Equinox Gold Reports Operating Cash Flow of $217 Million in 2020
TSX: EQX
NYSE-A: EQX
Suite 1501 - 700 West Pender St., Vancouver, BC Canada V6C 1G8
[email protected] +1 604.558.0560 www.equinoxgold.com
NEWS RELEASE
Equinox Gold Reports Operating Cash Flow of $217 Million in 2020
all financial figures in US dollars, unless otherwise indicated
March 3, 2021 – Vancouver, BC – Equinox Gold Corp. (TSX: EQX, NYSE American: EQX) (“Equinox Gold” or the
“Company”) is pleased to report its unaudited financial and operating results for the fourth quarter and fiscal
year ended December 31, 2020. These results are preliminary and could change based on final audited results.
Equinox Gold’s 2020 audited consolidated financial statements and accompanying management’s discussion
and analysis for the three months and year ended December 31, 2020, will be released later this month.
“Equinox Gold’s 2020 results reflect delivery on the Company’s growth and diversification strategy. Our seven
operating mines generated 477,200 ounces of gold and operating cash flow of $217 million in the year, compared
to our 2019 production of 201,000 ounces of gold and $60 million in operating cash flow,” said Christian Milau,
Chief Executive Officer. “Our acquisition of Premier Gold Mines will bring further scale and diversification with
the addition of a producing mine in Mexico and a 60% interest in the construction -ready, world-class Hardrock
project in Ontario, Canada. With strong cash flow from our operating mines and a healthy balance sheet, Equinox
Gold is an excellent position to achieve ambitious goals in 2021 and beyond in terms of gold production and cash
flow as we continue to develop our extraordinary pipeline of development and expansion projects.”
HIGHLIGHTS FOR THE FULL YEAR 2020
Operational and financial
• Completed more than 13 million work hours with nine lost-time injuries across all sites
• Implemented proactive COVID -19 testing and safety protocols to keep the mines operating effectively
while protecting the health, safety and economic wellbeing of our workforce and local communities
• Exceeded revised production guidance with total production of 477,186 ounces (“oz”) of gold
• Mine cash costs of $849 per oz with mine all-in-sustaining costs (“AISC”) of $1,027 per oz sold1,2
• Sold 471,786 oz of gold at average realized gold price of $1,783 per oz, generating revenue of $842.5 million
• Earnings from mine operations of $287.7 million
• Net income of $22.3 million or $0.10 per share
• Adjusted net income of $82.7 million or $0.39 per share, after adjusting for non-cash expenses1,3
• Cash flow from operations before changes in working capital of $ 231.7 million ($ 216.6 million after
changes in working capital)
• Adjusted EBITDA of $273.8 million1,3
• Expenditures of $76.3 million in sustaining capital and $92.8 million in non-sustaining capital1
• Refinanced debt with low-cost $500 million corporate credit facility
• Cash and cash equivalents (unrestricted) of $344.9 million at December 31, 2020
• Net debt of $200.3 million at December 31, 2020 (including $278.9 million of in-the-money convertible notes)1
- 2 -
Corporate
• Completed at-market merger with Leagold Mining, expanding the Company’s asset portfolio with four new
mines in Mexico and Brazil and a development-stage project in Brazil
• Announced acquisition of Premier Gold Mines (TSX: PG), which will further increase diversification and
scale with the addition of a producing mine in Mexico and a construction-ready project in Ontario, Canada
• Increased average daily share trading liquidity from C$3 million in 2019 to more than C$40 million in 2020
• Achieved inclusion in global indices including the GDX, GDXJ, FTSE and S&P/TSX Composites
