Endeavour Silver Reports Financial Results for Third Quarter, 2017
Endeavour Silver Reports Financial Results for Third Quarter, 2017
VANCOUVER, British Columbia, Nov. 02, 2017 -- Endeavour Silver Corp. (NYSE:EXK) (TSX:EDR) released today its
financial results for the third quarter ended September 30, 2017. Endeavour owns and operates three underground silver-gold
mines in Mexico: the Guanaceví mine in Durango state, and the Bolañitos and El Cubo mines in Guanajuato state.
The Company's financial performance in the Third Quarter, 2017 was down compared to the Third Quarter, 2016 due to lower
production, higher operating costs and increased exploration and development expenditures. Production was slightly lower in
Q3, 2017 compared to Q3, 2016 primarily due to operating issues at the Guanacevi mine, now partly resolved, and revised
annual mine plans which led to lower throughput for the nine months ended September 30, 2017.
However, production was higher in Q3, 2017 compared to Q2, 2017 primarily due to improved performance at all three mines.
As a result, the Company's financial performance in the Third Quarter, 2017 was up compared to the Second Quarter, 2017,
with higher revenues, cash flow and earnings and lower cash and all-in sustaining costs.
Highlights of Third Quarter 2017 (Compared to Third Quarter 2016)
Financial
• Net earnings of $1.0 million(1) ($0.01 per share) compared to net earnings of $5.6 million ($0.04 per share)
• EBITDA(2) decreased 39% to $6.1 million
• Cash flow from operations before working capital changes decreased 31% to $5.7 million
• Mine operating cash flow before taxes(1) decreased 33% to $11.9 million
• Revenue decreased 5% to $39.8 million
• Realized silver price decreased 10% to $17.20 per ounce (oz) sold
• Realized gold price decreased 3% to $1,299 per oz sold
• Cash costs(2) increased 54% to $8.11 per oz silver payable (net of gold credits)
• All-in sustaining costs (AISC)(2) increased 53% to $17.53 per oz silver payable (net of gold credits)
• Working capital decreased 6% to $70.3 million from Q2, 2017
Operations
• Silver production decreased 2% to 1,262,064 oz
• Gold production decreased 5% to 13,648 oz
• Silver equivalent production was 2.2 million oz (at a 70:1 silver: gold ratio)
• Silver oz sold increased 6% to 1,275,922 oz
• Gold oz sold down 3% to 13,759 oz
• Bullion inventory at quarter-end included 196,092 oz silver and 466 oz gold
• Concentrate inventory at quarter-end included 37,043 oz silver and 633 oz gold
Exploration and Development
• Made production decision and commenced development of El Compas mine in Zacatecas
• Acquired additional prospective exploration properties near El Compas in Zacatecas
• Released high grade drill results for Santa Cruz orebody in Guanacevi
• Commenced development of mine ramp to access Milache orebody at Guanacevi by mid-2018
• Released high grade drill results for Terronera and La Luz mineralized zones at Terronera
• Received mine and plant permits for Terronera
• Appointed Vice President, Engineering to oversee technical services and development projects
(1) The Consolidated Interim Financial Statements and Management’s Discussion & Analysis can be viewed on the
Company’s website at www.edrsilver.com, on SEDAR at www.sedar.com and EDGAR at www.sec.gov. All amounts are
reported in US$
(2) Mine operating cash flow, EBITDA, cash costs and all-in sustaining costs are non-IFRS measures. Please refer to the
definitions in the Company’s Management Discussion & Analysis
Endeavour CEO Bradford Cooke commented, “Our Third Quarter earnings, cash flow and revenues were down from Q3, 2016
but improved significantly compared to the Q2, 2017. Given that Guanacevi had to deal with new electrical and pump issues
due to a lightning strike in July, now partly resolved, we anticipate continued improvement of our operating and financial
performance in the Fourth Quarter 2017.
“Returning Guanaceví to long-term profitability relies in part on developing two new orebodies, Milache and Santa Cruz Sur.
Underground ramp access is already underway towards Milache with initial production expected in the second half of 2018.
Mine development at Santa Cruz Sur is scheduled to commence this quarter with initial production to coincide with production
from Milache.
“Development of the El Compas mine and refurbishment of the La Plata plant are now well underway, with initial production
scheduled to commence by the end of the First Quarter, 2018. We also received the mine and plant permits for Terronera and
continue to conduct engineering trade-off studies while we await receipt of the dumps and tailings permits.
“We appointed Andrew Sharp as our new VP, Engineering to oversee our technical services and development projects. Over
the past three months, he has built a core engineering team including managers of mining, metallurgy, construction, permitting
and resource estimation to significantly expand our internal capabilities.
