Ero Copper Announces First Quarter Results, Improved Operating and Capital Cost Guidance for 2020
TSX: ERO
1 Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
MAY 7, 2020
Ero Copper Announces First Quarter Results, Improved Operating and Capital Cost Guidance
for 2020
(all amounts in US dollars, unless otherwise noted)
Vancouver, British Columbia – Ero Copper Corp. (the “Company”) (TSX: ERO) today is
pleased to announce its financial results for the three months ended March 31, 2020. Management
will host a conference call tomorrow, Friday, May 8, 2020, at 11:30 a.m. Eastern to discuss the
results. Dial-in details for the call can be found near the end of this press release.
HIGHLIGHTS
• First quarter copper production of 10,657 tonnes of copper;
• Record C1 cash costs* of $0.71 per pound of copper produced contributing to record
quarterly cash flow from operations of $37.3 million during the three month period ended
March 31, 2020;
• First quarter gold and silver production at the NX Gold Mine of 7,866 ounces of gold and
4,868 ounces of silver at C1 cash costs* of $594 per ounce of gold produced;
• Generated $33.4 million in Adjusted EBITDA* during the three month period ended March
31, 2020;
• Adjusted net income attributable to owners of the Company * of $20.8 million ($0.23 per
share on a diluted basis) during the three month period ended March 31, 2020;
• Ended the first quarter with strong liquidity position of $45.5 million;
• Reiterated full year production guidance for 2020; and,
• Updated full-year capital and operating cost guidance to reflect a weaker USD:BRL foreign
exchange rate, significantly reducing C1 cash cost* guidance and the USD equivalent of
the Company’s planned, and materially unchanged, capital program by approximately $16
million, on average, vs. original guidance.
Commenting on the results, David Strang, President & CEO, stated, “Despite the significant global
macroeconomic headwinds and challenges that emerged during the first quarter of 2020, our
operations have and continue to perform well thus far into 2020. I would like to recognize the
TSX: ERO
2 Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
tremendous effort across our organization to mitigate the impact s of COVID -19. Our mine-site
management teams have worked tirelessly to support the continuity and underlying performance
of our operations and, more importantly, ensure the health and well -being of our employees,
contractors, their families and local comm unities. Front and center in these efforts entail s the
purchase and delivery of over 5,000 COVID-19 testing kits, a portion of which have been donated
to regional hospitals and medical clinics across our operational footprint along with critically
needed PPE and medical supplies. Corporately, the restructuring of our senior secured debt which
included the deferral of principal payments until March, 2022 and the draw-down of our lines of
credit have well-positioned the Company to withstand unforeseen challenges that may arise as a
result of COVID-19.
The underlying strength of our business, and its benefit from the significant depreciation of the
Brazilian Real versus the U.S. Dollar is best reflected in our record quarterly cash flow from
operations of $37.3 million and record low C1 cash costs of $0.71 per pound of copper produced.
Our GAAP profitability was adversely impacted by the requirement to provide a fair market value
assessment of our term foreign exchange contracts that have remaining lives of up to two years.
While the current “mark-to-market” valuation is a reflection of the global dislocation caused by
COVID-19 impacting the pricing and volatility of the Brazilian Real against the U.S. Dollar, the
projected benefits of a weaker Brazilian Real on our operating business significantly outweigh
these fair market value assessments.
While production guidance remains unchanged, we have taken i nto consideration the significant
devaluation of the Brazilian Real with respect to revising operating and capital cost guidance for
the remainder of 2020. We have lowered our C1 cash cost* guidance range to $0.70 to $0.85 per
pound copper produced from $0.85 to $0.95 per pound copper produced. We are also providing
a revised range of $56 million to $ 68 million for our capital cost guidance at MCSA , excluding
exploration. For NX Gold, we have lowered our C1 cash cost* guidance range to $425 to $525
per ounce of gold produced from $475 to $575 per ounce of gold produced and are providing a
revised capital cost guidance range of $7 million to $9 million, excluding exploration.”