• Invested C$10.4 million in Solaris Resources (TSX: SLS) to maintain an approximate 26% interest on a fully
diluted basis; current market value of Equinox Gold’s basic interest is approximately C$195 million
• Commenced online Environmental, Social and Governance (“ESG”) quarterly reporting
• Increased technical expertise, governance oversight and diversity with Board and management appointments
Construction, development and exploration
• Completed construction and commissioning of Castle Mountain Phase 1 Mine with no lost-time incidents
and achieved commercial production on November 21, 2020
• Increased Mesquite Mineral Reserves by 28% and Measured & Indicated Mineral Resources by 94%
• Extended mine life at Mesquite, Aurizona and Fazenda with exploration success
• Completed maiden Indicated Resource for Tatajuba deposit at Aurizona
• Completed a positive PEA4 for potential Aurizona underground development showing 740,500 oz of gold
production over a 10-year mine life, an after-tax NPV5% of $288 million and an IRR of 38% at $1,620/oz gold
• Completed 23,916 metres of deep drilling and advanced technical studies to support a prefeasibility study
for potential Aurizona underground development
• Completed a positive feasibility study for Santa Luz showing 903,000 oz of gold production over an initial
9.5-year mine life, an after-tax NPV5% of $362 million and an IRR of 67% at $1,600/oz gold
• Commenced construction at Santa Luz in Q4 2020
• Advanced Los Filos optimization study for new carbon-in-leach plant, heap leach expansion, updated mine
planning and a Mineral Reserve and Mineral Resource update; targeted for completion in H1 2021
FINANCIAL & OPERATING HIGHLIGHTS FOR Q4 2020
• Completed more than 2.9 million work hours with one lost-time injury across all sites
• Produced 136,352 oz of gold and sold 134,895 oz of gold, generating revenue of $252.6 million
• Mine cash costs of $848 per oz and AISC of $1,093 per oz1,2
• Earnings from mine operations of $95.3 million
• Net income of $89.4 million or $0.37 per share
• Adjusted net income of $33.9 million or $0.14 per share, after adjusting for non-cash expenses1,5
• Cash flow from operations before changes in working capital of $86.7 million ($83.0 million after changes
in working capital)
• Adjusted EBITDA of $79.4 million1,5
• Expenditures of $31.5 million in sustaining capital and $17.3 million in non-sustaining capital1
_________________________________________
1. Mine cash cost per oz sold, AISC per oz sold, adjusted EBITDA, adjusted net income, adjusted EPS, sustaining capital, non-sustaining capital and
net debt are non-IFRS measures. See Non-IFRS Measures and Cautionary Notes.
2. Consolidated AISC/oz excludes corporate general and administration expenses.
3. Primary adjustments for full- year 2020 were $29.9 million loss on the change in fair value of warrants, $14.1 million unrealized loss on the
change in fair value of foreign exchange contracts and $12.9 million unrealized loss on the change in fair value of gold collars and forward
contracts.
4. The Preliminary Economic Assessment (“PEA”) is preliminary in nature and includes Inferred Mineral Resources that are considered too
speculative geologically to have the economic considerations applied to them that would enable them to be categorized as Mineral Reserves.
There is no certainty that the results contemplated in the PEA will be realized.
5. Primary adjustments during Q4 2020 were $17.4 million unrealized gain on the change in fair value of warrants, $11.1 million unrealized gain
on the change in fair value of foreign exchange contracts, $11.2 million unrealized gain on the ch ange in fair value of gold collars and forward
contracts and $18.5 million unrealized gain on foreign exchange recognized within deferred tax expense.
