Cerro de Pasco Resources Announces Q3 2022 Financial Results
Cerro de Pasco Resources Announces Q3 2022 Financial Results
MONTRÉAL, QUÉBEC, CANADA — (November 29, 2022) Cerro de Pasco Resources Inc. (CSE: CDPR)
(OTCPK: GPPRF) (Frankfurt: N8HP) (“CDPR,” or the “Company ”) announces third quarter 2022
financial and operating results. All currency is in Canadian dollars, unless otherwise stated. The
Company’s Financial Statements and Management’s Discussion & Analysis (“MD&A”) are available at
www.pascoresources.com and www.sedar.com.
Summary
• Production in Q3 2022 was 9.9 million pounds of Zinc, 500,000 pounds of lead , and 3 2.6
thousand ounces of silver , a significant improvement as compared to Q2, 2022 by 80% for
zinc, 25% for lead and 50% for Silver
• Revenue for Q3 2022 was $12.1 million from the sale of 9.7 million pounds of zinc, 800,000
pounds of lead, and 50,000 ounces of silver.
• C1 cash cost (1) per pound of zinc produced in Q3 2022 was US$1.51.
• All-in sustaining cost (“AISC”) (1) per pound of zinc produced in Q3 2022 was US$1.77.
• Net loss for Q3 2022 was $7.3 million or ($0.03) per-share.
• Cash flow from operating activities for Q3 2022 was positive $4.0 million, or $ 0.014 per-
share (1).
• Cash, Cash equivalents, and restricted cash at September 30, 2022 was $10.4 million.
• On July 11, 2022, the Company announced new high-grade mineralization (Pipe 2- North) at
Santander, located approximately halfway between the Magistral Mine (currently mining) and
the Santander Pipe. The mineralizatio n and alteration encountered is like that of the
Santander Pipe which was historically mined for very high base metal grades.
• On August 19, 2022, the Company announced plans to develop the newly discovered Pipe-2
North through an underground decline prov iding quick access from the Magistral to the
higher-grade Santander Pipe at a much lower cost than prior to the discovery.
• In August a tender was launched to finance the investment required to develop the Santander
Pipe mining area. An internal LOM produc tion assessment yielded over 550,00 wet metric
tonnes of zinc concentrates from the Santander Pipe, with no offtake commitments.
• Subsequent to the quarter-end:
o On November 8, 2022, the Company announced that its subsidiary H2-Sphere GmbH
and the German Aerospace Center (DLR) are on track to develop the previously
announced green hydrogen production process using the Company’s tailings resource
at Cerro de Pasco, Peru.
Jorge Alexander Lozano, CDPR’s COO commented , “Our third quarter results at the Santander Mine
showed significant improvement over the second quarter, confirming that the Santander unit is turning
the corner. In the third quarter, we achieved 58% more tonnes mined per day, which allowed us to
process 65% more tonnes per day, all of which resulted in 80% more payable zinc production. Also,
overall operating costs have come down by 31% in the third quarter.
For year, despite the market and operational challenges faced, we are pleased with our achievements
in this transition- phase of 2022. We are now set to enter the expansion-phase for 2023, with our Pipe
project. For the fourth quarter we expect to deliver on our full year production guidance, complete our
PEA study on the Pipe, finalize Pipe readiness plans, and close on project financings.”