*EBITDA, Adjusted EBITDA, Adjusted net income (loss), C1 cash cost of copper produced (per lb) and C1 cash costs of gold produced
(per ounce) are non-IFRS measures – see the Notes section of this press release for a discussion on non-IFRS Measures
COVID-19 OPERATIONAL UPDATE
On March 11, 2020, the World Health Organization declared t he COVID-19 outbreak a global
pandemic. The Company has been closely monitoring developments of the COVID-19 outbreak
since February 2020. While the Company has had no material disruption to operations, supply
chains or sales channels as a result of the COVID -19 pandemic to date , it has implemented
preventative measures and continues to engage in active operational and financial contingency
planning to prudently manage the potential impact of the pandemic on its operations.
TSX: ERO
3 Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
OPERATIONS & EXPLORATION HIGHLIGHTS
Mining & Milling Operations – 2020 off to a strong start
• 607,959 tonnes processed grading 1.95% copper producing 10,657 tonnes of copper
in concentrate after metallurgical recoveries that averaged 89.8% at the Company’s
Curaçá Valley operations;
• The Company’s 97.6% owned NX Gold Mine processed 36,211 tonnes of ore grading
7.76 grams per tonne gold, resulting in the production of 7,866 ounces of gold and
4,868 ounces of silver as by- product after metallur gical recoveries that averaged
87.1% during the first quarter of 2020; and
Exploration Activities – continue to operate one of the most comprehensive exploration
programs globally, on schedule, at significantly reduced USD cost
• Pilar District
Exploration activity within the Pilar District, where twelve drill rigs are
currently operating, is focused on extending the limits of high-grade ‘Superpod’
mineralization of the Deepening Extension zone . The Company has now
identified a mineralized target area that extends over approximately 800 meters
in strike length, over a total depth of approximately 400 meters and over an
average thickness of approximately 15 to 20 meters with localized thicknesses
of up to 50 meters. Within the total strike length, a higher -grade continuous
zone with a strike-length of approximately 400 to 500 meters is emerging in the
central and northern segments of the target area. The zone remains open to the
north and to depth. Results during the period support the potential to
meaningfully extend the mine life while maintaining an elevated grade profile
from the Pilar Mine . Five drill rigs will continue to systematically drill the
Deepening Extension zone through the balance of the year.
• Vermelhos District
Exploration in the Vermelhos District, where eleven drill rigs are currently
operating, is focused on both near -mine extensional drilling below the main
Vermelhos orebodies, the extension of massive-sulphide mineralization down-
plunge within the Siriema conduit and testing new regional targets identified
during the Company’s regional airborne survey and subsequent data
compilation work of the broader Vermelhos System – a north- south trend
encompassing the Vermelhos Mine, East Zone, Siriema N8/N9 deposit, and
several high priority targets that extends over ten kilometers in strike length.
• NX Gold Mine
TSX: ERO
4 Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
At the NX Gold Mine, five exploration drill rigs are primarily focused on
extending mine life through resource upgrade programs within the current
inferred mineral resource a s well as testing down- plunge extensions of the
Santo Antonio Vein.
• Regional Exploration
Regional work at MCSA comprised of both exploration drilling and ground-
based geophysical work is focused on four newly interpreted miner al systems
within the portfolio of targets defined by the Company’s comprehensive
targeting work. Each of the new systems has an average strike length of 5
kilometers and contain multiple priority drill targets. While preliminary results
are encouraging, a dditional detail on these ongoing exploration programs is
expected during the second half of the year.
In addition, t he first regional exploration effort within the broader NX Gold
Mine property commenced during the period.
Growth Projects Remain Largely on Track – on-schedule delivery and installation of
HIG Mill, ore-sorting project progression, Deepening Extension drilling ongoing
• HIG Mill remains on schedule for delivery and installation by the end of Q2 2020;
however, the commissioning timeline remains uncertain due to global travel
restrictions as a result of COVID-19.
• A six-month full-scale test of the Company’s recently installed ore-sorting plant to
evaluate the potential to improve mill head -grades from a variety of deposits
throughout the Curaçá Valley remains ongoing. Results of the comprehensive test
program are expected during the second half of the year.