Third Quarter Financial Results
For the third quarter ended September 30, 2017, the Company generated revenue totaling $39.8 million (2016 - $42.1 million).
During the quarter, the Company sold 1,275,922 silver oz and 13,759 gold oz at realized prices of $17.20 and $1,299 per oz
respectively, compared to sales of 1,200,467 silver oz and 14,228 gold oz at realized prices of $19.16 and $1,340 per oz
respectively in Q3, 2016.
After cost of sales of $32.5 million (2016 - $26.9 million), mine operating earnings amounted to $7.3 million (2016 –$15.2
million). Excluding depreciation and depletion of $4.4 million (2016 - $2.8 million), and share-based compensation of $0.1
million (2016- $0.2 million), mine operating cash flow before taxes was $11.9 million (2016 – $17.8 million) in Q3, 2017. Net
earnings were $1.0 million (2016 –$5.6 million) after exploration expenses of $3.4 million (2016 – $2.4 million) and corporate
general and administrative costs of $1.6 million (2016 – $2.8 million).
Direct production costs per tonne in Q3, 2017 increased 19% compared with Q3, 2016. Reduced production at Guancevi was
the key driver behind the higher costs. Cash costs rose 54% on a consolidated basis due to the higher costs per tonne offset
by slight improvement in grades and recoveries. All -in sustaining costs rose as a result of management significantly
increasing capital investments for the long-term benefit of Guanaceví and El Cubo after a two -year period of reduced capital
investment to maximize cash flow and ensure the viability of its operations during low silver and gold prices.
Working capital was $70.3 million, down 14% and 6%, respectively from December 31, 2016 and June 30, 2017. The working
capital on-hand is determined to be sufficient for the Company to meet its short and medium term goals.
Conference Call
A conference call to discuss the results will be held today, Thursday, November 2nd at 10am PDT (1pm EDT). To participate
in the conference call, please dial the following:
Toll-free in Canada and the US: 1-800-319-4610
Local Vancouver: 604-638-5340
Outside of Canada and the US: 1-604-638-5340
No pass-code is necessary to participate in the conference call.
A replay of the conference call will be available by dialing 1-800-319-6413 in Canada and the US (toll-free) or 1-604-638-9010
outside of Canada and the US. The required pass-code is 1722 followed by the # sign. The audio replay and a written
transcript will also be made available on the Company’s website at www.edrsilver.com.
About Endeavour Silver – Endeavour Silver is a mid-tier precious metals mining company that owns three high grade,
underground, silver-gold mines in Mexico. Since start -up in 2004, Endeavour has grown its mining operations organically to
produce 9.7 million ounces of silver and equivalents in 2016. We find, build and operate quality silver mines in a sustainable
way to create real value for all stakeholders. Endeavour Silver’s shares trade on the TSX (EDR) and the NYSE (EXK).
Contact Information - For more information, please contact:
Galina Meleger, Director of Investor Relations
Toll free: (877) 685-9775
Tel: (604) 640-4804
Fax: (604) 685-9744
Email: [email protected]
Website: www.edrsilver.com
Cautionary Note Regarding Forward-Looking Statements
This news release contains “forward-looking statements” within the meaning of the United States private securities litigation
reform act of 1995 and “forward-looking information” within the meaning of applicable Canadian securities legislation. Such
forward-looking statements and information herein include but are not limited to statements regarding Endeavour’s anticipated
performance in 2017 including changes in mining and operations and the timing and results of various activities. The Company
does not intend to, and does not assume any obligation to update such forward-looking statements or information, other than
as required by applicable law.
Forward-looking statements or information involve known and unknown risks, uncertainties and other factors that may cause
the actual results, level of activity, performance or achievements of Endeavour and its operations to be materially different
from those expressed or implied by such statements. Such factors include, among others, changes in national and local
governments, legislation, taxation, controls, regulations and political or economic developments in Canada and Mexico;
financial risks due to precious metals prices, operating or technical difficulties in mineral exploration, development and mining
activities; risks and hazards of mineral exploration, development and mining; the speculative nature of mineral exploration and
development, risks in obtaining necessary licenses and permits, and challenges to the Company’s title to properties; as well
as those factors described in the section “risk factors” contained in the Company’s most recent form 40F/Annual Information
Form filed with the S.E.C. and Canadian securities regulatory authorities.
Forward-looking statements are based on assumptions management believes to be reasonable, including but not limited to:
the continued operation of the Company’s mining operations, no material adverse change in the market price of commodities,
mining operations will operate and the mining products will be completed in accordance with management’s expectations and
achieve their stated production outcomes, and such other assumptions and factors as set out herein. Although the Company
has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-
looking statements or information, there may be other factors that cause results to be materially different from those
anticipated, described, estimated, assessed or intended. There can be no assurance that any forward-looking statements or
information will prove to be accurate as actual results and future events could differ materially from those anticipated in such
statements or information. Accordingly, readers should not place undue reliance on forward-looking statements or information.