- 3 -
RECENT DEVELOPMENTS
• Provided 2021 production and cost guidance of 600,000 to 665,000 oz of gold at mine cash costs of $940
to $1,000 per oz and AISC of $1,190 to $1,275 per oz
- Gold production is expected to increase (and AISC decrease) each quarter during the year, with
approximately 30% of production occurring in Q4 2021
• Announced positive drill results from Piaba Underground and Genipapo targets at Aurizona
• Santa Luz construction more than 25% complete and on schedule for first gold pour in Q1 2022
• Announced agreement with Orion Mine Finance Group to acquire an additional 10% of the Hardrock
Project in Ontario, Canada, bringing the Company’s total interest to 60% following completion of the
Premier acquisition (through which the Company will acquire Premier’s 50% interest in Hardrock)
• Premier acquisition expected to close in March 2021, and the additional 10% of Hardrock shortly thereafter
- Premier securityholders approved the acquisition on February 23, 2021
- Require Mexican Comisión Federal de Comptet encia Económica anti -trust clearance decision and
other regulatory approvals
Further to the Company’s news release on December 16, 2020, Equinox Gold plans to complete a non-brokered
private placement of subscription receipts at a price of C$10.00 per subscription receipt for gross proceeds of
C$75 million. The private placement is fully underwritten by the Company’s Chairman, Ross Beaty , and other
insiders of Equinox Gold will also be participating in the financing. Each subscription receipt will entitle the holder
to receive one common share of Equinox Gold on satisfaction of certain conditions, including completing the
Premier Gold acquisition. The financing is subject to completion of definitive documentation, customary closing
conditions and regulatory approvals, including the approval of the Toronto Stock Exchange for the pricing and
other terms of the financing.
CONFERENCE CALL AND WEBCAST
Equinox Gold will host a conference call and webcast on Thursday, March 4, 2021, commencing at 7:00 am PT
(10:00 am ET) to discuss the Company’s fourth quarter and full-year 2020 results and upcoming milestones. All
participants will have the opportunity to ask questions of Equinox Gold’s CEO and executive team. The webcast
will be archived on Equinox Gold’s website until September 4, 2021.
Conference call
Toll-free in U.S. and Canada: 1-800-319-4610
International callers: +1 604-638-5340
Webcast
Login at www.equinoxgold.com
- 4 -
CONSOLIDATED RESULTS
December 31,
2020
December 31,
2019
Basic weighted average shares during period 212,487,729 112,001,484
Shares outstanding end of period 242,354,406 113,452,363
Three months ended Year ended
Unit
Dec 31,
2020(1)
Dec 31,
2019
Dec 31,
2020(1)
Dec 31,
2019
Operating Data
Gold produced(2) oz 136,352 80,176 477,186 201,017
Gold sold oz 134,895 80,330 471,786 196,803
Average realized gold price $/oz 1,871 1,482 1,783 1,431
Mine cash cost per oz sold $/oz 848 768 849 807
Mine AISC per oz sold(3,4) oz 1,093 856 1,027 929
Financial Data
Revenue M$ 252.6 119.0 842.5 281.7
Earnings from mine operations M$ 95.3 38.5 287.7 83.9
Net income (loss) M$ 89.4 (8.5) 22.3 (20.3)
Earnings (loss) per share $/share 0.37 (0.08) 0.10 (0.16)
Adjusted EBITDA(4) M$ 79.4 44.6 273.8 96.5
Adjusted net income(4) M$ 33.9 20.5 82.7 37.5
Adjusted EPS(4) $/share 0.14 0.18 0.39 0.34
Balance Sheet and Cash Flow Data
Cash and cash equivalents (unrestricted) M$ 344.9 67.7 344.9 67.7
Net debt(4) M$ 200.3 196.3 200.3 196.3
Operating cash flow before changes in
working capital M$ 86.7 36.2 231.7 76.1
1. At December 31, 2020, the Company adjusted the fair value of heap leach inventory to reflect an updated estimate of conversio n costs for heap
leach inventory and forward gold prices as of the acquisition date, resulting in a net increase to heap leach inventories, including reprocess material
of approximately $10.7 million. The Company has updated financial results for the periods impacted.
2. For the year ended December 31, 2020, includes 1,523 oz of gold produced at Castle Mountain during ramp- up and commissioning. For the year
ended December 31, 2019, includes 6,076 oz of gold produced at Aurizona during ramp-up and commissioning.
3. Consolidated mine AISC per oz sold excludes corporate general and administration expenses.
4. AISC per oz sold, adjusted EBITDA, adjusted net income, adjusted EPS and net debt are non-IFRS measures. See Non-IFRS Measures and Cautionary Notes.
