Endeavour Silver Reports Third Quarter, 2019 Financial Results, Conference Call at 10am PST (1pm EST) Today
Endeavour Silver Reports Third Quarter, 2019 Financial Results, Conference
Call at 10am PST (1pm EST) Today
VANCOUVER, British Columbia, Nov. 05, 2019 -- Endeavour Silver Corp. (NYSE: EXK; TSX: EDR ) released today its
financial results for the Third Quarter ended September 30, 2019 . The Company owns four silver-gold mines in Mexico: the
Guanaceví mine in Durango state, the Bolañitos and El Cubo mines in Guanajuato state and the El Compas mine in
Zacatecas state.
In Q3, 2019, while Endeavour generated lower revenue, mine operating cash flow, cash flow from operations and earnings
compared to Q3, 2018, the Company generated higher mine operating cash flow, cash flow from operations and net earnings
compared to Q2, 2019. While cash costs and all-in sustaining costs were higher compared to Q3, 2018, cash costs were
lower than Q2, 2019.
The Company reported a net loss of $6.8 million in the Third Quarter, 2019 compared to $5.5 million loss in the Third Quarter,
2018, primarily due to lower revenue partly offset by lower costs of sales. Revenue decreased 24% due to lower production
partly offset by higher realized metal prices. Mine operating cash flow before taxes (1) decreased 31% to $6.6 million due to
the lower production, while cash flow from operations before working capital changes decreased to $2.1 million. Cash costs
rose 30% to $11.51 per oz silver payable (net of gold credits) and all-in sustaining costs increased 33% to $21.53 per oz silver
payable (net of gold credits).
Bradford Cooke, Endeavour CEO, commented, “Production in the Third Quarter 2019 was down year-on-year but we are seeing
positive traction from all the operational changes we made in the past two quarters. Consolidated cash costs per oz, direct
costs per tonne and net losses were all lower quarter-on-quarter thanks to the operational improvements.”
“All-in-sustaining costs remained high but would also have been lower if not for the purchase and lease of new mobile mining
equipment for Guanacevi and Bolanitos. The most progress was made at Guanacevi where cash costs decreased 26%, AISC
costs decreased 16% and direct production costs decreased 22% compared to Q2, 2019. We expect the improving trend to
accelerate in Q4, 2019 with higher production and lower costs as productivity continues to climb at Guanacevi and Bolanitos.”
“We continued to advance our Terronera and Parral projects with engineering trade off studies during the quarter. The mining
and processing of bulk samples from each project are planned this quarter in order to complete a final PFS for Terronera and
an initial PEA for Parral. Exploration drilling at Parral returned positive results in Q3, 2019 . We also plan to drill two
greenfields projects in Chile in Q4, 2019.”
In the Third Quarter, 2019, El Cubo mined lower than planned grades due to narrower vein widths and higher dilution of the V-
Ascuncion ore body than estimated. The Company is currently assessing whether more efficient mining practices can reduce
dilution going forward. The 2019 drill program intersected high grade but narrow mineralization to extend the V-Asuncion
orebody. Endeavour is currently updating the reserves and resources and reviewing operating alternatives including the
possible closure of El Cubo.
Notwithstanding recent progress in the operating performance of the mines, management does not expect to meet its 2019
production and cost guidance and is not providing guidance for the balance of the year.
