Endeavour Silver Announces Q2 2024 Financial Results; Earnings Call at 10AM PDT (1PM EDT) Today
Endeavour Silver Announces Q2 2024 Financial Results; Earnings Call at 10AM
PDT (1PM EDT) Today
VANCOUVER, British Columbia, Aug. 01, 2024 -- Endeavour Silver Corp. (“Endeavour” or the “Company”) (NYSE:
EXK; TSX: EDR) announces its financial and operating results for the three and six months ended June 30, 2024. All dollar
amounts are in US dollars (US$).
“During Q2 2024, the construction of the Terronera project continued to make excellent progress, with significant advance of
the upper plant platform surface infrastructure. Staying on track for Q4 2024 commissioning reflects our team's planning,
execution and dedication while ensuring financial stability and operational momentum. We are in our last big push before the
finish line and remain focused on delivering value to our stakeholders,” stated Dan Dickson, CEO of Endeavour Silver.
Q2 2024 Highlights
• Production Tracking Towards Upper Range of Guidance: 1,312,573 ounces (oz) of silver and 10,549 oz of gold for
2.2 million oz silver equivalent (AgEq)(1).
• Strong Revenue from Higher Realized Prices : $58.3 million from the sale of 1,217,569 oz of silver and 9,887 oz of
gold at average realized prices of $28.94 per oz silver and $2,374 per oz gold.
• Mine Operating Cash Flow : $18.9 million in mine operating cash flow before taxes(2), similar to Q2 2023.
• Adjusted Earnings: Recognized a loss of $1.0 million after excluding loss on derivative contracts, mark to market
deferred share units, unrealized foreign exchange, loss on revaluation of cash settled DSUs and investments losses.
• Balance Sheet: Cash position of $68.1 million and working capital(2) of $64.5 million. The Company raised gross
proceeds of $14.7 million through share issuances, primarily to fund the activities at Terronera.
• Drawdown on Terronera Senior Secured Debt Facility: During the quarter the Company completed first drawdown
of $60 million from the senior secured debt facility. Subsequent to the reporting period end, the Company completed a
second draw of $15 million. An additional $45 million remains committed and available for future drawdowns during the
second half of 2024.
• Construction Continues on Schedule at the Terronera Mine: Overall project progress reached 64.5% completion,
with more than $204 million of the project’s budget spent to date. Project commitments total $260 million, which is 96%
of the $271 million capital budget, and remains on track for commissioning in Q4 2024. See news release dated July
24, 2024 here.
Operating And Financial Overview
Three Months Ended June 30 Q2 2024 Highlights Six Months Ended June 30
2024 2023 % Change 2024 2023 % Change
Production
1,312,573 1,494,000 (12%) Silver ounces produced 2,772,578 3,117,545 (11%)
10,549 9,819 7% Gold ounces produced 20,682 19,161 8%
1,303,461 1,482,255 (12%) Payable silver ounces produced 2,753,769 3,090,467 (11%)
10,369 9,636 8% Payable gold ounces produced 20,317 18,820 8%
2,156,453 2,279,520 (5%) Silver equivalent ounces produced(1) 4,427,130 4,650,425 (5%)
13.43 13.52 (1%) Cash costs per silver ounce(2) 13.30 12.27 8%
20.48 18.54 10% Total production costs per ounce(2)) 19.65 16.92 16%
23.13 22.15 (5%) All-in sustaining costs per ounce (2) 22.24 21.11 1%
218,989 228,575 (4%) Processed tonnes 440,783 439,648 0%
140.36 131.79 7% Direct operating costs per tonne(2) 137.65 126.28 9%
192.68 169.59 14% Direct costs per tonne (2) 187.19 169.54 10%
Financial
58.3 50.0 17% Revenue ($ millions) 122.0 105.5 16%
1,217,569 1,299,672 (6%) Silver ounces sold 2,973,663 2,967,080 0%
9,887 9,883 0% Gold ounces sold 20,767 19,009 9%