Summary of Operating Results at Santander
2022 2022 2022
Q3 Q2 Q3-Q2
Production
Ore Mined t 150,444 95,277 58%
Ore Milled t 155,270 94,207 65%
Zn Head Grade % 3.7 3.3 12%
Pb Head Grade % 0.2 0.3 -33%
Ag Head Grade oz/t 0.44 0.5 -12%
Zn Recovery % 94 94.8 -1%
Pb Recovery % 70.7 71.1 -1%
Ag Recovery % 47.1 47.3 0%
Zn Payable Production Mlbs 9.9 5.5 80%
Pb Payable Production Mlbs 0.5 0.4 25%
Ag Payable Production Moz 0.03 0.02 50%
Zn Head Grade % 47.7 48.4 -1%
Pb Head Grade % 50.3 50.5 0%
Sales
Zn Payable sold Mlbs 9.7 4.9 98%
Pb Payable sold Mlbs 0.8 0.4 100%
Ag Payable sold Moz 0.05 0.02 150%
C1 Cash Cost (1) US$/lb 1.51 2.2 -31%
AISC (1) US$/lb 1.77 2.4 -26%
Finance
Average Zinc Price US$/lb 1.48 1.78 -17%
Revenues, net (000s) US$ 9,221 6,891 34%
Cost of Goods Sold (000s) US$ 11,068 9,016 23%
Gross Profit (000s) US$ -1,209 -1,436 16%
Sales and Admin Expenses (000s) US$ -638 -689 7%
Adjusted EBITDA(1) (000s) US$ -1,847 -2,125 13%
Other income (expense) (000s) US$ -75 -898 -92%
EBITDA (1) (000s) US$ -1,922 -3,023 36%
Depreciation (000s) US$ 542 265 105%
EBIT (1) (000s) US$ -1,380 -2,758 50%
(1) The Company reports the non-IFRS financial performance measures: Earnings before interest,
taxes, depreciation and amortization (“EBITDA”), Earnings before interest and taxes (“EBIT”),
Adjusted EBITDA, Adjusted EBIT Adjusted net loss and cash flow, Adjusted Earnings per Share,
Net Debt, C1 Cash Cost and All -In Sustaining Cost (“AISC”) to manage and evaluate its
operating performance. See “Cautionary Note Regarding Non -IFRS financial reporting
Measures” in this press release.
Santander Production
The Santander mine produced 9.9 million pounds of zinc, 0.5 million pounds of lead and 32.6 thousand
ounces of silver, a significant improvement as compared to Q2, 2022 by 80% for zinc, 25% for lead and
50% for Silver. Mine production ramp-up plan delivered on production guidance, thus reaching 65%
plant capacity as compared to 42% in the Q2, 2022. 100% Plant Capacity is considered at 2,500
tonnes/day and the Company anticipates continued production increases quarter over quarter in
2023.
As Santander was previously planned to shutdown operation in 2021, the previous operator did not
perform any underground mine development since mid -2020. The Company is investing in an
aggressive campaign of mine preparation and development with the aim to deliver on 10 0% of plant
capacity production by Q4-2023.
The mine reached an average of 650m of development per month in Q3, 2022. This is below target of
750m and is due to below average equipment availability. For the month of October 2022, the mine
has reached 750m of development. The mine is on track to reach 850m of development in November
and 1000m of development by December 2022 as equipment availability issues are being resolved.
The Mill feed grade was 3.7% as compared to 3.3% in Q2, 2022. The grade was higher because of
access to newly prepared mining areas on Magistral South level 4120. The Company has invested
heavily in a short -term infill drilling with positive higher -grade intercepts at the lower levels of the
deposit. Until mine development reaches stopes at that level, the Company anticipates continuing to
encounter variability in grades through Q4, 2022 as a result of delays in mine preparation.
Metallurgical recovery of Zn, and Pb was 94% and 70.6% respectively. Concentrate quality was also
within in commercial terms.
Q3, 2022 production met forecast in terms of mined and milled tons, feed grade, recovery Zn and Pb
metal production, and volume of concentrate. The operation remains on track to meet forecasted
2022 Santander Production Guidance.
Zinc metal price observed during Q3 2022, with respect to Q2 2022, adversely impacted Revenues by
US$ 1,446,000 on final settlements corresponding to Sales realized during Q2 2022. Likewise, Q3 2022
Revenues assumes that Q4, 2022 metal prices will continue with its downward trend; thus, a negative
provision of (US$ 1,262,000) was registered as well, for final embedded derivatives.
Santander Operations Milestones & Activities:
• Year-to-date production of 22.5 million pounds of zinc, 1 million pounds of lead and 63 thousand
ounces of silver.