Highlights of Third Quarter 2019 (Compared to Third Quarter 2018)
Financial
• Net loss increased to $6.8 million ($0.05 per share) compared to $5.5 million loss ($0.04 per share)
• Cash flow from operations before working capital changes decreased to $2.1 million compared to $6.9 million
• Mine operating cash flow before taxes(1) decreased 31% to $6.6 million
• Revenue decreased 24% to $28.6 million
• Realized silver price increased 21% to $17.52 per ounce (oz) sold
• Realized gold price increased 25% to $1,489 per oz sold
• Cash costs (1) increased 30% to $11.51 per oz silver payable (net of gold credits)
• All-in sustaining costs (1) increased 33% to $21.53 per oz silver payable (net of gold credits)
• Working capital decreased 14% to $49.4 million compared to $54.5 million at year end
• Raised net $10.0 million through the at-the-market offering
Operations
• Silver production decreased 34% to 948,547 oz
• Gold production decreased 25% to 9,716 oz
• Silver equivalent production was 1.7 million oz (80:1 silver: gold ratio)
• Silver oz sold decreased 45% to 835,045 oz
• Gold oz sold decreased 28% to 9,373 oz
• Bullion inventory at quarter-end included 146,820 oz silver and 448 oz gold
• Concentrate inventory at quarter-end included 74,824 oz silver and 1,544 oz gold
• Reported positive drill results from Parral exploration project in Chihuahua, Mexico
• Acquired exploration and exploitation rights to properties adjacent to the Guanacevi mines
(1) Mine operating cash flow, cash costs and all-in sustaining costs are non-IFRS measures. Please refer to the definitions in
the Company’s Management Discussion & Analysis.
Financial Results
Revenue in the Third Quarter, 2019 totaled $28.6 million (2018 - $37.6 million) on sales of 835,045 silver ounces and 9,373
gold ounces at realized prices of $17.52 and $1,489 per ounce respectively, compared to sales of 1,532,097 silver ounces and
13,025 gold ounces at realized prices of $14.42 and $1,189 per ounce respectively in Q3, 2018.
After cost of sales of $30.3 million (2018 - $42.4 million), mine operating losses amounted to $1.7 million (2018 - $4.8 million)
from mining and milling operations in Mexico. The 28% decrease in cost of sales was primarily due lower production.
Excluding depreciation and depletion of $7.1 million (2018 - $31.1 million), share-based payments expense of $0.1 million
(2018 – nil) and an inventory write down of $1.2 million (2018 -$1.3 million) mine operating cash flow before taxes was $6.6
million (2018 – $9.6 million) in Q3, 2019. Net losses amounted to $6.8 million (2018 –$5.5 million) after exploration, general
and administrative expenses and foreign exchange.
Direct production costs per tonne in Q3, 2019 increased 24% compared with Q3, 2018 due to reduced throughput. The higher
production costs per tonne were driven mainly by lower mine output at the Bolañitos and El Cubo operations. Production costs
also included higher power costs due to increased electrical rates and the expensing of development expenditures due to the
low reserve life at El Cubo.
Consolidated cash costs per oz, net of by-product credits (a non-IFRS measure and a standard of the Silver Institute)
increased primarily due to higher costs per tonne. All-in sustaining costs (also a non-IFRS measure), compared to Q3, 2018,
increased 33% to $21.53 per oz in Q3, 2019. This increase in all -in sustaining costs was a result of higher operating costs,
higher stock-based compensation, offset by lower exploration costs and lower capital expenditures at the operation in Q3,
2019 compared to Q3, 2018. Capital expenditures decreased due to reduced mine development at El Cubo and reduced
development at Guanacevi with the ramps into SCS and Milache ore bodies being complete, offset by updating the mobile
fleets at Bolanitos and Guanacevi and continued development at the El Compas operation.
The Condensed Consolidated Interim Financial Statements and Management’s Discussion & Analysis can be viewed on the
Company’s website at www.edrsilver.com, on SEDAR at www.sedar.com and EDGAR at www.sec.gov. All amounts are
reported in US$.
Conference Call
A conference call to discuss the results will be held today, Tuesday, November 5, 2019 at 10:00am PT (1:00pm ET). To
participate in the conference call, please dial the numbers below. No pass-code is necessary.
Toll-free in Canada and the US: 1-800-319-4610
Local Vancouver: 604-638-5340
Outside of Canada and the US: + 604-638-5340
A replay of the conference call will be available by dialing 1-800-319-6413 in Canada and the US (toll-free) or +604-638-9010
outside of Canada and the US. The required pass-code is 3677#. The audio replay and a written transcript will be available on
the Company's website at www.edrsilver.com under the Investor Relations, Events section.