28.94 24.27 19% Realized silver price per ounce 25.71 23.65 9%
2,374 1,955 21% Realized gold price per ounce 2,238 1,937 16%
(14.0) (1.1) (1,229%) Net earnings (loss) ($ millions) (15.2) 5.4 (381%)
(1.0) 1.6 (160%) Adjusted net earnings (loss) (2) ($ millions) (0.7) 6.7 (110%)
10.2 12.5 (19%) Mine operating earnings ($ millions) 21.9 28.6 (24%)
18.9 18.8 0% Mine operating cash flow before taxes ($
millions)(2) 39.5 41.3 (4%)
8.1 11.5 (30%) Operating cash flow before working capital
changes(2) 18.3 24.0 (24%)
(2.3) 11.4 (120%) EBITDA(2) ($ millions) 11.3 30.8 (63%)
11.9 14.4 (17%) Adjusted EBITDA(2) ($ millions) 28.1 34.1 (18%)
64.5 78.2 (18%) Working capital (2) ($ millions)(2) 64.5 78.2 (18%)
Shareholders
(0.06) (0.01) (500%) Earnings (loss) per share – basic ($) (0.06) 0.03 (300%)
(0.00) 0.01 (100%) Adjusted earnings (loss) per share – basic ($)(2) (0.00) 0.04 (100%)
0.03 0.06 (50%) Operating cash flow before working capital
changes per share(2) 0.08 0.13 (38%)
242,889,679191,446,597 27% Weighted average shares outstanding 235,201,630190,867,192 23%
(1)
Silver equivalent (AgEq) is calculated using an 80:1 silver:gold ratio.
(2)
These are non-IFRS financial measures and ratios. Further details on these non-IFRS financial measures and ratios are provided at the end of this press release and in the
MD&A accompanying the Company’s financial statements, which can be viewed on the Company’s website, on SEDAR+ at www.sedarplus.com and on EDGAR at
www.sec.gov .
Direct operating costs per tonne in Q2 2024 increased to $140.36, a 7% increase compared to $131.79 in Q2 2023. The
increase in the cost per tonne compared to the prior period was driven by a strengthened Mexican peso contributing to higher
labour, power and consumables costs. In 2023, the Company faced significant inflationary pressures, which have eased in
2024 but still persist.
Consolidated cash costs per silver ounce, net of by-product credits, in Q2 2024 decreased to $13.43 per silver ounce, a 1%
decrease compared with $13.52 per silver ounce in Q2 2023, driven by an increase in by-product gold sales, but largely offset
by an increase in direct operating costs per tonne as noted above, and a decrease in silver ore grades.
All-In-Sustaining Costs (“AISC”) increased by 4% on a per ounce basis compared to Q2 2023 due to the higher general and
administrative costs and higher share-based compensation, partially offset by reduced sustaining capital expenditures.
For the six months ended June 30, 2024, consolidated direct operating costs per tonne is above annual guidance due to higher
purchased material at Guanacevi and slightly higher direct input costs than estimated. At Guanacevi purchased material from
local miners increased to 18% of throughput and accounted for $5.0 million or $23.02 of consolidated direct operating costs
per tonne, In Q2, 2023, purchased material was $1.5 million or $6.38 of consolidated direct operating costs per tonne. With
higher precious metal prices, the availability and cost of the purchased material have both increased. Per ounce guidance
metrics are impacted by metal price estimates, royalties, special mining duties and normal variations in ore grades. The higher
gold price realized has offset increased input costs in calculating per ounce guidance metrics. Management estimates costs
per ounce metrics will be near the lower end of the guidance range, while direct operating costs per tonne will remain above
guidance due to the higher metal prices.
Management assumed $23 per oz silver price, $1,840 per oz gold price and 17:1 Mexican peso to U.S. dollar exchange rate in
calculating its 2024 cost guidance.
