Endeavour Silver Announces Strong Q1 2022 Financial and Operating Results with Earnings Per Share of $0.07
Endeavour Silver Announces Strong Q1 2022 Financial and Operating Results
with Earnings Per Share of $0.07
VANCOUVER, British Columbia, May 11, 2022 -- Endeavour Silver Corp. (“Endeavour” or the “Company”) (NYSE:
EXK; TSX: EDR) is pleased to announce its financial and operating results for the three months ended March 31, 2022. All
dollar amounts are in US dollars (US$).
“Our first quarter performance was strong, putting us on track to achieve our 2022 production guidance,” stated Dan Dickson,
CEO of Endeavour Silver. “High-grade ore at Guanacevi was a driving force and is expected to continue throughout the balance
of the year, while production at Bolanitos remains solid. Industry-wide inflation is a growing challenge and we continue to look
for ways to mitigate its negative impact.”
Added Mr. Dickson, “Looking ahead to the second quarter, we are targeting two major milestones: securing debt financing
for Terronera and closing the Pitarrilla transaction. This acquisition, which is fully financed, is expected to close this quarter
following receipt of approval from the Mexican Federal Economics Competition Commission. After the deal closes, drilling will
commence to verify Pitarrilla’s historical data and update the historical resource. This will become a key focus for us for the
balance of 2022.”
Q1 2022 Highlights
• Strong Production: 1,314,955 ounces (oz) of silver and 8,695 oz of gold for 2.0 million oz silver equivalent (AgEq)(1).
• Significant Growth in Net Revenue : Net revenue of $57.7 million from the sale of 1,717,768 oz of silver and 8,381 oz
of gold at average realized prices of $24.38 per oz silver and $1,970 per oz gold.
• Slight Decline in Net Earnings : Net earnings of $11.7 million, or $0.07 per share, down from net earnings of $12.2
million, or $0.08 per share in Q1 2021. Mine operating earnings of $20.3 million, up from mine operating earnings of
$5.7 million in Q1 2021.
• Improved Earnings Before Interest, Taxes, Depreciation & Amortization (EBITDA) (2): $25.6 million, an increase of
7% from Q1 2021.
• Increased Cash Flow : $20.6 million in operating cash flow before working capital changes (2), an increase of 293%.
Mine operating cash flow before taxes(2) increased 101% to $26.7 million.
• Higher Costs Due to Industry-Wide Inflation: Cash costs (2) of $10.21 per oz payable silver and all-in sustaining
costs (2) of $20.90 per oz payable silver, net of gold credits. Cash costs (2) were slightly above guidance due to increased
labour, power and consumables costs.
• Healthy Balance Sheet: Cash position of $151.0 million and working capital(2) $168.4 million as at March 31, 2022.
• Guanacevi Continued to Outperform: Production exceeded plan driven by higher grades.
• Bolañitos Remained Steady: Strong silver production, higher silver grades and increased throughput were offset by
lower than anticipated gold production and lower gold grades.
• Reduced Metal Inventories : Sold 1,717,768 oz silver and 8,381 oz gold during the quarter. Management significantly
reduced silver inventory and slightly increased gold inventory during the quarter and carried metal inventory at quarter
end totaling 608,788 oz silver and 1,911 oz gold of bullion inventory and 59,594 oz silver and 1,931 oz gold in
concentrate inventory.
• Advanced the Terronera Project : The Terronera project continued to progress as work continued on final detailed
engineering, early earth works, critical contracts and the procurement of long lead items. The Company intends to
make a formal construction decision subject to completion of a financing package and receipt of additional amended
permits in the coming months.
• Announced Definitive Agreement to Acquire the Pitarrilla Project: Endeavour’s acquisition of Pitarrilla, one of the
largest undeveloped silver deposits in the world, is expected to close in Q2 2022.
• Completed $46.0 Million Bought Deal Financing: On March 22, 2022 Endeavour completed a prospectus offering
for the issuance of 9,293,150 common shares at a price of $4.95 per common share for gross proceeds of $46.0
million. The Company plans to use the net proceeds to pay the $35 million cash consideration payable to SSR Mining
Inc. on completion of the Company’s acquisition of the Pitarrilla project and for the Company’s general corporate
purposes and working capital.