ENDEAVOUR SILVER CORP.
COMPARATIVE HIGHLIGHTS
Three Months Ended September 30
Q3 2017 Highlights
Nine Months Ended September 30
2017 2016
%
Change 2017 2016
%
Change
Production
1,262,064 1,284,646 (2%) Silver ounces produced 3,482,826 4,346,562 (20%)
13,648 14,364 (5%) Gold ounces produced 38,430 45,973 (16%)
1,231,975 1,258,408 (2%) Payable silver ounces produced 3,402,884 4,243,199 (20%)
13,337 13,939 (4%) Payable gold ounces produced 37,552 44,657 (16%)
2,217,424 2,290,126 (3%) Silver equivalent ounces produced(1) 6,172,926 7,564,672 (18%)
8.11 5.27 54% Cash costs per silver ounce(2) 8.1 6.13 32%
11.74 7.28 61% Total production costs per ounce(2) 11.8 8.92 32%
17.53 11.47 53% All-in sustaining costs per ounce (2) 18.71 11.01 70%
322,784 355,611 (9%) Processed tonnes 929,949 1,141,362 (19%)
84.81 71.18 19% Direct production costs per tonne (2) 81.6 72.89 12%
11.94 11.06 8% Silver co-product cash costs (2) 12.01 10.6 13%
902 773 17% Gold co-product cash costs (2) 886 808 10%
Financial
39.8 42.1 (5%) Revenue ($ millions) 108.9 128.1 (15%)
1,275,922 1,200,466 6% Silver ounces sold 3,500,337 4,205,575 (17%)
13,759 14,228 (3%) Gold ounces sold 37,343 44,847 (17%)
17.2 19.16 (10%) Realized silver price per ounce 17.4 16.8 4%
1,299 1,340 (3%) Realized gold price per ounce 1,284 1,281 0%
1 5.6 (82%) Net earnings (loss) ($ millions) 7 9.1 (23%)
7.3 15.2 (52%) Mine operating earnings (loss) ($ millions) 20.6 34.4 (40%)
11.9 17.8 (33%) Mine operating cash flow(2) ($ millions) 32.7 46.5 (30%)
5.7 8.2 (31%)
Operating cash flow before working capital
changes (2) 18.9 25.1 (24%)
6.1 10.8 (44%) Earnings before ITDA (2) 18.7 29.6 (37%)
70.3 91.9 (24%) Working capital ($ millions) 70.3 91.9 (24%)
Shareholders
0.01 0.04 75% Earnings (loss) per share – basic 0.06 0.08 (25%)
Operating cash flow before working capital
0.04 0.07 (32%) changes per share (2) 0.15 0.22 (32%)
127,456,410 125,277,591 2% Weighted average shares outstanding 127,291,688 114,426,580 11%
1) Silver equivalents are calculated using a 70:1 ratio. 2016 Silver equivalents have been restated from 75:1 to 70:1 for
comparative purposes
2) Cost metrics, EBITDA, mine operating cash flow, operating cash flow before working capital changes are non-IFRS
measures. Please refer to the definitions in the Company’s Management Discussion & Analysis.
ENDEAVOUR SILVER CORP.
CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
(expressed in thousands of U.S. dollars)
Three Months Ended Nine Months Ended
Sept. 30, Sept. 30 Sept. 30, Sept. 30
2017 2016 2017 2016
Operating activities
Net earnings (loss) for the period $ 996 $ 5,586 $ 7,015 $ 9,114
Items not affecting cash:
Share-based compensation 673 775 2,241 2,636
Depreciation and depletion 4,540 2,834 12,055 12,267
Deferred income tax expense (recovery) (535) (654) (2,554) (711)
Unrealized foreign exchange loss (gain) (150) 723 (582) 589
Loss (gain) on available for sale assets - - (72) 269
Settlement of derivative liability - (1,372) - -
Finance costs 166 345 610 926
Write off of exploration property - - 233 -
Net changes in non-cash working capital (1,092) 8,071 (8,957) (1,425)
Cash from operating activities 4,598 16,308 9,989 23,665
Investing activites
Mineral property, plant and equipment expenditures (10,836) (5,508) (31,575) (12,717)
Proceeds from disposition of available for sale assets - - 72 448
Investment in long term deposits - - (6) 133
Cash used in investing activities (10,836) (5,508) (31,509) (12,136)
Financing activities
Repayment of revolving credit facility (2,500) (2,500) (7,500) (10,500)
Repayment of obligation under finance lease - (76) - (465)
Debt issuance costs - - - (474)
Interest paid (101) (243) (405) (632)
Public equity offerings - 14,229 - 55,353
Exercise of options - 5,263 74 10,548
Share issuance costs - (497) - (1,943)
Share issuance costs - - - -
Cash from (used in) financing activites (2,601) 16,176 (7,831) 51,887
Effect of exchange rate change on cash and cash equivalents 150 (584) 582 (589)
Increase (decrease) in cash and cash equivalents (8,839) 26,976 (29,351) 63,416
Cash and cash equivalents, beginning of period 52,237 56,848 72,317 20,413
Cash and cash equivalents, end of period $ 43,548 $ 83,240 $ 43,548 $ 83,240
This statement should be read in conjunction with the condensed consolidated interim financial statements for the period
ended September 30, 2017 and the related notes contained therein.