The Company reported a net loss of $14.0 million for the three-month period ended June 30, 2024 compared to a $1.0 million
loss in Q2 2023. Excluding certain non-cash and unusual items, and items that are subject to volatility which are unrelated to
the Company’s operation, adjusted loss was $1.0 million compared to adjusted earnings of $1.6 million in Q2 2023.
For the three months ended June 30, 2024, revenue of $58.3 million, net of $0.4 million of smelting and refining costs,
increased by 17% compared to $50.0 million, net of $0.9 million of smelting and refining costs, in Q2, 2023. Gross sales of
$58.7 million in Q2 2024 represented a 15% increase over the gross sales of $50.9 million for the same period in 2023. A 6%
decrease in silver ounces sold during the period, combined with a 19% increase in the realized silver price resulted in an 11%
increase in silver sales. Gold oz sold were in line with comparative period, with a 21% increase in realized gold prices resulting
in a 22% increase in gold sales. During the period, the Company sold 1,217,569 oz silver and 9,887 oz gold, for realized prices
of $28.94 and $2,374 per oz, respectively, compared to sales of 1,299,672 oz silver and 9,883 oz gold, for realized prices of
$24.27 and $1,955 per oz, respectively, in the same period of 2023. Silver and gold London spot prices averaged $28.68 and
$2,337, respectively, during the three months ended June 30, 2024.
The Company increased its finished goods metal inventory to 268,020 oz and to 1,261 oz gold at June 30, 2024, compared to
182,128 oz silver and 779 oz gold at March 31, 2024. The cost allocated to these finished goods was $6.1 million at June 30,
2024, compared to $4.0 million at March 31, 2024. As of June 30, 2024, the finished goods inventory fair market value was
$10.8 million, compared to $6.2 million at March 31, 2024.
Cost of sales for Q2 2024 was $48.0 million, an increase of 28% over the cost of sales of $37.5 million for Q2 2023. The
increase in the cost of sales compared to the prior period was driven by a strengthened Mexican peso contributing to higher
labour, power and consumables costs. Throughout 2023, the Company faced significant inflationary pressures, which have
eased in 2024 but still persist. Additionally, in Q2 2024 purchased material from local miners increased to 18% of Guanacevi
throughput and accounted for $5.0 million of cost of sales, an increase of $3.5 million compared to Q2 2023. The Company
incurred increased depreciation costs during Q2 2024 compared to the prior period, due to lower reserve estimates at its’
operations.
The Company reported operating earnings of $1.7 million after exploration, evaluation and development costs of $4.3 million
and general and administrative costs of $4.3 million. Exploration and evaluation expenses were $4.3 million, in line with $4.3
million incurred in the same period of 2023. General and administrative expenses of $4.2 million were 80% higher compared to
the $2.4 million incurred for the same period of 2023; the $1.9 million increase is primarily attributable to the appreciation of
the Company’s share price and the revaluation of liability recognized for cash settled deferred share units.
Finance costs, a foreign exchange loss, loss on derivative contracts and investment and other income contributed to a loss
before income taxes of $11.3 million compared to $4.2 million earnings before taxes in Q2 2023.
The Company incurred a foreign exchange loss of $4.0 million in Q2 2024 compared to a foreign exchange gain of $1.9 million
in Q2 2023 due to a weakening of the Mexican peso at the end of the reporting period, which decreased the US dollar value of
the Mexican peso denominated working capital surplus. As part of the Debt Facility agreement, the Company entered into
forward gold sale contracts and Mexican Peso purchase contracts. The Company recognized a $9.3 million loss on these
derivative contracts due to the increase in gold forward prices and the depreciation of the Mexican peso in relation to the US
dollar at June 30, 2024.