- 5 -
CONSOLIDATED 2020 RESULTS COMPARED TO 2020 FORECAST
2020 Actuals Guidance Range
Gold production (oz)1 477,186 425,000 - 465,000
AISC ($/oz)2,3 $1,027 $975 - $1,025
Sustaining capital (M$)3 $77 $90
Non-sustaining capital (M$)3 $93 $144
1. Production and costs attributable to Equinox Gold post completion of the Leagold merger on March 10, 2020. Includes 1,523 oz of gold produced
at Castle Mountain during ramp-up and commissioning.
2. AISC per oz sold excludes corporate general and administration expenses.
3. AISC per oz sold, sustaining capital and non-sustaining capital are non-IFRS measures. See Non-IFRS Measures and Cautionary Notes.
Guidance was updated on August 10 primarily to reflect the effect of government -mandated temporary
suspensions related to COVID-19 and revised on November 9 to reflect the effect of the Los Filos blockade, which
was removed in December.
Capital expenditu res were lower than planned for the year, primarily due to the suspension of mining and
development activities at Los Filos as the result of a community blockade and the deferral of certain expenditures
as the result of COVID-19 restrictions.
2021 OUTLOOK
On February 9, 2021, the Company announced 2021 production guidance of 600,000 to 665,000 oz of gold, a n
approximate 33% increase over the Company’s 2020 full-year production. Cost guidance includes cash costs of
$940 to $1,000 per oz of gold sold and AISC of $1,190 to $1,275 per oz of gold sold. The Company may revise
guidance during the year to reflect changes to expected results.
Consolidated gold production is expected to increase quarter -over-quarter during the year, with the fourth
quarter benefiting from higher-grade ore at both Los Filos and Mesquite. Cash costs for 2021 reflect the lower
grades mined at Los Filos for the first half of the year until the Guadalupe stripping program and Bermejal
underground development are complete, providi ng access to higher -grade ore. Bermejal underground
development will not commence, however, until successful resolution of an amended community support
agreement with the Carizalillo community. AISC in 2021 reflect significant development and stripping campaigns
at Los Filos, Mesquite and Aurizona to access higher-grade ore, which will boost production and reduce costs in
the second half of the year.
The Company is investing significantly in its projects in 2021, setting the foundation for lower- cost, longer-life
mines and substantial production growth going forward. The Company has budgeted $178 million in sustaining
capital for 2021 (including some capital carried over from 2020), compared to the total spend in 2020 of
$76.3 million. The Company is also u ndertaking meaningful growth projects in 2021, including construction of
the Santa Luz mine, advancing expansion projects at the Los Filos mine, completing a pit expansion at the RDM
mine and significant exploration programs focused on mine life extension. The Company has budgeted $249
million in non-sustaining growth capital for 2021, compared to $92.8 million in 2020.
The Company expects to complete the Premier Gold acquisition in March 2021. Guidance will be updated
following completion of the acquisition to include the producing Mercedes Mine in Mexico and to reflect
expenditures associated with construction of the Hardrock Mine in Ontario, Canada, which is expected to
commence in Q4 2021 as Santa Luz construction is nearing completion.