Financial Overview (see appendix for consolidated financial statements)
Highlights Three Months Ended March 31
2022 2021 % Change
Production
Silver ounces produced 1,314,955 1,048,100 25%
Gold ounces produced 8,695 11,109 (22%)
Payable silver ounces produced 1,303,540 1,036,710 26%
Payable gold ounces produced 8,549 10,894 (22%)
Silver equivalent ounces produced(2) 2,010,555 1,936,820 4%
Cash costs per silver ounce(2) 10.21 7.86 30%
Total production costs per ounce(2) 15.13 15.41 (2%)
All-in sustaining costs per ounce (2) 20.90 19.94 5%
Processed tonnes 206,147 209,453 (2%)
Direct operating costs per tonne(2) 122.86 112.36 9%
Direct costs per tonne (2) 148.53 126.23 18%
Silver co-product cash costs (2) 15.18 15.16 0%
Gold co-product cash costs (2) 1,226 950 29%
Financial
Revenue ($ millions) 57.7 34.5 67%
Silver ounces sold 1,717,768 623,379 176%
Gold ounces sold 8,381 10,663 (21%)
Realized silver price per ounce 24.38 27.17 (10%)
Realized gold price per ounce 1,970 1,703 16%
Net earnings ($ millions) 11.7 12.2 (5%)
Adjusted net earnings (loss)(2) ($ millions) 11.7 (4.5) 357%
Mine operating earnings ($ millions) 20.3 5.7 258%
Mine operating cash flow before taxes(2) ($ millions) 26.7 13.3 101%
Operating cash flow before working capital changes(2) 20.6 5.2 293%
EBITDA(2) ($ millions) 25.6 24.0 7%
Working capital (2) ($ millions) 168.4 113.1 49%
Shareholders
Earnings per share – basic ($) 0.07 0.08 (13%)
Adjusted earnings (loss) per share – basic(8) ($) 0.07 (0.03) 339%
Operating cash flow before working capital changes per share(2) 0.12 0.03 266%
Weighted average shares outstanding 171,557,220 159,670,842 7%
(1)
Silver equivalent (AgEq) is calculated using an 80:1 silver:gold ratio.
(2)
These are non-IFRS financial measures and ratios. Further details on these non-IFRS financial measures and ratios are provided at the end of this press release and in the
MD&A accompanying the Company’s financial statements, which can be viewed on the Company’s website, on SEDAR at www.sedar.com and on EDGAR at www.sec.gov .
For the three months ended March 31, 2022, net revenue, net of $0.7 million of smelting and refining costs, increased by 67%
to $57.7 million (Q1 2021: $34.5 million).
Gross sales of $58.4 million in Q1 2022 represented a 66% increase over the $35.1 million in Q1 2021. Silver oz sold
increased by 176%, due to both increased silver production and the sale of the larger finished goods inventory held at
December 31, 2021. There was a 10% decrease in the realized silver price, resulting in a 148% increase in proceeds from
silver sales. Gold oz sold decreased by 21% with a 16% increase in the realized gold price, resulting in a 9% decrease in
proceeds from gold sales. During the period, the Company sold 1,717,768 oz silver and 8,381 oz gold for realized prices of
$24.38 and $1,970 per oz, respectively, compared to Q1 2021 sales of 623,379 oz silver and 10,663 oz gold for realized prices
of $27.17 and $1,703 per oz, respectively. In Q1 2022, London spot prices for silver and gold averaged $24.01 and $1,877,
respectively.
The Company significantly decreased its finished goods silver inventory and slightly increased its finished goods gold inventory
to 668,382 oz and 3,841 oz, respectively, at March 31, 2022 compared to 1,082,610 oz silver and 3,674 oz gold at December
31, 2021. The cost allocated to these finished goods was $13.5 million at March 31, 2022 compared to $15.6 million at
December 31, 2021. At March 31, 2022, the finished goods inventory fair market value was $24.1 million, compared to $31.7
million at December 31, 2021. Earnings and other financial metrics, including mine operating cash flow (2), operating cash flow
(2) and EBITDA(2) were impacted by the sale during Q1 2022 of the increased bullion inventory held at year end.