The complete financial statements and management’s discussion & analysis can be viewed on the Company’s website, on
SEDAR at www.sedar.com and on EDGAR at www.sec.gov. All shareholders can receive a hard copy of the Company’s
complete audited financial statements free of charge upon request. To receive this material in hard copy, please contact
Allison Pettit, Director Investor Relations at 604-640-4804, toll free at 1-877-685-9775 or by email at [email protected]
Conference Call
Management will host a conference call to discuss the Company’s Q2 2024 financial results today at 1:00pm Eastern time
(EDT).
Date: Thursday, August 1, 2024
Time: 10:00am Pacific (PDT) / 1:00pm Eastern (EDT)
Telephone: Canada & US +1-844-763-8274
International +1-647-484-8814
Replay: Canada/US Toll Free +1-855-669-9658
International +1-412-317-0088
Passcode is 3649166
To access the replay using an international dial-in number, please click here. The replay will also be available on the
Company’s website at www.edrsilver.com.
About Endeavour Silver – Endeavour is a mid-tier precious metals company with a strong commitment to sustainable and
responsible mining practices. With operations in Mexico and the development of the new cornerstone mine in Jalisco state,
the company aims to contribute positively to the mining industry and the communities in which it operates. In addition,
Endeavour has a portfolio of exploration projects in Mexico, Chile and the United States to facilitate its goal to become a
premier senior silver producer.
Contact Information
Allison Pettit, Director Investor Relations
Tel: (877) 685 - 9775
Email: [email protected]
Website: www.edrsilver.com
Follow Endeavour Silver on Facebook, X, Instagram and LinkedIn
Endnotes
1 Silver equivalent (AgEq)
AgEq is calculated using an 80:1 silver:gold ratio.
2 Non-IFRS and Other Financial Measures and Ratios
Certain non-IFRS and other non-financial measures and ratios are included in this press release, including cash costs per
silver ounce, total production costs per ounce, all-in costs per ounce, all-in sustaining cost (“AISC”) per ounce, direct operating
costs per tonne, direct costs per tonne, silver co-product cash costs, gold co-product cash costs, realized silver price per
ounce, realized gold price per ounce, adjusted net earnings (loss) adjusted net earnings (loss) per share, mine operating cash
flow before taxes, working capital, operating cash flow before working capital adjustments, operating cash flow before working
capital changes per share, earnings before interest, taxes, depreciation and amortization (“EBITDA”), adjusted EBITDA per
share and sustaining and growth capital.
Please see the June 30, 2024 MD&A for explanations and discussion of these non-IFRS and other non-financial measures and
ratios. The Company believes that these measures and ratios, in addition to conventional measures and ratios prepared in
accordance with International Financial Reporting Standards (“IFRS”), provide management and investors an improved ability to
evaluate the underlying performance of the Company. The non-IFRS and other non-financial measures and ratios are intended
to provide additional information and should not be considered in isolation or as a substitute for measures or ratios of
performance prepared in accordance with IFRS. These measures and ratios do not have any standardized meaning prescribed
under IFRS, and therefore may not be comparable to other issuers. Certain additional disclosures for these non-IFRS
measures have been incorporated by reference and can be found in the section “Non-IFRS Measures” in the June 30, 2024
MD&A available on SEDAR at www.sedar.com.
