Endeavour Silver Reports First Quarter, 2019 Financial Results; Conference Call at 10am PDT (1pm EDT) Today
Endeavour Silver Reports First Quarter, 2019 Financial Results; Conference
Call at 10am PDT (1pm EDT) Today
VANCOUVER, British Columbia, May 06, 2019 -- Endeavour Silver Corp. (NYSE: EXK; TSX: EDR ) released today its
financial results for the period ended March 31, 2019. The Company owns and operates four underground silver-gold mines in
Mexico, the Guanaceví mine in Durango state, the Bolañitos and El Cubo mines in Guanajuato state and the recently
commissioned El Compas mine in Zacatecas State. Endeavour is also advancing the Terronera project in Jalisco state to a
development decision and completing a preliminary economic assessment to advance the Parral project in Chihuahua state.
The Company recorded a significant net loss in the First Quarter, 2019, compared to a small net gain in the First Quarter,
2018, primarily due to lower revenue and higher unit costs of production. Revenue decreased 28% due to lower production and
lower realized prices. All-in sustaining costs increased 37% due to reduced production and higher cash operating costs,
inventory write-downs, employee severance payments, exploration and general and administrative expenses.
Management has implemented multiple measures to improve its operational and financial performance and further actions are
being planned. In addition to experiencing various one-time events that impacted performance in Q1, 2019, management has
conducted a company-wide cost review and has initiated both short and long-term actions to reduce costs and defer certain
investments, as detailed herein.
Highlights of First Quarter 2019 (Compared to First Quarter 2018)
Financial
• Net earnings decreased to a $13.3 million loss ($0.10 per share)
• Cash flow from operations before working capital changes decreased to $2.1 million
• Mine operating cash flow before taxes(1) decreased 66% to $4.6 million
• Revenue decreased 28% to $29.1 million
• Realized silver price decreased 7% to $15.50 per ounce (oz) sold
• Realized gold price decreased 1% to $1,315 per oz sold
• Cash costs (1) increased 93% to $12.55 per oz silver payable (net of gold credits)
• All-in sustaining costs (1) increased 37% to $19.37 per oz silver payable (net of gold credits)
• Cash and cash equivalents fell 35% to $21.8 million
• Working capital fell to $46.8 million compared to $54.5 million at year end
Operations
• Silver production decreased 21% to 1,071,355 oz
• Gold production decreased 24% to 10,055 oz
• Silver equivalent production was 1.9 million oz (at a 80:1 silver: gold ratio)
• Silver oz sold decreased 24% to 1,069,385 oz
• Gold oz sold decreased 25% to 9,559 oz
• Bullion inventory at quarter-end included 114,696 oz silver and 288 oz gold
• Concentrate inventory at quarter-end included 63,894 oz silver and 1,698 oz gold
(1) EBITDA, mine operating cash flow, cash costs and all-in sustaining costs are non-IFRS measures. Please refer to the
definitions in the Company’s Management Discussion & Analysis.
In Q1, 2019, Bolanitos and El Cubo continued to be profitable but the Guanacevi mine incurred almost half the net loss
incurred during the quarter. Management is currently conducting a detailed review of mining alternatives for Guanacevi,
including ways to improve the viability of the main Santa Cruz orebody and accelerate the development of the Milache and
SCS orebodies.
Endeavour has faced difficulties in the past and successfully resolved them. Management has initiated the following actions to
conserve cash and turn around the current performance.