After cost of sales of $37.4 million (Q1 2021 - $28.8 million), an increase of 30%, mine operating earnings were $20.3 million
(Q1 2021 - $5.7 million). The increase in cost of sales was impacted by both an increase in the quantity of silver ounces sold
during the period, increased production and increased labour, power and consumables costs with significantly higher royalty
costs, partially offset by improved productivity at the Guanaceví and Bolañitos operations. Royalties increased 75% to $4.3
million primarily due to the increase in silver ounces sold during the period.
The Company had operating earnings of $12.6 million (Q1 2021: $14.3 million) after exploration and evaluation costs of $3.2
million (Q1 2021: $4.1 million), general and administrative costs of $4.3 million (Q1 2021: $3.5 million), and care and
maintenance cost of $0.2 million (Q1 2021: $0.5 million). Operating earnings in Q1 2021 were also positively impacted by an
impairment reversal of $16.8 million as a result of the valuation assessment done for El Cubo mine and related assets upon
classification as held for sale.
Earnings before income taxes were $18.9 million (Q1 2021: $16.0 million) after finance costs of $0.3 million (Q1 2021: $0.3
million), a foreign exchange gain of $0.8 million (Q1 2021: loss of $0.7 million), and investment and other income of $5.8
million (Q1 2021: $2.7 million). The investment and other income during Q1 2022 primarily resulted from an unrealized gain on
marketable securities and warrants of $5.4 million (Q1 2021: $2.5 million).
The Company realized net earnings for the period of $11.7 million (Q1 2021: $12.2 million) after an income tax expense of $7.2
million (Q1 2021: $3.8 million). Current income tax expense increased to $1.0 million (Q1 2021 - $0.7 million) due to
increased profitability impacting the special mining duty, while deferred income tax expense of $6.2 million is primarily due to
the estimated use of loss carryforwards to reduce taxable income generated at both Guanacevi and Bolanitos (Q1 2021 – $3.1
million).
Direct operating costs (2) on a per tonne basis increased to $122.86, up 9% compared with Q1 2021 due to higher operating
costs at Guanaceví and Bolañitos. Guanaceví and Bolañitos have seen increased labour, power and consumables costs and
at Guanaceví, increased third party ore purchased and operating development have increased compared to the prior year.
Consolidated cash costs per oz, net of by-product credits, increased to $10.21 primarily due to the higher direct costs per
tonne and lower gold credit driven by lower gold production compared to Q1 2021. AISC increased by 5% on a per oz basis
compared to Q1 2021 as a result of higher cash costs, increased capital expenditures at Guanaceví, increased allocated
general and administrative costs, offset by increased production.
The complete financial statements and management’s discussion & analysis can be viewed on the Company’s website, on
SEDAR at www.sedar.com and on EDGAR at www.sec.gov. All shareholders can receive a hard copy of the Company’s
complete audited financial statements free of charge upon request. To receive this material in hard copy, please contact
Investor Relations at 604-640-4804, toll free at 1-877-685-9775 or by email at [email protected].
Conference Call
A conference call to discuss the Company’s Q1 2022 financial results will be held today at 10:00 a.m. PT / 1:00 p.m. ET. To
participate in the conference call, please dial the numbers below.
Date & Time: Wednesday, May 11, 2022 at 10:00 a.m. PT / 1:00 p.m. ET
Telephone: Toll-free in Canada and the US +1-800-319-4610
Local or International +1-604-638-5340
Please allow up to 10 minutes to be connected to the conference call.
Replay: A replay of the conference call will be available by dialing (toll-free)
+1-800-319-6413 in Canada and the US (toll-free) or +1-604-638-9010 outside of Canada and the US. The
replay passcode is 8312#. The replay will also be available on the Company’s website at www.edrsilver.com.