Reconciliation of Working Capital
Expressed in thousands US dollars As at June 30, 2024 As at December 31, 2023
Current assets $127,506 $100,773
Current liabilities 63,001 58,244
Working capital $64,505 $42,529
Reconciliation of Adjusted Net Earnings (Loss) and Adjusted Net Earnings (Loss) Per Share
Expressed in thousands US dollars Three Months Ended June 30 Six Months Ended June 30
(except for share numbers and per share amounts) 2024 2023 2024 2023
Net earnings (loss) for the period per financial statements ($14,007) ($1,054) ($15,201) $5,402
Unrealized foreign exchange (Gain) loss 2,196 519 2,332 1,614
(Gain) loss on derivatives 9,253 - 9,253 -
Change in fair value of investments 425 3,150 1,286 53
Change in fair value of cash settled DSUs 1,159 (994) 1,624 (341)
Adjusted net earnings (loss) ($974) $1,621 ($706) $6,728
Basic weighted average share outstanding 242,889,679 191,446,597 235,201,630 190,867,192
Adjusted net earnings (loss) per share ($0.00) $0.01 ($0.00) $0.04
Reconciliation of Mine Operating Cash Flow Before Taxes
Expressed in thousands US dollars Three Months Ended June 30 Six Months Ended June 30
2024 2023 2024 2023
Mine operating earnings per financial statements $10,196 $12,542 $21,852 $28,567
Share-based compensation 74 (294) 153 (162)
Depreciation 8,639 6,596 17,516 12,849
Mine operating cash flow before taxes $18,909 $18,844 $39,521 $41,254
Reconciliation of Operating Cash Flow Before Working Capital Changes and Operating Cash Flow Before Working Capital
Changes Per Share
Expressed in thousands US dollars Three Months Ended June 30 Six Months Ended June 30
(except for per share amounts) 2024 2023 2024 2023
Cash from (used in) operating activities per financial
statements $12,367 $4,853 $16,950 $4,452
Net changes in non-cash working capital per financial
statements 4,301 (6,606) (1,350) (19,508)
Operating cash flow before working capital changes $8,066 $11,459 $18,300 $23,960
Basic weighted average shares outstanding 242,889,679 191,446,597 235,201,630 190,867,192
Operating cash flow before working capital changes per
share $0.03 $0.06 $0.08 $0.13
Reconciliation of EBITDA and Adjusted EBITDA
Expressed in thousands US dollars Three Months Ended June 30 Six Months Ended June 30
2024 2023 2024 2023
Net earnings (loss) for the period per financial statements ($14,007) ($1,054) ($15,201) $5,402
Depreciation – cost of sales 8,639 6,596 17,516 12,849
Depreciation – exploration, evaluation and development 188 317 347 595
Depreciation – general & administration 106 54 205 116
Finance costs 103 229 238 488
Current income tax expense 2,878 4,442 8,545 8,887
Deferred income tax expense (recovery) (163) 766 (396) 2,442
EBITDA ($2,256) $11,350 $11,254 $30,779
Share based compensation 1,162 416 2,332 2,041
Unrealized foreign exchange (gain) loss 2,196 519 2,332 1,614
(Gain) loss on derivatives 9,253 - 9,253 -
Change in fair value of investments 425 3,150 1,286 53
Change in fair value of cash settled DSUs 1,159 (994) 1,624 (341)
Adjusted EBITDA $11,939 $14,441 $28,081 $34,146
Basic weighted average shares outstanding 242,889,679 191,446,597 235,201,630 190,867,192
Adjusted EBITDA per share $0.05 $0.08 $0.12 $0.18
Reconciliation of Cash Cost Per Silver Ounce, Total Production Costs Per Ounce, Direct Operating Costs Per Tonne, Direct
Costs Per Tonne
Expressed in thousands US dollars Three Months Ended June 30 Six Months Ended June 30
Guanaceví Bolañitos Total Guanaceví Bolañitos Total
Direct production costs per financial
statements $23,001 $10,702 $33,703 14,878 10,600 $25,478
'Purchase of the third-party material (5,043) - (5,043) (1,457) - (1,457)
Smelting and refining costs included in net
revenue - 447 447 - 795 795
Opening finished goods (2,314) (651) (2,965) (4,848) (1,063) (5,911)
Closing finished goods 4,038 557 4,595 10,257 962 11,219