• Year-to-date a total of 502,879 processed from Magistral deposit with average grades of 3.83%
Zinc, 0.34% lead and 0.6 opt silver
• 650 meters of development per month in Q3 ,2022. 740 meters of development in October.
Forecast for November is 850 meters, and December at 1000 meters.
• Q3, 2022 65% plant capacity as compared to 42% in the Q2, 2022. Q4,2022 target is 75%
• Q3, 2022 meets guidance/forecast in terms of mined and milled tons, feed grade, recovery Zn and
Pb metal production, and volume of concentrate.
• Q3, 2022 C1 cost (1) of 1.51$/lb of Zn. Costs are 10% below forecast. CDPR considers 2022 as a
transition year, as a result of several investments and changes such as: exploration drilling, new
LOM plans, new mining contractor, investment in development of the underground mine. 2023 is
key period for development and commissioning of the Santander Pipe deposit and a new Life-of-
mine for Santander.
• CDPR investment in Santander 2022 YTD(Jan-Oct):
o US$4.07 million in Mine Development
o US$1.18 million in Expansion/Sustaining Capex
o US$3.86 million in Exploration Campaign
Santander Outlook:
• PEA on Santander Pipe by December 2022: Includes a Mineral Resource estimate, Mine Access -
trade-off analysis, mineral processing for Santander pipe (validation), infrastructures required and
a mine plan for minable resources.
• Accelerated development plan for Magistral and Pipe-North extension providing access to higher
grade areas.
• Optimize plant throughput to average 2,500 tonnes per day, Santander’s nameplate capacity.
• Commence and complete execution of 2023 Capex plan, including development and civil
infrastructure for the Santander Pipe.
• Commence the Santander Mine digital transformation program, improving internet
communications, fiber op tic and underground infrastructure, mine fleet control room and
administrative functions.
• Execute on drilling campaign:
o Surface Plan 5km: Puajanca and Naty targets,
o Underground Plan15km: The Santander Pipe and extensions
Quiulacocha Tailings Outlook:
An environmental permit to execute a 40 -hole drilling program within CDPR’s El Metalurgista
concession was granted by the Ministry of Energy and Mines in August 2021. accompanied by a strong
social license granted by the Quiulacocha Rural Community. The Company is going through multiple
avenues at government level to obtain the necessary easement from Activos Mineros SAC, a state -
owned entity assigned to administer surface areas surrounding the CDPR El Metalurgista concession.
CDPR currently expects to obtain easement in the first quarter of 2023 and to start drilling in May
2023, after the rainy season.
Technical Information
Mr. Jorge Lozano, MMSAQP and Chief Operating Officer for CDPR, has reviewed and approved the
scientific and technical information contained in this news release. Mr. Lozano is a Qualified Person
for the purposes of reporting in compliance with NI 43-101.
About Cerro de Pasco Resources
Cerro de Pasco Resources Inc. is a mining and resource management company with unparalleled
knowledge of the mineral endowment in the city of Cerro de Pasco and its surroundings. Initially, the
Company will unlock the useful life of the mine and extend the concession areas in its Santa nder
mining operation, applying the highest safety, environmental, social and governance standards. The
key focus of the growth for the Company is on the development of the El Metalurgista mining
concession, one of the world's largest surface mineralized r esources, applying the latest techniques
and innovative solutions to process tailings, extract metals and convert the remaining waste into green
hydrogen and derivatives.
Contact Information
Cerro de Pasco Resources Inc.