About Endeavour Silver – Endeavour Silver Corp. is a mid-tier precious metals mining company that operates two high-
grade underground silver-gold mines in Mexico. Endeavour is currently advancing the Terronera mine project towards a
development decision, pending financing and final permits and exploring its portfolio of exploration and development projects in
Mexico, Chile and the United States to facilitate its goal to become a premier senior silver producer. Our philosophy of
corporate social integrity creates value for all stakeholders.
SOURCE Endeavour Silver Corp.
Contact Information
Trish Moran
Interim Head of Investor Relations
Tel: (416) 564-4290
Email: [email protected]
Website: www.edrsilver.com
Follow Endeavour Silver on Facebook, Twitter, Instagram and LinkedIn
Endnotes
1 Silver equivalent (AgEq)
AgEq is calculated using an 80:1 silver:gold ratio.
2 Non-IFRS and Other Financial Measures and Ratios
Certain non-IFRS and other non-financial measures and ratios are included in this press release, including cash costs per
silver ounce, total production costs per ounce, all-in costs per ounce, all-in sustaining cost (“AISC”) per ounce, direct operating
costs per tonne, direct costs per tonne, silver co-product cash costs, gold co-product cash costs, realized silver price per
ounce, realized gold price per ounce, adjusted net earnings (loss) adjusted net earnings (loss) per share, mine operating cash
flow before taxes, working capital, operating cash flow before working capital adjustments, operating cash flow before working
capital changes per share, earnings before interest, taxes, depreciation and amortization (“EBITDA”), adjusted EBITDA per
share and sustaining and growth capital.
Please see the March 31, 2022 MD&A for explanations and discussion of these non-IFRS and other non-financial measures
and ratios. The Company believes that these measures and ratios, in addition to conventional measures and ratios prepared in
accordance with International Financial Reporting Standards (“IFRS”), provide management and investors an improved ability to
evaluate the underlying performance of the Company. The non-IFRS and other non-financial measures and ratios are intended
to provide additional information and should not be considered in isolation or as a substitute for measures or ratios of
performance prepared in accordance with IFRS. These measures and ratios do not have any standardized meaning prescribed
under IFRS, and therefore may not be comparable to other issuers. Certain additional disclosures for these non-IFRS
measures have been incorporated by reference and can be found in the section “Non-IFRS Measures” in the March 31, 2022
MD&A available on SEDAR at www.sedar.com.
Reconciliation of Working Capital
Expressed in thousands As at As at
March 31, 2022 December 31, 2021
Current assets $208,911 $161,762
Current liabilities 40,677 40,554
Working capital $168,234 $121,208
Reconciliation of Adjusted Net Earnings (Loss) and Adjusted Net Earnings (Loss) Per Share
Expressed in thousands Three Months Ended March 31
(except for share numbers and per share amounts) 2022 2021
Net income for the period per financial statements $11,662 $12,249
Impairment (reversal) of non-current assets, net of tax - ($16,791)
Adjusted net earnings (loss) $11,662 ($4,542)
Basic weighted average share outstanding 171,557,220 159,670,842
Adjusted net earnings (loss) per share $0.07 ($0.03)
Reconciliation of Mine Operating Cash Flow Before Taxes
Expressed in thousands Three Months Ended March 31
2022 2021
Mine operating earnings per financial statements $20,269 $5,664
Share-based compensation 127 118
Amortization and depletion 6,306 7,496
Mine operating cash flow before taxes $26,702 $13,278
Reconciliation of Operating Cash Flow Before Working Capital Changes and Operating Cash Flow Before Working Capital
Changes Per Share
Expressed in thousands Three Months Ended March 31