• Operations are focused on accelerating development and production rates to get back on plan, as well as mining higher
grades and improving metal recoveries wherever possible at each mine
• Management changes have been implemented at Guanacevi and Bolanitos to address systemic issues and improve
supervision to achieve planned development and production targets
• Mine development is increasing due to improved equipment utilization and contractor performance, certain mining
equipment has been and will be moved to higher priority areas and certain mining contractors have been and will be
replaced for under-performance
• New mobile mining equipment has arrived onsite and additional equipment is being leased for delivery in H2, 2019 to
reduce maintenance costs and enhance productivity
• New senior mine planning engineer hired to review and redo certain mine plans and senior mine geological consultant
retained to review and improve grade control at each mine
• Employee and contractor reductions were implemented in Q1, 2019 and additional reductions will be made in Q2, 2019
• The exploration department has already ceased most brownfields and greenfields drilling, and is now assisting mine
exploration with mine-site drilling
• Senior management have taken voluntary reductions in pay, Vancouver administrative staff have moved to a reduced
work week and administration is reducing all discretionary spending
• Management is assessing a number of mining alternatives for the Guanacevi mine and the viability of the deep Santa
Cruz ore body, which is expected to be completed by month-end
Bradford Cooke, CEO of Endeavour, stated, “We experienced a challenging start to the year in operations, with no
improvement of the systemic issues at Guanacevi and unexpected events such as the seven-week shut-down at El Compas
due to a mill failure. However, Endeavour management has dealt with similar issues before, we successfully cut costs across
the board to address similar operational and economic challenges in 2008 and 2013. The Company emerged financially
stronger and more profitable as a result.
“With El Compas now commercial, management is focused on Terronera, arranging debt financing and continuing to optimize
the pre-feasibility study released last year, while we await receipt of the final government permit and board approval to
commence construction. A preliminary economic assessment and mine permitting are both underway for the Parral project,
which, although reduced, will be the Company’s largest exploration investment in 2019.”
Quarterly Financial Results
In the first quarter ended March 31, 2019, the Company generated revenue totaling $29.1 million (Q1 2018 - $40.3 million).
During the quarter, the Company sold 1,069,385 silver ounces and 9,559 gold ounces at realized prices of $15.50 and $1,315
per ounce respectively, compared to sales of 1,406,143 silver ounces and 12,674 gold ounces at realized prices of $16.70 and
$1,330 per ounce respectively in Q1, 2018.
After cost of sales of $34.9 million (Q1 2018 - $37.1 million), mine operating losses amounted to $5.8 million (Q1 2018 -
earnings of $3.3 million) from mining and milling operations in Mexico. The 6% decrease in cost of sales was primarily due to
decreased depreciation, depletion and amortization and $3.2 million write down of production of inventories to net realizable
value. Excluding depreciation and depletion of $7.1 million (Q1 2018 - $9.8 million), share-based payments of $55,000 (Q1
2018 - $37,000) and inventory write down of $3.2 million (Q1 2018 - $0.8 million), mine operating cash flow before taxes was
$4.6 million (Q1 2018 – $13.8 million) in Q1, 2019.
Net loss was $13.3 million (Q1 2018 – earnings of $2.3 million) after exploration, general and administrative, foreign exchange,
other income and taxes.
Direct production costs per tonne in Q1, 2019 increased 33% compared with Q1, 2018 due reduced throughput. The higher
production costs per tonne were driven mainly by lower mine output at each operation.
At Guanacevi, the new Milache orebody is now producing 250 tonnes per day (tpd) of development ore, on its way to 400 tpd
by the end of third quarter, and the new SCS orebody is being developed for production in H2, 2019. Production rates at the
Milache and SCS orebodies are expected to increase each quarter, initially to fill the plant to its 1,200 tpd capacity and then
to steadily displace the higher cost production at Porvenir Norte and Santa Cruz. Throughput was 95% of plan, while silver
grades were lower than plan, due to a higher proportion of lower grade ore still being mined from Santa Cruz rather than higher
grade ore scheduled to come from Milache. Silver grades are expected to improve in the second half of the year.
At Bolañitos, mine output was lower than plan due to elevated arsenic content (still low in the ore but high enough to penalize
the concentrate net returns) at a certain elevation in the orebodies, which required the mine plan to be re-sequenced to allow
for blending with low arsenic ore. Management expects the mining rates should revert to plan by the end of Q3, 2019.
