Colonial Coal Announces Results of a Preliminary Economic Assessment FOR Its Flatbed Property
LEGAL_30145354.2
COLONIAL COAL INTERNATIONAL CORP.
Suite 200 -595 Howe Street, Vancouver, British Columbia, Canada, V6C 2T5
Telephone: (604) 568-4962
NEWS RELEASE
COLONIAL COAL ANNOUNCES RESULTS OF A PRELIMINARY ECONOMIC
ASSESSMENT FOR ITS FLATBED PROPERTY
Vancouver, B.C., Canada – November 12, 2018 – Colonial Coal International Corp. (TSX -V: CAD) (the
“Company” or “ Colonial Coal ”). David Austin, Colonial Coal’s President and CEO, is pleased to
announce the results of a recently completed Preliminary Economic Assessment (the “ PEA”) for the
Gordon Creek area (the “Gordon Creek Project” or “Project”) that forms part of the Company’s 100%
owned Flatbed metallurgical coking coal property located approximately 27 kilometres south-southeast of
Tumbler Ridge in northeast British Columbia.
The PEA report, prepared by Stantec Consulting Services Inc. (“Stantec ”; formally Norwest
Corporation), in accordance with CSA National Instrument 43- 101 (“ NI 43 -101”) standards, will be
completed and filed on SE DAR (the System for Electronic Document Analysis and Retrieval) within 45
days of the date of this news release. The results of the PEA show that the Gordon Creek Project
demonstrates positive economics, and that it is worthy of continued exploration and development.
In summary, Stantec used previously reported ( November 27, 2017 and January 16, 2018 and by way of
corresponding NI 43-101 technical report filings) in situ and potentially mineable resources , developed a
conceptual mine plan to exploit the coal resources using underground mining methods and prepared
scoping-level cost estimates and economic analyses.
Highlights of the PEA report respecting the Gordon Creek Project are summarized below. All costs are in
US dollars, however, where Canadian dollar equivalents are provided they have been converted using an
exchange rate of US$1.00 equals CAD$1.30.
• The Gordon Creek Project has an indicative after -tax (and royalty) net present value
(“NPV”) of US$690.5 million (CAD$897.7 million), using a 7.5% discount rate and an
IRR of 24.4%, based on a weighted average coking coal price of US$164.8 per tonne and
a premium pulverized coal injection (“PCI”) coal price of US$140.5 per tonne.
• The financial analysis suggests that the “break -even” coal price is less than US$ 91.1,
US$96.5 and US$103.3 per tonne for discount rates of 5%, 7.5% and 10%, respectively.
It also indicates that for a 15% internal rate of return (“ IRR”), a minimum coal pr ice of
US$119.9 per tonne would be required.
• The PEA is based on a conceptual underground mine plan that targets 111.6 million run-
of-mine tonnes of resource, with a yield of 51 %, producing 57.4 million tonnes of clean
coal over a mine life of 30 years.
- 2 -
LEGAL_30145354.2
• Geological modeling and resource estimation have identified an i nferred, potentially
underground mineable, coal resource at Gordon Creek of 298 million tonnes.
• The Project’s potential coal production is identified as coking coal from Seams B to G
and premium PCI coal for Seams J and K . Seams J and K , which would be mined last,
are the two deepest seams and represent approximately 28.6% of the reported resources
and approximately 31.5% of the reported saleable tonnes.
• Selling price s were determined for each product coking coal from Seams B, D, F
(combined F1 and F2) and G. These prices ranged from US$156.0 to US$176.5 per
tonne; the weighted average coking coal price of US$ 164.8 per tonne represents a
discount of US$20.2 per tonne from a projected long-term benchmark price of US$185.0
per tonne for premium low volatile hard coking coal. Seams J and K were priced as
premium PCI coals with no discount to the projected long- term PCI benchmark price of
US$140.5 per tonne . The overall weighted average price for all coal types is US$160.5
per tonne.
• In full mine operation, projected clean coal production ranges from 1.6 million tonnes per
annum (“Mt/a”) to 2.6 Mt/a, and averaging approximately 1.9 Mt/a.