(except for per share amounts) 2022 2021
Cash from (used in) operating activities per financial statements $21,733 ($3,923)
Net changes in non-cash working capital per financial statements 1,114 (9,166)
Operating cash flow before working capital changes $20,619 $5,243
Basic weighted average shares outstanding 171,557,220 159,670,842
Operating cash flow before working capital changes per share $0.12 $0.03
Reconciliation of EBITDA and Adjusted EBITDA
Expressed in thousands Three Months Ended March 31
2022 2021
Net income for the period per financial statements $11,662 $12,249
Depreciation and depletion – cost of sales 6,306 7,496
Depreciation and depletion – exploration 107 79
Depreciation and depletion – general & administration 48 34
Depreciation and depletion – care & maintenance 30 15
Finance costs 177 291
Current income tax expense 1,015 671
Deferred income tax expense 6,222 3,127
EBITDA $25,567 $23,962
Share based compensation 1,527 1,165
Impairment (reversal) of non-current assets, net of tax - (16,791)
Adjusted EBITDA $27,094 $8,336
Basic weighted average shares outstanding 171,557,220 159,670,842
Adjusted EBITDA per share $0.16 $0.05
Reconciliation of Cash Cost Per Silver Ounce, Total Production Costs Per Ounce, Direct Operating Costs Per Tonne, Direct
Costs Per Tonne
Expressed in thousands
Three Months Ended March 31,
2022 Three Months Ended March 31, 2021
Guanaceví Bolañitos Total Guanaceví Bolañitos
El
Compas Total
Direct production costs per financial
statements $17,884 $8,837 $26,721 $8,060 $7,105 $3,563 $18,728
Smelting and refining costs included in net
revenue - 654 654 - 489 138 627
Opening finished goods (10,093) (2,857) (12,950) (1,509) (250) (642) (2,401)
Finished goods NRV adjustment - - - - - - -
Closing finished goods 7,908 2,995 10,903 5,935 204 441 6,580
Direct operating costs 15,699 9,629 25,328 12,486 7,548 3,500 23,534
Royalties 4,234 83 4,317 2,213 68 179 2,460
Special mining duty (1) 731 244 975 257 151 38 446
Direct costs 20,664 9,956 30,620 14,956 7,767 3,717 26,440
By-product gold sales (5,022) (11,488) (16,510) (3,464) (10,529) (4,165) (18,158)
Opening gold inventory fair market value 1,900 4,784 6,684 735 746 1,283 2,764
Closing gold inventory fair market value (3,724) (3,763) (7,487) (1,925) (309) (662) (2,896)
Cash costs net of by-product 13,818 (511) 13,307 10,302 (2,325) 173 8,150
Amortization and depletion 3,910 2,396 6,306 1,593 3,793 2,110 7,496
Share-based compensation 63 64 127 39 40 39 118
Opening finished goods depreciation and
depletion (1,965) (635) (2,600) (271) (104) (804) (1,179)
NRV depreciation cost adjustment - - - - - - -
Closing finished goods depreciation and
depletion 1,689 897 2,586 1,137 118 133 1,388
Total production costs $17,515 $2,211 $19,726 $12,800 $1,522 $1,651 $15,973
Three Months Ended March 31,
2022 Three Months Ended March 31, 2021
Guanaceví Bolañitos Total Guanaceví Bolañitos
El
Compas Total
Throughput tonnes 101,253 104,894 206,147 88,632 97,692 23,129 209,453
Payable silver ounces 1,130,448 173,092 1,303,540 915,462 98,988 22,260 1,036,710
Cash costs per silver ounce $12.22 ($2.95) $10.21 $11.25 ($23.49) $7.77 $7.86
Total production costs per ounce $15.49 $12.77 $15.13 $13.98 $15.38 $74.17 $15.41
Direct operating costs per tonne $155.05 $91.80 $122.86 $140.87 $77.26 $151.33 $112.36
Direct costs per tonne $204.08 $94.91 $148.53 $168.74 $79.50 $160.71 $126.23
Expressed in thousands
Three Months Ended March 31,
2022 Three Months Ended March 31, 2021
Guanaceví Bolañitos Total Guanaceví Bolañitos
El
Compas Total
Closing finished goods 7,908 2,995 10,903 5,935 204 441 6,580
Closing finished goods depletion 1,689 897 2,586 1,137 118 133 1,388
Finished goods inventory $9,597 $3,892 $13,489 $7,072 $322 $574 $7,968
Reconciliation of All-In Costs Per Ounce and AISC per ounce
Expressed in thousands
Three Months Ended March 31,
2022 Three Months Ended March 31, 2021
Guanaceví Bolañitos Total Guanaceví Bolañitos