At El Cubo, mine output decreased as planned due to the short mine life, and silver grades and gold grades were all higher in
Q1, 2019 compared to Q1, 2018, which offset the sharp decrease in production in Q1, 2019 compared to Q1, 2018.
Throughput was higher than plan, offset by lower gold grades than plan. The lower production rate results in higher operating
costs compared to 2018. Accordingly, the Company implemented work force reductions in Q1, 2019 to reflect the lower
production rate this year.
At El Compas, the mine and plant achieved commercial production in mid-March but only contributed two weeks of production
during the first quarter. The ball mill was repaired and the plant re-commenced operations in mid-February, processing a total
11,200 tonnes from February 11th to quarter end. Higher mine dilution impacted head grades which resulted in replacement of
the mining contractor. Management expects the throughput to meet plan capacity in Q2, 2019 and grades to improve each
quarter as dilution is reduced. Optimization studies are underway at El Compas to increase throughput, grades and recoveries
to their design capacities.
The higher costs per tonne resulted in higher cash costs per oz, net of by-product credits (a non-IFRS measure and a
standard of the Silver Institute). Similarly, all-in sustaining costs (also a non-IFRS measure) which, compared to Q1, 2018,
increased 37% to $19.37 per oz in Q1, 2019. This increase in all-in sustaining costs was a result of the higher operating costs
per oz and the lower capital expenditures in Q1, 2019 compared to Q1, 2019.
The Condensed Consolidated Interim Financial Statements and Management’s Discussion & Analysis can be viewed on the
Company’s website at www.edrsilver.com, on SEDAR at www.sedar.com and EDGAR at www.sec.gov. All amounts are
reported in US$.
Conference Call
A conference call to discuss these results will be held today, Monday, May 6 at 10am PT (1pm ET). To participate in the
conference call, please dial the numbers below. No pass-code is necessary.
Toll-free in Canada and the US: 1-800-319-4610
Local Vancouver: 604-638-5340
Outside of Canada and the US: +-604-638-5340
A replay of the conference call will be available by dialing 1-800-319-6413 in Canada and the US (toll-free) or +604-638-9010
outside of Canada and the US. The required pass-code is 3132#. The replay will also be available on the Company’s website
at www.edrsilver.com.
About Endeavour Silver – Endeavour Silver Corp. is a mid-tier precious metals mining company that owns and operates four
high-grade, underground, silver-gold mines in Mexico. Endeavour is currently advancing the Terronera mine project towards a
development decision and exploring its portfolio of exploration and development projects in Mexico and Chile to facilitate its
goal to become a premier senior silver producer. Our philosophy of corporate social integrity creates value for all stakeholders.
SOURCE Endeavour Silver Corp.
Contact Information - For more information, please contact:
Galina Meleger, Director Investor Relations
Toll free: (877) 685-9775
Tel: (604) 640-4804
Fax: (604) 685-9744
Email: [email protected]
Website: www.edrsilver.com
Follow Endeavour Silver on Facebook, Twitter, Instagram and LinkedIn
Cautionary Note Regarding Forward-Looking Statements
This news release contains “forward-looking statements” within the meaning of the United States private securities litigation
reform act of 1995 and “forward-looking information” within the meaning of applicable Canadian securities legislation. Such
forward-looking statements and information herein include but are not limited to statements regarding Endeavour’s anticipated
performance in 2019 including changes in mining and operations and the timing and results of various activities. The Company
does not intend to, and does not assume any obligation to update such forward-looking statements or information, other than
as required by applicable law.
