Amerigo Announces Q3-2023 Results & Quarterly Dividend
1 This is a non-IFRS measure. See “Non-IFRS Measures” for further information.
November 1, 2023
N.R. 2023-15
Amerigo Announces Q3-2023 Results & Quarterly Dividend
Net loss of $5.8 million driven by 31% lower copper production
EBITDA1 of $3.2 million, ending quarter cash & restricted cash of $19.4 million
Quarterly dividend of Cdn$0.03 per share declared, representing a 9.4% yield2
Current production outperforming Q4-2022, Capital Return Strategy remains in place
VANCOUVER, BRITISH COLUMBIA – November 1, 2023/Amerigo Resources Ltd. (TSX: ARG;
OTCQX: ARREF) (“Amerigo” or the “Company”) announces financial results for the three months ended
September 30, 2023 (“Q3-2023”). Dollar amounts in this news release are in U.S. dollars unless indicated
otherwise.
Q3-2023 results included a net loss of $5.8 million, loss per share (“LPS”) of $0.04 (Cdn$0.05) and EBITDA1
of $3.2 million. Lower copper production from Minera Valle Central (“MVC”), the Company’s 100% owned
operation near Rancagua, Chile, impacted these results . The negative impact from lower production was
mitigated by lower settlement adjustments to prior quarter sales, copper royalties, and tolling and production
costs quarter -on-quarter. Financial performance was also impacted by an increase of $1.4 million in
unrealized foreign exchange loss and a $1.1 million environmental compliance plan.
“This was a very challenging operational quarter for Amerigo,” said Aurora Davidson, Amerigo’s President
and CEO. “However, since the end of September, we are again outperforming our production targets, which
is a testament to the excellence of our operational teams . We have put this production interruption behind
us and are looking ahead with even more confidence in MVC’s ability to produce copper profitably and
sustainably. Despite the past two challenging quarters, I am pleased to announce the Board of Directors
has declared the Company’s ninth consecutive dividend. Given the combination of recent operational
impacts and current economic headwinds weighing on copper prices, the Board is examining the temporary
modification of the quarterly and performance dividend components of our Capital Return Strategy. While
we wait for copper prices to improve, we have maintained our pause on buying back shares in the
marketplace,” she added.
After year-to-date capital returns to shareholders of $13.6 million, Capex payments of $14.4 million, and
debt and lease repayments of $5.4 million, cash and restricted cash on September 30, 2023, were $19.4
million, compared to the beginning of 2023 cash and restricted cash of $42.0 million.
Page 2
On October 30, 2023, Amerigo’s Board of Directors declared its ninth consecutive quarterly dividend. The
dividend will be in the amount of Cdn$0.03 per share, payable on December 20, 2023, to shareholders of
record as of November 30, 20233. Amerigo designates the entire amount of this taxable dividend to be an
“eligible dividend” for purposes of the Income Tax Act (Canada), as amended from time to time. Based on
Amerigo’s September 29, 2023, share closing price of Cdn$1. 27, this represents an annual dividend yield
of 9.4%2.
This news release should be read with Amerigo’s interim c onsolidated financial statements and
Management’s Discussion and Analysis (“MD&A ”) for Q3- 2023, available on the Company’s website at
www.amerigoresources.com and www.sedarplus.ca.
Page 3
1 This is a non-IFRS measure. See “Non-IFRS Measures” for further information.
30-Sep-23 31-Dec-22 Q3-2023 Q3-2022
MVC's copper price ($/lb)4 3.76 3.50
Revenue ($ millions) 30.3 30.9
Net loss ($ millions) (5.8) (4.4)
LPS ($) (0.04) (0.03)
LPS (Cdn) (0.05) (0.03)
EBITDA1 ($ millions) 3.2 1.6
Operating cash flow before changes in non-cash working capital 1 ($ millions) 2.6 2.6
FCFE1 ($ millions) (2.6) 0.6
Cash ($ millions) 13.1 37.8
Restricted cash ($ millions) 6.3 4.2
Borrowings ($ millions) 20.3 23.7
Shares outstanding at end of period (millions) 164.8 166.0
Highlights and Significant Items
• Amerigo’s Q3-2023 financial performance was impacted by 31% lower copper production compared to
the quarter ended September 30, 2022 (“Q3-2022”) due to severe rain in central Chile, which temporarily
affected MVC’s operations in two separate events. MVC fully resolved these disruptions and resumed
normal operations and production levels on September 21, 2023.
• Despite 31% lower copper production, Q3 -2023 revenue of $30.3 million was only 2% lower than Q3-
2022 revenue of $30.9 million due to a higher average copper price of $3.76 per pound (“/lb”) (Q3-2022:
$3.50/lb), a reduction of $8.4 million in negative settlement adjustment to prior quarter sales, $1.6 million
in lower notional items including copper royalties to DET, and a $1. 1 million increase in molybdenum
revenue.
• Tolling and production costs were $32.4 million (Q3-2022: $34.4 million) due to lower copper production.