Direct operating costs 19,682 11,055 30,737 18,830 11,294 30,124
'Purchase of third-party material 5,043 - 5,043 1,457 - 1,457
Royalties 5,556 92 5,648 5,679 70 5,749
Special mining duty (1) 129 637 766 1,224 209 1,433
Direct costs 30,410 11,784 42,194 27,190 11,573 38,763
By-product gold sales (8,622) (14,852) (23,474) (8,469) (10,853) (19,322)
Opening gold inventory fair market value 871 851 1,722 2,500 995 3,495
Closing gold inventory fair market value (2,187) (751) (2,938) (1,629) (1,268) (2,897)
Cash costs net of by-product 20,472 (2,968) 17,504 19,592 447 20,039
Depreciation 5,965 2,674 8,639 3,381 3,215 6,596
Share-based compensation 60 14 74 (147) (147) (294)
Opening finished goods depreciation (771) (219) (990) (1,115) (355) (1,470)
Closing finished goods depreciation 1,326 144 1,470 2,318 288 2,606
Total production costs $27,052 ($355) $26,697 $24,029 $3,448 $27,477
Three Months Ended June 30, 2024 Three Months Ended June 30, 2023
Guanaceví Bolañitos Total Guanaceví Bolañitos Total
Throughput tonnes 112,897 106,092 218,989 116,908 111,667 228,575
Payable silver ounces 1,192,165 111,296 1,303,461 1,348,366 133,889 1,482,255
Cash costs per silver ounce $17.17 ($26.67) $13.43 $14.53 $3.34 $13.52
Total production costs per ounce $22.69 ($3.19) $20.48 $17.82 $25.75 $18.54
Direct operating costs per tonne $174.34 $104.20 $140.36 $161.07 $101.14 $131.79
Direct costs per tonne $269.36 $111.07 $192.68 $232.58 $103.64 $169.59
Expressed in thousands US dollars Six Months Ended June 30, 2024 Six Months Ended June 30, 2023
Guanaceví Bolañitos Total Guanaceví Bolañitos Total
Direct production costs per financial
statements $49,887 $20,521 $70,408 $33,023 $18,971 $51,994
'Purchase of the third-party material (5,043) - (5,043) (1,457) - (1,457)
Smelting and refining costs included in net
revenue - 940 940 - 1,451 1,451
Opening finished goods (7,137) (699) (7,836) (4,953) (245) (5,198)
Closing finished goods 4,038 557 4,595 10,257 962 11,219
Direct operating costs 39,353 21,319 60,672 34,378 21,139 55,517
'Purchase of third-party material 5,043 - 5,043 1,457 - 1,457
Royalties 11,888 168 12,056 12,150 134 12,284
Special mining duty (1) 1,650 697 2,347 2,494 294 2,788
Direct costs 60,326 22,184 82,510 52,971 21,567 74,538
By-product gold sales (19,353) (27,117) (46,470) (16,902) (19,917) (36,819)
Opening gold inventory fair market value 2,909 619 3,528 2,740 354 3,094
Closing gold inventory fair market value (2,187) (751) (2,938) (1,629) (1,268) (2,897)
Cash costs net of by-product 41,695 (5,065) 36,630 37,180 736 37,916
Depreciation 11,780 5,736 17,516 6,855 5,994 12,849
Share-based compensation 122 31 153 (81) (81) (162)
Opening finished goods depreciation (1,459) (197) (1,656) (862) (60) (922)
Closing finished goods depreciation 1,326 144 1,470 2,318 288 2,606
Total production costs $53,464 $649 $54,113 $45,410 $6,877 $52,287
Six Months Ended June 30, 2024 Six Months Ended June 30, 2023
Guanaceví Bolañitos Total Guanaceví Bolañitos Total
Throughput tonnes 227,901 212,882 440,783 219,283 220,365 439,648
Payable silver ounces 2,523,900 229,869 2,753,769 2,783,970 306,497 3,090,467
Cash costs per silver ounce $16.52 ($22.03) $13.30 $13.36 $2.40 $12.27
Total production costs per ounce $21.18 $2.82 $19.65 $16.31 $22.44 $16.92
Direct operating costs per tonne $172.68 $100.14 $137.65 $156.77 $95.93 $126.28
Direct costs per tonne $264.70 $104.21 $187.19 $241.56 $97.87 $169.54
Reconciliation of All-In Costs Per Ounce and AISC per ounce
Expressed in thousands US dollars
Three Months Ended June 30, 2024 Three Months Ended June 30, 2023
Guanaceví Bolañitos Total Guanaceví Bolañitos Total
Cash costs net of by-product $20,472 ($2,968) $17,504 $19,592 $447 $20,039
Operations share-based compensation 60 14 74 (147) (147) (294)
Corporate general and administrative 2,263 910 3,173 1,228 477 1,705