Guy Goulet, President and CEO
Tel.: 579 476-7000
Email: [email protected]
Forward-Looking Statements and Disclaimer
Certain information contained herein may constitute “forward -looking information” or “forward -
looking statements” under Canadian securities legislation. Generally, forward-looking information can
be identified by words such as "pro forma", "plans", "expect s", "may", "should", "could", "will",
"budget", "scheduled", "estimates", "forecasts", "intends", "anticipates", "believes", or variations
including negative variations thereof of such words and phrases that refer to certain actions, events
or results that may, occur or be taken or achieved. Such forward-looking statements, including but not
limited to statements relating to the expected development and operations of the Company and H2-
SPHERE, involve risks, uncertainties and other factors which may cause t he actual results to be
materially different from those expressed or implied by such forward-looking statements or forward-
looking information. Such factors include, among others, risks related to the exploration,
development and mining operations; impacts of macroeconomic developments as well as the impact
of the COVID-19 pandemic; and any material adverse effect on the business, properties and assets of
the Company or H2-SPHERE. There can be no assurance that such statements will prove to be accurate,
as actual results and future events could differ materially from those anticipated in such statements.
Accordingly, readers should not place undue reliance on forward -looking statements and forward -
looking information. The Company will not update any forward-looking statements or forward-looking
information included herein, except as required by applicable securities laws.
Cautionary Note Regarding Non-IFRS Financial Performance Measures
This MD&A refers to the following non-IFRS financial performance measures: Earnings before interest,
taxes, depreciation and amortization (“EBITDA”), Earnings before interest and taxes (“EBIT”), Adjusted
EBITDA, Adjusted EBIT, Adjusted Earnings per Share, Net Debt, C1 Cash Cost and All-In Sustaining Cost
(“AISC”).
These measu res are not recognized under IFRS as they do not have any standardized meaning
prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other
issuers. CDPR uses these measures internally to evaluate the underlying operating performance of the
Company for the reporting periods presented. The use of these measures enables the Company to
assess performance trends and to evaluate the results of the underlying business. CDPR understands
that certain investors, and others wh o follow the Company’s performance, also assess performance
in this way.
The Company believes that these metrics measure our performance and are useful indicators of our
expected performance in future periods. This data is intended to provide additional information and
should not be considered in isolation or as a substitute for measures of performance prepared in
accordance with IFRS.
EBITDA and EBIT
EBITDA provides insight into overall business performance. This measure assists readers in
understanding the ongoing cash generating potential of the business including liquidity to fund
working capital, service debt, and fund capital expenditures and investment opportunities. EBITDA is
profit attributable to shareholders before net finance expe nse, income taxes and depreciation,
depletion, and amortization. EBIT is EBITDA after depreciation, depletion, and amortization. Other
companies may calculate EBIT and EBITDA differently.
Adjusted EBITDA, Adjusted EBIT and Adjusted Earnings per Share
Adjusted EBITDA consists of EBITDA less the impact of impairments or reversals of impairment and
other non-cash and non -recurring expenses and recoveries. Adjusted EBIT consists of EBIT less the
impact of impairments or reversals of impairment and other non -cash and non -recurring expenses
and recoveries. These expenses and recoveries are removed from the calculation of EBITDA and EBIT
as the Company does not believe they are reflective of the Company's ability to generate liquidity and
its core operating results.
Adjusted Earnings per Share consists of net income or loss in the period less the impact of impairments
or reversals of impairment, settlement mark-to-market, fair value (gain) loss on financial instruments,
(gain) loss on foreign exchange, restructuring expenses and other income or expenses
C1 Cash Cost
This measures the estimated cash cost to produce a pound of payable zinc. This measure includes
mine operating production expenses such as mining, processing, administration, indirect charges
(including surface maintenance and camp), and smelting, refining and freight, distribution, royalties,
and by-product metal revenues divided by pounds of payable zinc produced. C1 Cash Cost per pound
of payable zinc produced does not include depreciation, depletio n, and amortization, reclamation
expenses, capital sustaining and exploration expenses.
AISC
This measures the estimated cash costs to produce a pound of payable zinc plus the estimated capital
sustaining costs to maintain the mine and mill. This measure includes the C1 Cash Cost per pound and
capital sustaining costs divided by pounds of payable zinc produced. All-In Sustaining Cost per pound
of zinc payable produced does not include depreciation, depletion, and amortization, reclamation,
and exploration expenses.