- 6 -
OPERATING & FINANCIAL RESULTS BY MINE
Mesquite Gold Mine, California, USA
Three months ended Year ended
Operating Data Unit
Dec 31,
2020
Sep 30,
2020
Dec 31,
2019
Dec 31,
2020
Dec 31,
2019
Ore mined and stacked on leach pad kt 3,498 4,350 5,547 17,351 25,221
Waste mined kt 8,487 8,163 8,403 30,782 32,925
Open pit strip ratio w:o 2.43 1.88 1.52 1.77 1.31
Average gold grade stacked to leach pad g/t 0.72 0.57 0.31 0.48 0.32
Gold produced oz 33,717 31,024 40,321 141,270 125,736
Gold sold oz 33,032 31,419 41,316 139,872 126,724
Financial Data
Revenue M$ 61.5 59.6 61.2 245.9 178.2
Cash costs(1) M$ 29.5 28.8 35.4 125.8 108.3
Sustaining capital(1) M$ 10.5 7.4 0.8 24.1 7.0
Reclamation expenses M$ 0.4 0.6 0.8 2.8 2.6
Total AISC(1) M$ 40.5 36.8 37.0 152.6 117.9
AISC contribution margin(1) M$ 21.0 22.8 24.1 93.3 60.3
Non-sustaining capital(1) M$ (0.6) (1.8) (2.0) (9.2) (8.6)
Mine free cash flow(1) M$ 20.4 21.0 22.1 84.1 51.7
Unit Analysis
Realized gold price per ounce sold $/oz 1,861 1,898 1,481 1,758 1,406
Cash cost per ounce sold(1) $/oz 894 917 858 899 855
AISC per ounce sold(1) $/oz 1,225 1,172 897 1,091 930
Mining cost per tonne mined $/t 1.57 1.36 1.53 1.42 1.48
Processing cost per tonne processed $/t 3.36 2.77 2.21 2.81 1.78
G&A cost per tonne processed $/t 1.19 0.90 0.69 0.85 0.56
1. Cash costs, sustaining capital, non-sustaining capital, AISC, AISC contribution margin, mine free cash flow, cash cost per oz sold, and AISC per oz sold are non -IFRS measures.
See Non-IFRS Measures and Cautionary Notes.
Outlook
• 2021 reflects a year of significant investment at Mesquite with a focus on mine life extension
• This will result in higher per ounce costs in the earlier part of the year as compared to H2 2021
• 2021 production estimated at 130,000 to 140,000 oz of gold
• 2021 cash costs of $925 to $975 per oz and AISC of $1,275 to $1,325 per oz
• AISC includes sustaining capital of $48 million, of which $30 million relates to a stripping program to access
the higher-grade oxide Brownie deposit, which will contribute significantly to production beginning in H2 2021
- Ore stacking activity in H1 2021 will be significantly lower than in H2 2021 due to Brownie stripping
• Sustaining capital includes $10 million for leach pad expansion and $6 million for equipment
• Non-sustaining capital of $9 million is allocated entirely to exploration with a focus on resource growth
and reserve replacement in the Brownie, Vista East and Rainbow deposits
- 7 -
Aurizona Gold Mine, Maranhão, Brazil
Three months ended Year ended
Operating Data Unit
Dec 31,
2020
Sep 30,
2020
Dec 31,
2019
Dec 31,
2020
Dec 31,
2019
Ore mined kt 1,231 955 1,271 3,267 1,845
Waste mined kt 7,301 7,493 7,239 19,901 12,082
Open pit strip ratio w:o 5.93 7.85 5.69 6.09 6.55
Tonnes processed kt 846 832 800 3,227 1,571
Average gold grade processed g/t 1.59 1.38 1.62 1.41 1.46
Recovery % 90.6 89.9 90.1 89.8 91.0
Gold produced(1) oz 37,438 33,248 39,855 130,237 75,282
Gold sold oz 38,213 33,238 39,014 129,004 70,080
Financial Data
Revenue M$ 71.6 63.5 57.8 229.6 103.5
Cash costs(2) M$ 23.3 22.5 26.2 92.4 50.6
Sustaining capital(2) M$ 10.6 8.7 5.2 24.4 13.7
Reclamation and exploration expenses M$ 0.5 1.0 0.3 2.7 0.7
Total AISC(2) M$ 34.4 32.2 31.8 119.5 65.0
AISC contribution margin(2) M$ 37.2 31.3 26.1 110.1 38.5
Non-sustaining capital(2) M$ (1.1) (1.3) (6.8) (4.6) 0.6
Mine free cash flow(2) M$ 36.1 30.0 19.3 105.5 39.1
Unit Analysis
Realized gold price per ounce sold $/oz 1,874 1,909 1,482 1,780 1,477
Cash cost per ounce sold(2) $/oz 610 675 672 716 722
AISC per ounce sold(2) $/oz 901 968 814 926 928
Mining cost per tonne mined $/t 1.78 1.42 1.89 1.87 2.01
Processing cost per tonne processed $/t 8.18 7.36 8.79 8.44 8.62
G&A cost per tonne processed $/t 4.14 4.10 5.94 4.10 4.91
1. Aurizona achieved commercial production on July 1, 2019. For the year ended December 31, 2019, gold produced includes 6,076 o z from the pre -commercial production
phase.