Corporate share-based compensation 684 277 961 430 169 599
Reclamation - amortization/accretion 101 73 174 79 66 145
Mine site expensed exploration 341 335 676 327 350 677
Equipment loan payments 78 67 145 245 489 734
Capital expenditures sustaining 5,245 2,199 7,444 6,300 2,920 9,220
All-In-Sustaining Costs $29,244 $907 $30,151 $28,054 $4,771 $32,825
Growth exploration, evaluation and
development 3,299 3,253
Growth capital expenditures 48,367 14,644
All-In-Costs $81,817 $50,722
Three Months Ended June 30, 2024 Three Months Ended June 30, 2023
Guanaceví Bolañitos Total Guanaceví Bolañitos Total
Throughput tonnes 112,898 106,092 218,990 116,908 111,667 228,575
Payable silver ounces 1,192,165 111,296 1,303,461 1,348,366 133,889 1,482,255
Silver equivalent production (ounces) 1,535,148 621,257 2,156,405 1,663,223 616,297 2,279,520
All-in Sustaining cost per ounce $24.53 $8.15 $23.13 $20.81 $35.64 $22.15
Expressed in thousands US dollars Six Months Ended June 30, 2024 Six Months Ended June 30, 2023
Guanaceví Bolañitos Total Guanaceví Bolañitos Total
Cash costs net of by-product $41,695 ($5,065) $36,630 $37,180 $736 $37,916
Operations share-based compensation 122 31 153 (81) (81) (162)
Corporate general and administrative 4,467 1,711 6,178 3,844 1,355 5,199
Corporate share-based compensation 1,374 527 1,901 1,449 511 1,960
Reclamation - amortization/accretion 203 150 353 158 128 286
Mine site expensed exploration 463 649 1,112 706 663 1,369
Equipment loan payments 206 287 493 490 976 1,466
Capital expenditures sustaining 9,961 4,465 14,426 11,990 5,221 17,211
All-In-Sustaining Costs $58,491 $2,755 $61,246 $55,736 $9,509 $65,245
Growth exploration, evaluation and
development 6,823 6,316
Growth capital expenditures 86,272 27,370
All-In-Costs $154,341 $98,931
Six Months Ended June 30, 2024 Six Months Ended June 30, 2023
Guanaceví Bolañitos Total Guanaceví Bolañitos Total
Throughput tonnes 227,902 212,882 440,784 219,283 220,365 439,648
Payable silver ounces 2,523,900 229,869 2,753,769 2,783,970 306,497 3,090,467
Silver equivalent production (ounces) 3,200,810 1,226,320 4,427,130 3,438,187 1,212,238 4,650,425
All-in Sustaining cost per ounce $23.17 $11.98 $22.24 $20.02 $31.03 $21.11
Reconciliation of Sustaining Capital and Growth Capital
Expressed in thousands US dollars Three Months Ended June 30 Six Months Ended June 30
2024 2023 2024 2023
Capital expenditures sustaining $7,444 $9,220 $14,426 $17,211
Growth capital expenditures 48,367 14,644 86,272 27,370
Property, plant and equipment expenditures per
Consolidated Statement of Cash Flows $55,829 $23,864 $100,716 $44,581
Expressed in thousands US dollars Three Months Ended June 30 Six Months Ended June 30
2024 2023 2024 2023
Mine site expensed exploration $676 $677 $1,112 $1,369
Growth exploration, evaluation and development 2,187 3,253 6,823 6,316
Total exploration, evaluation and development 3,975 3,930 7,935 7,685
Exploration, evaluation and development depreciation 188 317 347 595
Exploration, evaluation and development share-based
compensation 127 112 278 243
Exploration, evaluation and development expense $4,290 $4,359 $8,560 $8,523
Reconciliation of Realized Silver Price Per Ounce and Realized Gold Price Per Ounce
Expressed in thousands US dollars Three Months Ended June 30 Six Months Ended June 30
2024 2023 2024 2023
Gross silver sales $35,234 $31,543 $76,456 $70,163
Silver ounces sold 1,217,569 1,299,672 2,973,663 2,967,080
Realized silver price per ounces $28.94 $24.27 $25.71 $23.65
Expressed in thousands US dollars Three Months Ended June 30 Six Months Ended June 30
2024 2023 2024 2023
Gross gold sales $23,474 $19,322 $46,470 $36,819
Gold ounces sold 9,887 9,883 20,767 19,009
Realized gold price per ounces $2,374 $1,955 $2,238 $1,937
Cautionary Note Regarding Forward-Looking Statements