• The pre-production capital cost for the underground mine is estimated at US$300 million
(CAD$391 million), with additional sustaining capital of US$406 million (CAD$528
million) over the life-of-mine.
• The Project’s proposed payback of initial capital is estimat ed to be within three years
from the start of coal production.
• Total costs FOB port, including direct mine site costs, offsite costs and indirect costs, are
estimated at US$ 80.91 (CAD$105.19) per tonne. This inclu des mine site costs of
US$41.16 per tonne, offsite costs of US$25.42 per tonne for trucking, rail car loading,
rail and port charges, and indirect costs of US$14.33 per tonne for mineral taxes,
royalties and corporate overhead.
The PEA assumed that the Gordon Creek Project would be connected by road to the existing rail line
south of Tumbler Ridge. The rail line would be accessed via a loadout located in the area of an existing
coal loadout operated by Peace River Coal . Costs for trucking product coal to the proposed loadout are
included in the Project’s operating cost projections.
A summary of the financial analyses is shown in the following table:
Coal Price NPV (millions) at Varying Discount Rates
5% 7.5% 10% IRR (%)
US$160.5/t $1,081 $691 $446 24.4%
CAD$208.7/t $1,405 $898 $579 24.4%
This PEA is preliminary in nature and includes I nferred mineral resources that are considered to
be too geologically speculative to be subject to economic considerations that would enable them to
be categorized as mineral reserves. There is no certainty that the forecast results stated in the PEA
will be realized.
- 3 -
LEGAL_30145354.2
This news release has been reviewed by Derek Loveday of Stantec, a Professional Geologist and a
Qualified Person, as defined in NI 43-101.
Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the
policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this news
release.
About Colonial Coal International Corp.
Colonial Coal is a publicly traded coal corporation in British Columbia that focuses primarily on coking
coal projects. The northeast Coal Block of British Columbia, within which our Corporation’s projects are
located, hosts a number of proven deposits and has been the subject of M&A activities by Anglo-
American and others. Additional information can be found on the Company's website www.ccoal.ca or
by viewing the Company's filings at www.sedar.com.
Forward-Looking Information
Information set forth in this news release may involve forward -looking statements. Forward- looking
statements are statements that relate to future, not past, events. In this context, forward-looking statements
often address a company's expected future business and financial performance, and often contain words
such as "anticipate", "believe", "plan", "estimate", "expect", and "intend", statements that an action or
event "may", "might", "could", "should", or "will " be taken or occur, or other similar expressions. By
their nature, forward- looking statements involve known and unknown risks, uncertainties and other
factors which may cause our actual results, performance or achievements, or other future events, to be
materially different from any future results, performance or achievements expressed or implied by such
forward-looking statements. Such factors include, among others, the following risks: risks associated with
marketing and sale of securities; the need for additional financing; reliance on key personnel; the potential
for conflicts of interest among certain officers or directors with certain other projects; and the volatility of
common share price and volume. Forward- looking statements are made based on management's beliefs,
estimates and opinions on the date that statements are made and except as required by law, the Company
undertakes no obligation to update forward- looking statements if these beliefs, estimates and opinions or
other circumstances should change. Investors are cautioned against attributing undue certainty to forward-
looking statements.
THE FORWARD- LOOKING INFORMATION CONTAINED IN THIS NEWS RELEASE
REPRESENTS THE EXPECTATIONS OF THE COMPANY AS OF THE DATE OF THIS NEWS
RELEASE AND, ACCORDINGLY, IS SUBJECT TO CHANGE AFTER SUCH DATE. READERS
SHOULD NOT PLACE UNDUE IMPORTANCE ON FORWARD -LOOKING INFORMATION AND
SHOULD NOT RELY UPON THIS INFORMATION AS OF ANY OTHER DATE. WHILE THE
COMPANY MAY ELECT TO, IT DOES NOT UNDERTAKE TO UPDATE THIS INFORMATION
AT ANY PARTICULAR TIME EXCEPT AS REQUIRED IN ACCORDANCE WITH APPLICABLE
SECURITIES LEGISLATION.
For further information please contact:
Colonial Coal International Corp.
Shane Austin
604.568.4962
www.ccoal.ca