2. Cash costs, sustaining capital, non-sustaining capital, AISC, AISC contribution margin, mine free cash flow, cash cost per oz sold, and AISC per oz sold are non- IFRS measures.
See Non-IFRS Measures and Cautionary Notes.
Outlook
• 2021 production estimated at 120,000 to 130,000 oz of gold
• 2021 cash costs of $720 to $770 per oz and AISC of $1,075 to $1,125 per oz
• AISC includes $46 million budgeted for sustaining capital, allocated primarily to $27 million in capitalized
waste stripping and $15 million for the next planned tailings storage facility (“TSF”) raise
• Non-sustaining capital of $4 m illion is directed to exploration and completion of the Piaba underground
prefeasibility study
- 8 -
Fazenda Gold Mine, Bahia, Brazil
Three months ended Year ended
Operating Data Unit
Dec 31,
2020
Sep 30,
2020
Jun 30,
2020
Dec 31,
2020(1)
Ore mined – underground kt 302 318 317 1,014
Tonnes processed kt 332 340 333 1,087
Average gold grade processed g/t 1.91 1.51 1.44 1.63
Recovery % 89.9 91.4 90.3 90.6
Gold produced oz 18,196 15,118 13,954 51,611
Gold sold oz 18,237 15,346 14,151 51,056
Financial Data
Revenue M$ 34.0 29.2 24.1 92.4
Cash costs(2) M$ 13.3 11.8 10.9 37.6
Sustaining capital(2) M$ 2.7 0.6 1.3 4.8
Reclamation expenses M$ 0.1 0.1 0.4 0.7
Total AISC(2) M$ 16.1 12.5 12.6 43.1
AISC contribution margin(2) M$ 17.9 16.7 11.5 49.3
Non-sustaining capital(2) M$ (2.1) (1.5) (0.8) (4.6)
Mine free cash flow(2) M$ 15.8 15.2 10.7 44.7
Unit Analysis
Realized gold price per ounce sold $/oz 1,859 1,902 1,701 1,807
Cash cost per ounce sold(2) $/oz 728 767 773 737
AISC per ounce sold(2) $/oz 881 816 891 844
Mining cost per tonne mined $/t 20.84 15.33 17.41 17.60
Processing cost per tonne processed $/t 12.66 10.72 9.94 10.86
G&A cost per tonne processed $/t 5.59 4.00 4.35 4.57
1. Fazenda was acquired as part of the Leagold Merger. As such, comparative figures from previous quarters are not presented. Op erating and financial results for the three
months ended March 31, 2020 (“Q1 2020”) are for the period from March 10 to March 31, 2020.
2. Cash costs, sustaining capital, non-sustaining capital, AISC, AISC contribution margin, mine free cash flow, cash cost per oz sold, and AISC per oz sold are non-IFRS measures.
See Non-IFRS Measures and Cautionary Notes.
Outlook
• 2021 production estimated at 60,000 to 65,000 oz of gold
• 2021 cash costs of $820 to $870 per oz and AISC of $1,075 to $1,125 per oz
• AISC includes $15 million of sustaining capital allocated primarily to $8 million for underground
development and equipment and $4 million in open-pit waste stripping
• Non-sustaining capital of $2 million relates entirely to exploration