El
Compas Total
Cash costs net of by-product $13,818 ($511) $13,307 $10,302 ($2,325) $173 $8,150
Operations share-based compensation 63 64 127 39 40 39 118
Corporate general and administrative 2,067 876 2,943 1,588 839 277 2,704
Corporate share-based compensation 917 389 1,306 520 275 91 886
Reclamation - amortization/accretion 65 53 118 12 11 2 25
Mine site expensed exploration 352 250 602 456 234 193 883
Intangible payments 29 12 41 31 31 31 93
Equipment loan payments 245 489 734 308 568 - 876
Capital expenditures sustaining 5,646 2,426 8,072 4,204 2,734 - 6,938
All-In-Sustaining Costs $23,202 $4,048 $27,250 $17,460 $2,407 $806 $20,673
Growth exploration and evaluation 2,413 3,007
Growth capital expenditures 4,925 332
All-In-Costs $34,588 $24,012
Three Months Ended March 31,
2022 Three Months Ended March 31, 2021
Guanaceví Bolañitos Total Guanaceví Bolañitos
El
Compas Total
Throughput tonnes 101,253 104,894 206,147 88,632 97,692 23,129 209,453
Payable silver ounces 1,130,448 173,092 1,303,540 915,462 98,988 22,260 1,036,710
Silver equivalent production (ounces) 1,412,010 598,545 2,010,555 1,137,657 600,787 198,376 1,936,820
Sustaining cost per ounce $20.52 $23.39 $20.90 $19.07 $24.31 $36.19 $19.94
All-In-costs per ounce $26.53 $23.16
Reconciliation of Sustaining Capital and Growth Capital
Expressed in thousands Three Months Ended March 31
2022 2021
Capital expenditures sustaining $8,072 $6,938
Growth capital expenditures 4,925 332
Property, plant and equipment expenditures per Consolidated Statement of Cash Flows $12,997 $7,270
Reconciliation of Silver Co-Product Cash Costs and Gold Co-Product Cash Costs
Expressed in thousands
Three Months Ended March 31,
2022 Three Months Ended March 31, 2021
Guanaceví Bolañitos Total Guanaceví Bolañitos
El
Compas Total
Direct production costs per financial
statements $17,884 $8,837 $26,721 $8,060 $7,105 $3,563 $18,728
Smelting and refining costs included in net
revenue - 654 654 - 489 138 627
Royalties 4,234 83 4,317 2,213 68 179 2,460
Special mining duty 731 244 975 257 151 38 446
Opening finished goods (10,093) (2,857) (12,950) (1,509) (250) (642) (2,401)
Closing finished goods 7,908 2,995 10,903 5,935 204 441 6,580
Direct costs $20,664 $9,956 $30,620 $14,956 $7,767 $3,717 $26,440
Three Months Ended March 31,
2022 Three Months Ended March 31, 2021
Guanaceví Bolañitos Total Guanaceví Bolañitos
El
Compas Total
Silver production (ounces) 1,133,850 181,105 1,314,955 918,217 106,227 23,656 1,048,100
Average realized silver price ($) 24.38 24.38 24.38 27.17 27.17 27.17 27.17
Silver value ($) 27,643,263 4,415,340 32,058,603 24,947,956 2,886,188 642,734 28,476,877
Gold production (ounces) 3,477 5,218 8,695 2,743 6,182 2,184 11,109
Average realized gold price ($) 1,970 1,970 1,970 1,703 1,703 1,703 1,703
Gold value ($) 6,849,690 10,279,46017,129,150 4,671,329 10,527,9463,719,35218,918,627
Total metal value ($) 34,492,953 14,694,80049,187,753 29,619,285 13,414,1344,362,08647,395,504
Pro-rated silver costs 80% 30% 65% 84% 22% 15% 60%
Pro-rated gold costs 20% 70% 35% 16% 78% 85% 40%
Pro-rated silver costs ($) 16,560 2,991 19,957 12,597 1,671 548 15,886
Pro-rated gold costs ($) 4,104 6,965 10,663 2,359 6,096 3,169 10,554
Silver co-product cash costs ($) 14.61 16.52 15.18 13.72 15.73 23.15 15.16
Gold co-product cash costs ($) 1,180 1,335 1,226 860 986 1,451 950
Reconciliation of Realized Silver Price Per Ounce and Realized Gold Price Per Ounce
Expressed in thousands Three Months Ended March 31
2022 2021
Gross silver sales $41,884 $16,935
Silver ounces sold 1,717,768 623,379
Realized silver price per ounces $24.38 $27.17
Expressed in thousands Three Months Ended March 31
2022 2021
Gross gold sales $16,510 $18,158
Gold ounces sold 8,381 10,663
Realized gold price per ounces $1,970 $1,703
Cautionary Note Regarding Forward-Looking Statements
This news release contains “forward-looking statements” within the meaning of the United States private securities litigation