Forward-looking statements or information involve known and unknown risks, uncertainties and other factors that may cause
the actual results, level of activity, performance or achievements of Endeavour and its operations to be materially different
from those expressed or implied by such statements. Such factors include but are not limited to changes in national and local
governments, legislation, taxation, controls, regulations and political or economic developments in Canada and Mexico;
financial risks due to precious metals prices, operating or technical difficulties in mineral exploration, development and mining
activities; risks and hazards of mineral exploration, development and mining; the speculative nature of mineral exploration and
development, risks in obtaining necessary licenses and permits, and challenges to the Company’s title to properties; as well
as those factors described in the section “risk factors” contained in the Company’s most recent form 40F/Annual Information
Form filed with the S.E.C. and Canadian securities regulatory authorities.
Forward-looking statements are based on assumptions management believes to be reasonable, including but not limited to:
the continued operation of the Company’s mining operations, no material adverse change in the market price of commodities,
mining operations will operate and the mining products will be completed in accordance with management’s expectations and
achieve their stated production outcomes, and such other assumptions and factors as set out herein. Although the Company
has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-
looking statements or information, there may be other factors that cause results to be materially different from those
anticipated, described, estimated, assessed or intended. There can be no assurance that any forward-looking statements or
information will prove to be accurate as actual results and future events could differ materially from those anticipated in such
statements or information. Accordingly, readers should not place undue reliance on forward-looking statements or information.
ENDEAVOUR SILVER CORP.
COMPARATIVE HIGHLIGHTS
Q1 2019 Highlights Three Months Ended March 31
2019 2018 % Change
Production
Silver ounces produced 1,071,355 1,350,840 (21%)
Gold ounces produced 10,055 13,208 (24%)
Payable silver ounces produced 1,050,215 1,324,856 (21%)
Payable gold ounces produced 9,809 12,944 (24%)
Silver equivalent ounces produced(1) 1,875,755 2,407,480 (22%)
Cash costs per silver ounce 12.55 6.50 93%
Total production costs per ounce 20.12 13.70 47%
All-in sustaining costs per ounce 19.37 14.18 37%
Processed tonnes 246,519 325,669 (24%)
Direct production costs per tonne 105.84 79.38 33%
Silver co-product cash costs 13.56 10.76 26%
Gold co-product cash costs 1,150 857 34%
Financial
Revenue ($ millions) 29.1 40.3 (28%)
Silver ounces sold 1,069,385 1,406,143 (24%)
Gold ounces sold 9,559 12,674 (25%)
Realized silver price per ounce 15.50 16.70 (7%)
Realized gold price per ounce 1,315 1,330 (1%)
Net earnings (loss) ($ millions) (13.3) 2.3 (671%)
Mine operating earnings ($ millions) (5.8) 3.3 (276%)
Mine operating cash flow ($ millions) 4.6 13.8 (66%)
Operating cash flow before working capital changes (2.1) 11.6 (118%)
Earnings before ITDA($ millions) (4.6) 11.1 (142%)
Working capital ($ millions) 46.8 66.6 (30%)
Shareholders
Earnings (loss) per share – basic (0.10) 0.02 (600%)
Operating cash flow before working capital changes per share (0.02) 0.09 (122%)
Weighted average shares outstanding 131,395,790 127,488,410 3%
1) Silver equivalents are calculated using an 80:1 ratio.
2) Cost metrics, EBITDA, mine operating cash flow, operating cash flow before working capital changes are non-IFRS
measures. Please refer to the definitions in the Company’s Management Discussion & Analysis.
ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
(unaudited – prepared by management)
(expressed in thousands of U.S. dollars)
Three months ended
March 31, March 31,
2019 2018
Operating activities
Net earnings (loss) for the period $ (13,278) $ 2,325
Items not affecting cash:
Share-based compensation 999 416
Depreciation, depletion and amortization 7,227 9,837
Deferred income tax expense (recovery) (350) (1,786)
Unrealized foreign exchange loss (gain) (4) (50)
Finance costs 92 38
Write down of inventory to net realizable value 3,212 755
Unrealized loss (gain) on other investments (28) 20
Net changes in non-cash working capital (6,704) (3,536)
Cash from operating activities (8,834) 8,019
Investing activities
Property, plant and equipment expenditures (3,923) (10,965)
Intangible asset expenditures (203) -
Cash used in investing activities (4,126) (10,965)
Financing activities
Restricted cash - 1,000
Repayment of loans payable (100) -
Repayment of lease liabilities (71) -
Interest paid (21) -
Public equity offerings 1,572 -
Share issuance costs (65) -
Cash from (used in) financing activities 1,315 1,000
Effect of exchange rate change on cash and cash equivalents 45 229
Increase (decrease) in cash and cash equivalents (11,645) (1,946)
Cash and cash equivalents, beginning of the period 33,376 38,277
Cash and cash equivalents, end of the period $ 21,776 $ 36,560
This statement should be read in conjunction with the condensed consolidated interim financial statements for the period
ended March 31, 2019 and the related notes contained therein.
ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME
(unaudited – prepared by management)
(expressed in thousands of US dollars, except for shares and per share amounts)
Three months ended
, March 31 March 31
2019 2018
Revenue $ 29,143 $ 40,330
Cost of sales:
Direct production costs 24,194 25,806
Royalties 317 698
Share-based payments 55 37
Depreciation, depletion and amortization 7,116 9,759
Write down of inventory to net realizable value 3,212 755
34,894 37,055
Mine operating earnings (loss) (5,751) 3,275
Expenses:
Exploration 2,333 2,023
General and administrative 3,042 2,318
Severance costs 1,100 -
6,475 4,341
Operating earnings (loss) (12,226) (1,066)
Finance costs 92 49
Other income (expense):
Foreign exchange (403) 2,273
Investment and other (209) 69
(612) 2,342
Earnings (loss) before income taxes (12,930) 1,227
Income tax expense (recovery):
Current income tax expense 698 688
Deferred income tax expense (recovery) (350) (1,786)
348 (1,098)
Net earnings (loss) for the period (13,278) 2,325
Basic earnings (loss) per share based on net earnings $ (0.10) $ 0.02
Diluted earnings (loss) per share based on net earnings $ (0.10) $ 0.02
Basic weighted average number of shares outstanding 131,395,790 127,488,410
Diluted weighted average number of shares outstanding 131,395,790 127,827,863
This statement should be read in conjunction with the condensed consolidated interim financial statements for the period
ended March 31, 2019 and the related notes contained therein.
ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(unaudited – prepared by management)
(expressed in thousands of US dollars)
March 31, December 31,
2019 2018
ASSETS
Current assets
Cash and cash equivalents $ 21,776 $ 33,376
Other investments 116 88
Accounts receivable 27,539 26,947
Inventories 14,888 14,894
Prepaid expenses 2,710 2,704
Total current assets 67,029 78,009
Non-current deposits 609 1,114
Deferred income tax asset 9,497 9,147
Intangible assets 1,433 -
Right-of-use leased assets 1,783 -
Mineral properties, plant and equipment 84,346 88,777
Total assets $ 164,697 $ 177,047
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Accounts payable and accrued liabilities $ 17,613 $ 19,470
Income taxes payable 2,118 4,050
Loans payable 331 -
Lease liabilities 210 -
Total current liabilities 20,272 23,520
Deferred lease inducement - 217
Loans payable 645 -
Lease liabilities 1,185 -
Provision for reclamation and rehabilitation 8,247 8,195
Deferred income tax liability 360 335
Total liabilities 30,709 32,267
Shareholders' equity
Common shares, unlimited shares authorized, no par value, issued
and outstanding 131,475,520 shares (Dec 31, 2018 - 130,781,052 shares) 460,596 459,109
Contributed surplus 10,675 9,676
Retained earnings (deficit) (337,283) (324,005)
Total shareholders' equity 133,988 144,780
Total liabilities and shareholders' equity $ 164,697 $ 177,047
This statement should be read in conjunction with the condensed consolidated interim financial statements for the period
ended March 31, 2018 and the related notes contained therein.