ENDEAVOUR SILVER CORP.
CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME
(expressed in thousands of US dollars, except for shares and per share amounts)
Three Months Ended Nine Months Ended
Sept. 30, Sept. 30, Sept. 30, Sept. 30,
2017 2016 2017 2016
Revenue $ 39,782 $ 42,066 $ 108,859 $ 128,117
Cost of sales:
Direct production costs 27,400 24,033 74,931 80,852
Royalties 457 247 1,237 732
Share-based compensation 63 (208) 155 78
Depreciation and depletion 4,394 2,761 11,778 12,059
Write down of inventory to net realizable value 166 - 166 -
32,480 26,833 88,267 93,721
Mine operating earnings 7,302 15,233 20,592 34,396
Expenses:
Exploration 3,432 2,361 10,533 5,468
General and administrative 1,605 2,827 5,991 8,010
5,037 5,188 16,524 13,478
Operating earnings (loss) 2,265 10,045 4,068 20,918
Finance costs 166 345 610 926
Other income (expense):
Foreign exchange (561) (1,650) 2,454 (2,983)
Investment and other (170) (426) 119 (610)
(731) (2,076) 2,573 (3,593)
Earnings (loss) before income taxes 1,368 7,624 6,031 16,399
Income tax expense (recovery):
Current income tax expense 882 2,731 1,726 7,622
Deferred income tax (recovery) (510) (693) (2,710) (337)
372 2,038 (984) 7,285
Net earnings (loss) for the period 996 5,586 7,015 9,114
Other comprehensive income (loss), net of tax
Reclassification for realized gain (loss) on available-for
-sale financial assets - - (72) (269)
Unrealized gain (loss) on available-for-sale financial
assets (35) 4 145 58
Comprehensive income (loss) for the period $ 961 $ 5,590 $ 7,088 $ 8,903
Basic earnings (loss) per share based on net earnings $ 0.01 $ 0.04 $ 0.06 $ 0.08
Diluted earnings (loss) per share based on net earnings $ 0.01 $ 0.04 $ 0.05 $ 0.08
Basic weighted average number of shares outstanding
127,456,410 125,277,591
127,291,688 114,426,580
Diluted weighted average number of shares outstanding
127,851,198 127,414,848
127,823,260 115,916,906
This statement should be read in conjunction with the condensed consolidated interim financial statements for the period
ended September 30, 2017 and the related notes contained therein.
ENDEAVOUR SILVER CORP.
CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(expressed in thousands of US dollars)
September 30, December 31,
Notes 2017 2016
ASSETS
Current assets
Cash and cash equivalents $ 43,548 $ 72,317
Investments 158 85
Accounts receivable 35,336 25,560
Inventories 14,020 13,431
Prepaid expenses 1,265 2,037
Total current assets 94,327 113,430
Non-current deposits 665 659
Deferred income tax asset 896 183
Mineral properties, plant and equipment 85,181 66,238
Total assets $ 181,069 $ 180,510
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Accounts payable and accrued liabilities $ 20,822 $ 18,229
Income taxes payable 1,719 4,631
Credit facility 1,500 9,000
Total current liabilities 24,041 31,860
Deferred lease inducement 249 -
Provision for reclamation and rehabilitation 7,910 7,846
Deferred income tax liability 5,704 7,545
Total liabilities 37,904 47,251
Shareholders' equity
Common shares, unlimited shares authorized, no par value, issued
and outstanding 127,456,410 shares (Dec 31, 2016 - 127,080,264 shares) 450,642 449,594
Contributed surplus 8,373 6,689
Accumulated comprehensive income (loss) 117 44
Retained earnings (deficit) (315,967) (323,068)
Total shareholders' equity 143,165 133,259
Total liabilities and shareholders' equity $ 181,069 $ 180,510
This statement should be read in conjunction with the condensed consolidated interim financial statements for the period
ended September 30, 2017 and the related notes contained therein.