reform act of 1995 and “forward-looking information” within the meaning of applicable Canadian securities legislation. Such
forward-looking statements and information herein include but are not limited to statements regarding Endeavour’s anticipated
performance in 2022 including changes in mining operations and forecasts of production levels, anticipated production costs
and all-in sustaining costs, the timing and results of various activities and the impact of the COVID 19 pandemic on
operations. The Company does not intend to and does not assume any obligation to update such forward-looking statements
or information, other than as required by applicable law.
Forward-looking statements or information involve known and unknown risks, uncertainties and other factors that may cause
the actual results, level of activity, production levels, performance or achievements of Endeavour and its operations to be
materially different from those expressed or implied by such statements. Such factors include but are not limited to the
ultimate impact of the COVID 19 pandemic on operations and results, changes in production and costs guidance, national and
local governments, legislation, taxation, controls, regulations and political or economic developments in Canada and Mexico;
financial risks due to precious metals prices, operating or technical difficulties in mineral exploration, development and mining
activities; risks and hazards of mineral exploration, development and mining; the speculative nature of mineral exploration and
development, risks in obtaining necessary licenses and permits, and challenges to the Company’s title to properties; as well
as those factors described in the section “risk factors” contained in the Company’s most recent form 40F/Annual Information
Form filed with the S.E.C. and Canadian securities regulatory authorities.
Forward-looking statements are based on assumptions management believes to be reasonable, including but not limited to:
the continued operation of the Company’s mining operations, no material adverse change in the market price of commodities,
mining operations will operate and the mining products will be completed in accordance with management’s expectations and
achieve their stated production outcomes, and such other assumptions and factors as set out herein. Although the Company
has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-
looking statements or information, there may be other factors that cause results to be materially different from those
anticipated, described, estimated, assessed or intended. There can be no assurance that any forward-looking statements or
information will prove to be accurate as actual results and future events could differ materially from those anticipated in such
statements or information. Accordingly, readers should not place undue reliance on forward-looking statements or information.
Appendix
ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE EARNINGS
(unaudited – prepared by management)
(expressed in thousands of US dollars, except for shares and per share amounts)
Three months ended
March 31, March 31,
2022 2021
Revenue $ 57,740 $ 34,466
Cost of sales:
Direct production costs 26,721 18,728
Royalties 4,317 2,460
Share-based payments 127 118
Depreciation, depletion and amortization 6,306 7,496
37,471 28,802
Mine operating earnings 20,269 5,664
Expenses:
Exploration and evaluation 3,216 4,130
General and administrative 4,297 3,523
Care and maintenance costs 190 521
Impairment (reversal of impairment) of non-current assets, net - (16,791)
7,703 (8,617)
Operating earnings 12,566 14,281
Finance costs 298 291
Other income (expense):
Foreign exchange 811 (694)
Investment and other 5,820 2,751
6,631 2,057
Earnings before income taxes 18,899 16,047
Income tax expense:
Current income tax expense 1,015 671
Deferred income tax expense 6,222 3,127