• Five drill rigs are systematically drilling the Deepening Extension z one of the Pilar
Mine, and a pre-feasibility study for the inclusion of this zone into the Company’s
updated mine plan (expected Q4 2020) is progressing on schedule.
Updated Capital and Operating Cost Guidance – now reflecting a weaker Brazilian
Real
• While the Company’s capital programs for 2020 are materially unchanged from prior
guidance, the Company has revised its USD:BRL foreign exchange rate assumption
for the balance of 2020, reducing the USD equivalent of these planned programs.
• Capital cost guidance has been revised to between $58 to $68 million at MCSA,
excluding exploration, from previous guidance of $74 million, with an additional
revised exploration spend of between $20 and $25 million through September of 2020
TSX: ERO
5 Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
for the same planned meterage as prior guidance of $28 million. NX Gold capital
guidance has been revised to between $9 to $12 million, including exploration.
• Operating cost guidance has been lowered to between $0.70 and $0.85 per pound of
copper produced and $425 to $525 per ounce of gold produced for MCSA and NX
Gold, respectively.
Corporate Highlights – Prudent capital management and strong liquidity position
• Amended the Company’s seni or secured credit facilities during the period. Benefits
of the amendment include a 25 to 50 basis point reduction in the Company’s cost of
borrowing and the deferral of scheduled principal payments for two years, now
commencing March 2022.
• The Company bolstered its liquidity position during the period by drawing down its
existing USD and BRL denominated credit facilities of $14.0 million and R$72.3
million, respectively.
• Ended the quarter with strong liquidity position of approximately $45.5 million in cash
and cash equivalents, including restricted cash.
TSX: ERO
6 Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
OPERATING AND FINANCIAL HIGHLIGHTS
3 months ended
Mar. 31, 2020
3 months ended
Dec. 31, 2019
3 months ended
Mar. 31, 2019
Operating Highlights (MCSA Operations)
Ore Processed (tonnes) 607,959 589,065 530,133
Grade (% Cu) 1.95 2.16 2.19
Cu Production (tonnes) 10,657 11,526 10,645
Cu Production (000 lbs) 23,495 26,411 23,468
Cu Sold in Concentrate (tonnes) 10,432 11,595 10,033
Cu Sold in Concentrate (000 lbs) 22,999 25,562 22,118
C1 Cash cost of copper produced (per lb)(1) 0.71 0.80 0.91
Gold (NX Gold Operations)
Au Production (ounces) 7,866 6,043 10,119
C1 Cash cost of gold produced (per ounce) (1) 594 980 486
Financial Highlights ($millions, except per share amounts)
Revenues $67.7 $75.7 $72.0
Gross profit (loss) $30.7 $31.1 $32.6
EBITDA(1) ($50.6) $34.3 $37.2
Adjusted EBITDA(1) $33.4 $31.2 $39.3
Cash flow from operations $37.3 $35.9 $25.1
Net income (loss) ($53.0) $16.3 $15.5
Net income (loss) attributable to owners of the Company ($52.8) $45.2 $15.3
Net income (loss) per share attributable to owners of the
Company – Basic
($0.62) $0.53 $0.18
Net income (loss) per share attributable to owners of the
Company – Diluted ($0.62) $0.49 $0.17
Adjusted net income (loss) attributable to owners of the
Company(1) $20.8 $40.7 $15.7
Adjusted net earnings (loss) per share attributable to
owners of the Company(1) – Basic $0.24 $0.47 $0.19
Adjusted net earnings (loss) per share attributable to
owners of the Company(1) – Diluted $0.23 $0.44 $0.17
Cash and Cash Equivalents $44.3 $21.5 $19.5
Working Capital (Deficit)(1) ($12.4) ($4.9) ($0.7)
Net Debt(1) ($140.1) ($136.4) ($133.1)
Footnotes
[1] EBITDA, Adjusted EBITDA, Adjusted net income (loss) attributable to owners of the Company, Adjusted earnings (loss) per share,
Net Debt, Working Capital, C1 Cash Cost of copper produced (per lb) and C1 Cash Cost of gold produced (per ounce) are non-
IFRS measures – see the Notes section of this press release for a discussion on non-IFRS Measures.