This news release contains “forward-looking statements” within the meaning of the United States private securities litigation
reform act of 1995 and “forward-looking information” within the meaning of applicable Canadian securities legislation. Such
forward-looking statements and information herein include but are not limited to statements regarding the development and
financing of the Terronera Project including: anticipated timing of the project; the Company’s ability to further drawdown on the
Debt Facility, estimated project economics, Terronera’s forecasted operations, costs and expenditures, and the timing and
results of various related activities, Endeavour’s anticipated performance in 2024 including changes in mining operations and
forecasts of production levels, anticipated production costs and all-in sustaining costs and the timing and results of various
activities. The Company does not intend to and does not assume any obligation to update such forward-looking statements or
information, other than as required by applicable law.
Forward-looking statements or information involve known and unknown risks, uncertainties and other factors that may cause
the actual results, level of activity, production levels, performance or achievements of Endeavour and its operations to be
materially different from those expressed or implied by such statements. Such factors include but are not limited changes in
production and costs guidance; the ongoing effects of inflation and supply chain issues on mine economics; national and local
governments, legislation, taxation, controls, regulations and political or economic developments in Canada and Mexico;
financial risks due to precious metals prices; operating or technical difficulties in mineral exploration, development and mining
activities; risks and hazards of mineral exploration, development and mining; the speculative nature of mineral exploration and
development; risks in obtaining necessary licenses and permits; satisfaction of conditions precedent to drawdown under the
Debt Facility; the ongoing effects of inflation and supply chain issues on the Terronera Project economics; fluctuations in the
prices of silver and gold, fluctuations in the currency markets (particularly the Mexican peso, Chilean peso, Canadian dollar
and U.S. dollar); and challenges to the Company’s title to properties; as well as those factors described in the section “risk
factors” contained in the Company’s most recent form 40F/Annual Information Form filed with the S.E.C. and Canadian
securities regulatory authorities.
Forward-looking statements are based on assumptions management believes to be reasonable, including but not limited to:
the continued operation of the Company’s mining operations, no material adverse change in the market price of commodities,
forecasted mine economics as of 2024, mining operations will operate and the mining products will be completed in
accordance with management’s expectations and achieve their stated production outcomes, the Company’s ability to further
drawdown on the Debt Facility, and such other assumptions and factors as set out herein. Although the Company has
attempted to identify important factors that could cause actual results to differ materially from those contained in forward-
looking statements or information, there may be other factors that cause results to be materially different from those
anticipated, described, estimated, assessed or intended. There can be no assurance that any forward-looking statements or
information will prove to be accurate as actual results and future events could differ materially from those anticipated in such
statements or information. Accordingly, readers should not place undue reliance on forward-looking statements or information.