• Net loss during Q3-2023 was $5.8 million, compared to a net loss of $4.4 million in Q3- 2022, primarily
due to an increase of $1.4 million in unrealized foreign exchange loss and $1.1 million spent on
environmental compliance plan costs which could not be capitalized under IFRS.
• LPS during Q3-2023 was $0.04 (Cdn$0.05) (Q3-2022: $0.03 (Cdn$0.03)).
• Q3-2023 copper production was 11.1 million pounds (“M lbs”) (Q3- 2022: 16.0 M lbs), including 8.2 M
lbs from fresh tailings (Q3-2022: 8.6 M lbs) and 2.9 M lbs from historic tailings (Q3-2022: 7.4 M lbs).
• Molybdenum production during Q3-2023 was 0.2 M lbs (Q3-2022: 0.3 M lbs). MVC’s molybdenum price
increased to $23.31/lb (Q3- 2022: $15.39/lb), resulting in a Q3- 2023 molybdenum revenue of $4.6
million (Q3-2022: $3.5 million).
• Copper tolling revenue is calculated from the gross value of copper produced in Q3- 2023 of $41.6
million (Q3-2022: $56.8 million) and negative fair value adjustments to settlement receivables of $0.4
million (Q3-2022: $8.8 million), less notional items including DET royalties of $10.6 million (Q3-2022:
$14.3 million), smelting and refining of $4.5 million (Q3 -2022: $5.9 million) and transportation of $0.3
million (Q3-2022: $0.4 million).
Page 4
1 This is a non-IFRS measure. See “Non-IFRS Measures” for further information.
• In Q3-2023, the Company generated cash flow before changes in non- cash working capital1 of $2.6
million (Q3-2022: $2.6 million), used net operating cash of $7.5 million (Q3-2022: $4.1 million) and had
negative free cash flow to equity1 (“FCFE”) of $2.6 million (Q3-2022: positive FCFE1 of $0.6 million).
• Q3-2023 cash cost1 was $2.44/lb (Q3-2022: $1.93/lb), impacted by lower production, which resulted in
increases of $0.44/lb in other direct costs, $0.21/lb in power costs and $0.04/lb in administration. Due
to prevailing terms, smelting and refining costs were $0.03/lb higher. The cost increases were mitigated
by stronger molybdenum by-product credits of $0.19/lb from higher prices.
• Amerigo’s financial performance is sensitive to changes in copper prices. MVC’s Q3- 2023 provisional
copper price was $3.76/lb. The final prices for July, August, and September 2023 sales will be the
average London Metal Exchange (“LME”) prices for October, November, and December 2023,
respectively. A 10% increase or decrease from the $3.76/lb provisional price would result in a $4.1 million
change in revenue in Q4-2023 regarding Q3-2023 production.
● In Q3-2023, Amerigo returned $3.7 million to shareholders (Q3 -2022: $3.8 million) through Amerigo’s
quarterly dividend of Cdn$0.03 per share. YTD -2023 capital returns were $13.6 million: $11.0 million
paid in quarterly dividends and $2.6 million returned through purchasing 2.3 million common shares for
cancellation through a Normal Course Issuer Bid.
● On September 30, 2023, the Company held cash and cash equivalents of $13.1 million (December 31,
2022: $37.8 million), restricted cash of $6.3 million (December 31, 2022: $4.2 million) , had a working
capital deficiency of $12. 7 million (December 31, 2022: working capital of $10.0 million) and had not
used funds from its $15.0 million working capital line of credit.
Investor Conference Call on November 2, 2023
Amerigo’s quarterly investor conference call will occur on Thursday, November 2, 2023, at 11:00 a.m. Pacific
Daylight Time/2:00 p.m. Eastern Daylight Time.
Participants can join by visiting https://emportal.ink/3s49iS8 and entering their name and phone number.
The conference system will then call the participants and place them instantly into the call. Alternatively,
participants can dial directly to be entered into the call by an Operator. Dial 1-888-664-6392 (Toll-Free North
America) and state they wish to participate in the Amerigo Resources Q3-2023 Earnings Call.
About Amerigo and Minera Valle Central (“MVC”)
Amerigo Resources Ltd. is an innovative copper producer with a long- term relationship with Corporación
Nacional del Cobre de Chile (“Codelco”), the world’s largest copper producer.
Amerigo produces copper concentrate, and molybdenum concentrate as a by-product at the MVC operation
in Chile by processing fresh and historic tailings from Codelco’s El Teniente mine, the world's largest
underground copper mine. Tel: (604) 681 -2802; Web: www.amerigoresources.com; ARG:TSX; OTCQX:
ARREF.