TSX: ERO
7 Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
ADJUSTED EBITDA & NET INCOME (LOSS) RECONCILIATION
2020– Q1
Adjusted EBITDA $ 33,404
Adjustments:
Unrealized foreign exchange loss on USD denominated debt in MCSA (26,873)
Unrealized foreign exchange loss on derivative contracts (52,655)
Realized foreign exchange loss on derivative contracts (2,651)
Share based compensation and other (1,792)
EBITDA $ (50,567)
Adjusted net income (loss) $ 20,834
Adjustments for non-cash items (attributable to owners of the Company):
Unrealized foreign exchange loss on USD denominated debt in MCSA (26,766)
Net unrealized foreign exchange loss on derivative contracts (43,081)
Share based compensation (2,049)
Unrealized loss on interest rate derivative (1,691)
Reported net income attributable to owners of the Company $ (52,753)
2020 OUTLOOK
While the Company’s production guidance for 2020 remains unchanged, cash cost and capital
expenditure guidance for 2020 has been updated to reflect the significant change in USD:BRL
foreign exchange rates and precious metal prices as a result of the COVID -19 pandemic .
Additional information is outlined below and further detailed in the Company’s press release dated
January 15, 2020.
Production Guidance
Production guidance remains unchanged from prior guidance. Copper production from the Curaçá
Valley operations for 2020 is expected to come from ore mined from the Pilar and Vermelhos
underground mines. Production from the Pilar Mine is expected to contribute a total of
approximately 1.4 million tonnes grading 1.40% copper while production from the Vermelhos
Mine is expected to contribute a total of approximately 750,000 tonnes grading 3.50% copper
resulting in a blended mill head grade of approximately 2.15% copper.
2020[1]
Curaçá Valley Operations
Tonnes Processed 2,150,000
Copper Grade (% Cu) 2.15%
Copper Recovery (%) 91.0%
TSX: ERO
8 Ero Copper Corp
625 Howe Street | Suite 1050 | Vancouver | BC | V6C 2T6 | Canada
Cu Production Guidance (tonnes) 41.0 – 43.0
NX Gold Operations
Tonnes Processed 150,000
Gold Grade (gpt) 9.00
Gold Recovery (%) 90.0%
Au Production Guidance (000 ounces) 38.0 – 40.0
Footnotes:
[1] Guidance is based on certain estimates and assumptions, including but not limited to, mineral reserve estimates, grade and
continuity of interpreted geological formations and metallurgical performance. Please refer to the Company’s SEDAR filings for
complete risk factors.
Operating Cost Guidance
The Company’s original guidance for 2020 ha d assumed a USD:BRL foreign exchange rate of
4.00, gold price of $1,450 per ounce and silver price of $17.00 per ounce. In recognition of the
significant change in foreign exchange rates and precious metals during the first quarter of 2020,
the Company has updated its operating cost guidance assuming a USD:BRL foreign exchange rate
of 4.90, gold price of $1,700 per ounce and silver price of $15.00 per ounce.
2020 Guidance 2020 Revised Guidance
Curaçá Valley C1 Cash
Cost Guidance (US$/lb)[1]
$0.85 - $0.95 $0.70 - $0.85
NX Gold Mine C1 Cash
Cost Guidance (US$/oz)[1]
$475 - $575 $425 - $525
Footnotes:
[1] C1 Cash Costs of copper produced (per lb.) and C1 Cash Costs of gold produced (per oz.) are non-IFRS measures – see the Notes
section of this press release for a discussion of non-IFRS measures.
Capital Expenditure Guidance
The Company’s original capital expenditure guidance for 2020 had assumed a USD:BRL foreign
exchange rate of 4.00. In recognition of the significant change in foreign exchange rates during
the first quarter of 2020 , the Company has updated its operating cost guidance assuming a
USD:BRL foreign exchange rate of 4.90. Capital expenditures are presented below in USD
millions.