About Endeavour Silver – Endeavour Silver Corp. is a mid-tier precious metals mining company that owns and operates four
high-grade, underground, silver-gold mines in Mexico. Endeavour is currently advancing the Terronera mine project towards a
development decision and exploring its portfolio of exploration and development projects in Mexico and Chile to facilitate its
goal to become a premier senior silver producer. Our philosophy of corporate social integrity creates value for all stakeholders.
SOURCE Endeavour Silver Corp.
Contact Information:
Galina Meleger, Director Investor Relations
Toll free: (877) 685-9775
Tel: (604) 640-4804
Fax: (604) 685-9744
Email: [email protected]
Website: www.edrsilver.com
Follow Endeavour Silver on Facebook, Twitter, Instagram and LinkedIn
Cautionary Note Regarding Forward-Looking Statements
This news release contains “forward-looking statements” within the meaning of the United States private securities litigation
reform act of 1995 and “forward-looking information” within the meaning of applicable Canadian securities legislation. Such
forward-looking statements and information herein include but are not limited to statements regarding Endeavour’s anticipated
performance in 2019 including changes in mining operations and production levels, and the timing and results of various
activities. The Company does not intend to and does not assume any obligation to update such forward-looking statements or
information, other than as required by applicable law.
Forward-looking statements or information involve known and unknown risks, uncertainties and other factors that may cause
the actual results, level of activity, production levels, performance or achievements of Endeavour and its operations to be
materially different from those expressed or implied by such statements. Such factors include but are not limited to changes
in production and costs guidance, national and local governments, legislation, taxation, controls, regulations and political or
economic developments in Canada and Mexico; financial risks due to precious metals prices, operating or technical
difficulties in mineral exploration, development and mining activities; risks and hazards of mineral exploration, development
and mining; the speculative nature of mineral exploration and development, risks in obtaining necessary licenses and permits,
and challenges to the Company’s title to properties; as well as those factors described in the section “risk factors” contained
in the Company’s most recent form 40F/Annual Information Form filed with the S.E.C. and Canadian securities regulatory
authorities.
Forward-looking statements are based on assumptions management believes to be reasonable, including but not limited to:
the continued operation of the Company’s mining operations, no material adverse change in the market price of commodities,
mining operations will operate and the mining products will be completed in accordance with management’s expectations and
achieve their stated production outcomes, and such other assumptions and factors as set out herein. Although the Company
has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-
looking statements or information, there may be other factors that cause results to be materially different from those
anticipated, described, estimated, assessed or intended. There can be no assurance that any forward-looking statements or
information will prove to be accurate as actual results and future events could differ materially from those anticipated in such
statements or information. Accordingly, readers should not place undue reliance on forward-looking statements or information.
ENDEAVOUR SILVER CORP.
