Valley can be found in the 2018 Technical Report.
Vermelhos District
The Vermelhos District encompasses the Vermelhos underground mine, the N8/N9 open pit
deposit and the recently announced Siriema discovery, which i s currently envisioned as an open
pit mine. The Company commenced construction of the Vermelhos mine during the second quarter
of 2017, and declared commercial production during the third quarter of 2018, approximately 16
months after construction began and approximately 4 months ahead of schedule. Ore mined from
the Vermelhos District is hauled to the Caraíba Mill, located approximately 80 kilometers south
of Vermelhos, via the Curaça Valley haul road.
Contained copper within the Measured and Indicated mi neral resource increased by 23% in the
Vermelhos District. This increase, on a contained copper basis, was primarily attributable to
significant increases at the N8/N9 open pit deposit and Siriema, which more than off-set depletion
at the Vermelhos Mine, for a total net increase of approximately 46,000 tonnes of contained copper
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
(Vermelhos District total of approximately 250,000 tonnes in 2019 vs. 204,000 tonnes in 2018).
Approximately 37,000 tonnes and 16,000 tonnes , respectively are attributable to N8/N9 and
Siriema. At the Vermelhos underground mine, approximately 630,000 tonnes of ore was mined
grading 3.00% copper prior to the July 9, 2019 effective date of the 2019 updated mineral resource
and reserve estimate. Despite this depletion of approximately 19,000 tonnes of contained copper,
the updated Measured and Indicated mineral resource of the mine only resulted in a net decline of
6,000 tonnes of contained copper due to off-setting increases, primarily from the Vermelhos East
Zone extension to depth.
During the fourth quarter, near -mine exploration drilling will continue to focus on the recently
announced Siriema discovery, where drilling continues to highlight a shallow -plunging east -
dipping zone of high- grade massive sulphide breccia mineralization. This zone was highlighted
recently by drill hole FSI -42 that intersected 31.8 meters grading 2.22% copper including 5.0
meters grading 5.56% copper. In addition, follow-up drilling from underground drill-stations will
target a newly identified zone of high- grade mineralization approximately 70 meters below the
main Vermelhos orebodies, as highlighted by hole FVS-465 that intersected 13.4 meters grading
5.86% copper including 8.4 meters grading 7.04% copper ( please refer to the Company’s pres s
releases dated June 20, 2019 and September 12, 2019 for complete Vermelhos mine and Siriema
drill results).
Regional greenfield drilling within the Vermelhos District is currently targeting several high-
priority exploration targets identified during the Company’s comprehensive targeting work. These
targets extend over approximately 10 kilometer s of anomalous soil geochemistry and induced
polarization (“IP”) anomalies along the Paredao Antiform as shown in Figure 1. A long- section
and cross-section of the Vermelhos mine, including Siriema and N8/N9 mineral resources are
shown in Figure 2.
Pilar District
The Pilar District encompasses the Pilar underground mine (which includes the zones of: Baraúna,
the Deepening, East Limb, MSB South, the West Limb, P1P2 W, R22 and P1P2 West) as well as
the open pit deposits of R75, and Suçuarana. With the exception of a brief period in 2016, mining
within the Pilar District has been continuous since 1979. The Pilar District includes the Caraíba
Mill, which currently receives and processes ore mined by the Company from deposits throughout
the Curaçá Valley including those within the Vermelhos and Surubim Districts.
Contained copper within the Measured and Indicated mineral resource category increased by 19%
in the Pilar District. This increase in contained copper was primarily attributable to a significant
74,000 tonne increase in the Pilar underground mine (total of approximately 546,000 tonnes
TSX: ERO
Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
contained copper in 2019 vs. 472,000 tonnes in 2018), as well as 16,000 tonnes of contained copper
combined between the R75 and Suçuarana open pit deposits.
During the fourth quarter, i nfill and extensional drilling in the Pilar underground mine will
continue to focus on high-grade zones that the Company has yet to fully delineate. These include
recent drill results from the Deepening zone, located down-plunge to the north and along strike to
the south of known mineralization. Recent drill results in the Deepening are highlighted by drill
hole FC47142 that intersected 34.7 meters grading 2.29% copper including 18.6 meters grading
3.15% copper and hole FC47139 that intersected 23.3 meters including 3.68% copper.
In addition to the Deepening z one, drilling during the fourth quarter at Pilar will seek to further
delineate the area surrounding recent results in the South Extension zone located at higher levels
of the mine south of the planned mining blocks of MSB South. Drilling in the South Extension
from a new exploration drift located on level -300 is highlighted by hole FC34100 that intersected
25.5 meters grading 1.47% copper including 2.0 meters grading 5.85% copper (please refer to the
Company’s press release dated September 12, 2019 for complete Deepening and South Extension
results). A long-section and cross-section of the Pilar underground mine are shown in Figure 3.
Surubim District
The Surubim District encompasses the Surubim underground mine, a neighboring deposit to the
south known as C12, currently envisioned as an open pit mine, and several historic previously
known resources that have been validated for the purposes of the 2019 updated mineral resource
reserve estimate. These historic projects include: Cercado Velho, Lagoa da Mina and Terra do Sal,
which are located in the vicinity of the Surubim mine. The open pit portion of the Surubim mine
was mined by the Company from the first quarter of 2018 to the first quarter of 2019.
Contained copper within the Measured and Indicated mineral resource estimate increased by 69%
in the Surubim District (approximately 82,000 tonnes in 2019 vs. 49,000 tonnes in 2018). This
increase in contained copper is attributable to the historic validated deposit s which collectively
added approximately 16,000 tonnes of contained copper in 2019 with Cercado Velo, Lagoa da
Mina Terra do Sal each contributing approximately 3,100 tonnes, 10,600 tonnes and 1,800 tonnes
of contained copper , respectively . In addition, t he contribution from the C12 deposit is
approximately 32,000 tonnes. Offsetting these gains, approximately 12,000 tonnes of contained
copper was mined from the Surubim open pit mine prior to the July 9, 2019 effective date of the
2019 updated mineral resource and reserve estimate, resulting in a net gain of approximately
34,000 tonnes of contained copper.