COMPARATIVE HIGHLIGHTS
Three Months Ended September
30 Q3 2019 Highlights
Nine Months Ended September
30
2019 2018 %
Change 2019 2018 %
Change
Production
948,547 1,428,828 (34%) Silver ounces produced 3,079,224 4,135,563 (26%)
9,716 12,968 (25%) Gold ounces produced 29,329 39,850 (26%)
938,572 1,404,677 (33%) Payable silver ounces produced 3,028,383 4,058,377 (25%)
9,465 12,665 (25%) Payable gold ounces produced 28,606 39,005 (27%)
1,725,827 2,466,268 (30%) Silver equivalent ounces produced(1) 5,425,544 7,323,563 (26%)
11.51 8.86 30% Cash costs per silver ounce 12.61 7.68 64%
19.33 18.16 6% Total production costs per ounce 20.82 15.52 34%
21.53 16.14 33% All-in sustaining costs per ounce 20.58 15.87 30%
234,196 317,821 (26%) Processed tonnes 718,355 957,795 (25%)
106.76 86.33 24% Direct production costs per tonne 108.97 84.00 30%
14.09 10.98 28% Silver co-product cash costs 13.87 11.00 26%
1,198 906 32% Gold co-product cash costs 1,213 877 38%
Financial
28.6 37.6 (24%) Revenue ($ millions) 87.1 116.7 (25%)
835,045 1,532,097 (45%) Silver ounces sold 3,004,495 4,196,857 (28%)
9,373 13,025 (28%) Gold ounces sold 28,348 39,499 (28%)
17.52 14.42 21% Realized silver price per ounce 15.88 15.88 0%
1,489 1,189 25% Realized gold price per ounce 1,389 1,266 10%
(6.8) (5.5) (24%) Net earnings (loss) ($ millions) (30.2) (8.8) (244%)
(1.7) (4.8) (64%) Mine operating earnings ($ millions) (13.6) 3.1 (536%)
6.6 9.6 (31%) Mine operating cash flow ($ millions) 13.8 38.3 (64%)
2.1 6.9 (70%) Operating cash flow before working capital
changes (1.0) 22.1 (105%)
1.0 5.6 (82%) Earnings before ITDA ($ millions) (6.3) 19.7 (132%)
49.4 57.4 (14%) Working capital ($ millions) 49.4 57.4 (14%)
Shareholders
(0.05) (0.04) (25%) Earnings (loss) per share – basic (0.23) (0.07) (229%)
0.02 0.05 (72%) Operating cash flow before working capital
changes per share (0.01) 0.17 (104%)
137,739,857 128,805,441 7% Weighted average shares outstanding 133,788,084 127,959,526 5%
1) Silver equivalents are calculated using an 80:1 ratio.
2) Cost metrics, EBITDA, mine operating cash flow, operating cash flow before working capital changes are non-IFRS
measures. Please refer to the definitions in the Company’s Management Discussion & Analysis.
ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
(unaudited – prepared by management)
(expressed in thousands of U.S. dollars)
Three months ended Nine months ended
September
30, September
30, September
30,
September
30,
2019 2018 2019 2018
Operating activities
Net earnings (loss) for the period $ (6,768) $ (5,452) $(30,169) $ (8,778)
Items not affecting cash:
Share-based compensation 763 701 2,613 1,894
Depreciation, depletion and amortization 7,194 13,200 21,735 30,976
Deferred income tax expense (recovery) (567) (2,941) (1,740) (7,142)
Unrealized foreign exchange loss (gain) 48 - 84 - 155 432
Finance costs 177 38 372 113
Write off of mineral properties - - 45 -
Write down of inventory to net realizable value 1,224 1,262 5,943 4,544
Unrealized loss (gain) on other investments (3) 14 24 60
Net changes in non-cash working capital (7,333) (2,540) (13,213) (5,415)
Cash from (used in) operating activities (5,265) 4,366 (14,235) 16,684
Investing activites
Property, plant and equipment expenditures (5,497) (10,020) (15,160) (32,757)
Intangible asset expenditures - - (204) -
Redemption of (investment in) non-current
deposits - - - 1
Cash used in investing activities (5,497) (10,020) (15,364) (32,756)
Financing activities
Restricted cash - - - 1,000
Repayment of loans payable (410) - (662) -
Repayment of lease liabilities (51) - (154) -
Interest paid (125) - (216) -
Public equity offerings 10,255 3,529 19,446 5,600
Exercise of options 343 - 343 256
Share issuance costs (298) (507) (586) (591)
Cash from (used in) financing activites 9,714 3,022 18,171 6,265
Effect of exchange rate change on cash and cash
equivalents (72) 179 38 134
Increase (decrease) in cash and cash equivalents (1,048) (2,632) (11,428) (9,807)
Cash and cash equivalents, beginning of the period 23,106 31,057 33,376 38,277
Cash and cash equivalents, end of the period $ 21,986 $ 28,604 $ 21,986 $ 28,604
This statement should be read in conjunction with the condensed consolidated interim financial statements for the period
ended September 30, 2019 and the related notes contained therein.
ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME
(unaudited – prepared by management)
(expressed in thousands of US dollars, except for shares and per share amounts)
Three months ended Nine months ended
September 30, September 30, September 30, September 30,
2019 2018 2019 2018
Revenue $ 28,589 $ 37,581 $ 87,114 $ 116,676
Cost of sales:
Direct production costs 21,529 27,574 72,165 77,100
Royalties 446 421 1,099 1,296
Share-based payments 50 - 158 (93)
Depreciation, depletion and amortization 7,054 13,104 21,319 30,718
Write down of inventory to net realizable value 1,224 1,262 5,943 4,544
30,303 42,361 100,684 113,565
Mine operating earnings (loss) (1,714) (4,780) (13,570) 3,111
Expenses:
Exploration 1,724 3,965 7,264 10,418
General and administrative 2,341 1,316 7,392 6,845
Severance costs - - 1,100 -
4,065 5,281 15,756 17,263
Operating earnings (loss) (5,779) (10,061) (29,326) (14,152)
Finance costs 177 62 372 160
Other income (expense):
Foreign exchange (946) 1,906 (703) 1,009
Investment and other 79 99 (114) 311
(867) 2,005 (817) 1,320
Earnings (loss) before income taxes (6,823) (8,118) (30,515) (12,992)
Income tax expense (recovery):
Current income tax expense 512 291 1,394 2,944
Deferred income tax expense (recovery) (567) (2,957) (1,740) (7,158)
(55) (2,666) (346) (4,214)
Net earnings (loss) for the period (6,768) (5,452) (30,169) (8,778)
Basic earnings (loss) per share based on net
earnings $ (0.05) $ (0.04) $ (0.23) $ (0.07)
Diluted earnings (loss) per share based on net
earnings $ (0.05) $ (0.04) $ (0.23) $ (0.07)
Basic weighted average number of shares
outstanding 137,739,857 128,805,441 133,788,084 127,959,526
Diluted weighted average number of shares
outstanding 137,739,857 128,805,441 133,788,084 127,959,526
This statement should be read in conjunction with the condensed consolidated interim financial statements for the period
ended September 30, 2019 and the related notes contained therein.
ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(unaudited – prepared by management)
(expressed in thousands of US dollars)
Sept 30, December 31,
2019 2018
ASSETS
Current assets
Cash and cash equivalents $ 21,986 $ 33,376
Other investments 64 88
Accounts receivable 29,222 26,947
Inventories 17,865 14,894
Prepaid expenses 1,973 2,704
Total current assets 71,110 78,009
Non-current deposits 606 1,114
Deferred income tax asset 10,887 9,147
Intangible assets 1,096 -
Right-of-use leased assets 1,509 -
Mineral properties, plant and equipment 87,574 88,777
Total assets $ 172,782 $ 177,047
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Accounts payable and accrued liabilities $ 17,104 $ 19,470
Income taxes payable 1,701 4,050
Loans payable 2,646 -
Lease liabilities 213 -
Total current liabilities 21,664 23,520
Deferred lease inducement - 217
Loans payable 4,997 -
Lease liabilities 1,093 -
Provision for reclamation and rehabilitation 8,351 8,195
Deferred income tax liability 498 335
Total liabilities 36,603 32,267
Shareholders' equity
Common shares, unlimited shares authorized, no par value, issued
and outstanding 139,908,219 shares (Dec 31, 2018 - 130,781,052 shares) 478,241 459,109
Contributed surplus 10,900 9,676
Retained earnings (deficit) (352,962) (324,005)
Total shareholders' equity 136,179 144,780
Total liabilities and shareholders' equity $ 172,782 $ 177,047
This statement should be read in conjunction with the condensed consolidated interim financial statements for the period
ended September 30, 2019 and the related notes contained therein.