Contact Information
Aurora Davidson Graham Farrell
President and CEO Investor Relations
(604) 697-6207 (416) 842-9003
[email protected] [email protected]
Page 5
Septem ber 30, December 31,
2023 2022
$ thousands $ thousands
Cash and cash equivalents 13,131 37,821
Restricted cash 6,305 4,215
Property plant and equipment 159,831 158,591
Other assets 20,054 30,552
Total assets 199,321 231,179
Total liabilities 93,678 112,476
Shareholders' equity 105,643 118,703
Total liabilities and shareholders' equity 199,321 231,179
2023 2022
$ thousands $ thousands
Revenue 30,329 30,858
Tolling and production costs (32,353) (34,414)
Other expenses (4,250) (1,587)
Finance expense (1,043) (204)
Income tax recovery 1,524 905
Ne t loss (5,793) (4,442)
Other comprehensive income 1,169 2,353
Comprehensive loss (4,624) (2,089)
Loss per share - basic & diluted (0.04) (0.03)
2023 2022
$ thousands $ thousands
Cash flow from operating acitivities 2,617 2,617
Changes in non-cash working capital (10,072) (6,741)
Net cash used in operating activities (7,455) (4,124)
Net cash used in investing acitivities (5,203) (1,814)
Net cash used in financing acitivites (5,771) (6,188)
Net decrease in cash and cash equivalents (18,429) (12,126)
Effect of foreign exchange rates on cash (115) 919
Cash and cash equivalents, beginning of period 31,675 53,020
Cash and cash equivalents, end of period 13,131 41,813
Three months ended September 30,
Summary Consolidated Statements of Financial Position
Summary Consolidated Statements of Loss and Comprehensive Loss
Summary Consolidated Statements of Cash Flows
Three months ended September 30,
1 Non-IFRS Measures
This news release includes five non-IFRS measures: (i) EBITDA, (ii) operating cash flow before changes in non-cash working
capital, (iii) free cash flow to equity (“FCFE”), (iv) free cash flow (“FCF”) and (v) cash cost.
These non-IFRS performance measures are included in this news release because they provide key performance measures
used by management to monitor operating performance, assess corporate performance, and plan and assess the overall
effectiveness and efficiency of Amerigo’s operations. These performance measures are not standardized financial measures
under IFRS and, therefore, amounts presented may not be comparable to similar financial measures disclosed by other
companies. These performance measures should not be considered in isolation as a substitute for performance measures in
accordance with IFRS.
(i) EBITDA refers to earnings before interest, taxes, depreciation, and administration and is calculated by adding
depreciation expense to the Company’s gross profit.
Page 6
(Expressed in thousands) Q3-2023 Q 3-2022
$ $
Gross loss (2,024) (3,556)
Add:
Depreciation and amortization 5,192 5,125
EBITDA 3,168 1,569
(ii) Operating cash flow before changes in non-cash working capital is calculated by adding back the decrease or subtracting
the increase in changes in non-cash working capital to or from cash provided by operating activities.
(Expressed in thousands) Q3-2023 Q 3-2022
$ $
Net cash used in operating activities (7,455) (4,124)
Add:
Changes in non-cash working capital 10,072 6,741
Operating cash flow before non-cash working capital 2,617 2,617
(iii) F ree cash flow to equity (“FCFE”) refers to operating cash flow before changes in non-cash working capital , less capital
expenditures plus new debt issued less debt and lease repayments. FCFE represents the amount of cash generated by
the Company in a reporting period that can be used to pay for the following:
a) potential distributions to the Company’s shareholders and
b) any additional taxes triggered by the repatriation of funds from Chile to Canada to fund these distributions.
Free cash flow (“FCF”) refers to FCFE plus repayments of borrowings and lease repayments.
(Expressed in thousands) Q3-2023 Q 3-2022
$ $
Operating cash flow before changes in non-cash working capital 2,617 2,617
Deduct:
Cash used to purchase plant and equipment (5,203) (1,814)
Lease repayments - (218)
Free cash flow to equity (2,586) 585
Add:
Lease repayments - 218
Free cash flow (2,586) 803
Page 7
(iv) Cash cost is a performance measure commonly used in the mining industry that is not defined under IFRS. Cash cost is
the aggregate of smelting and refining charges, tolling/production costs net of inventory adjustments and administration
costs, net of by-product credits. Cash cost per pound produced is based on pounds of copper produced and is calculated
by dividing cash cost by the number of pounds of copper produced.
(Expressed in thousands) Q3-2023 Q 3-2022
$ $
Tolling and production costs 32,353 34,414
Add (deduct):
Smelting and refining charges 4,473 5,926
Transportation costs 295 410
Inventory adjustments 684 (614)
By-product credits (4,580) (3,492)
Depreciation and amortization (5,192) (5,125)
DET royalties - molybdenum (863) (691)
Cash cost 27,170 30,828
Copper tolled (M lbs) 11.12 16.00
Cash cost ($/lb) 2.44 1.93
2 Dividend yield
The disclosed annual yield of 9.4% is based on four quarterly dividends of Cdn$0.03 per share each, divided over Amerigo’s
September 29, 2023, closing share price of Cdn$1.27.
3 Dividend dates
A dividend of Cdn$0.03 per share will be paid on December 20, 2023, to shareholders of record as of November 30, 2023.
Accordingly, the ex-dividend date will be November 29, 2023. Shareholders purchasing Amerigo shares on the ex -dividend
date or after will not receive this dividend, as it will be paid to selling shareholders. Shareholders purchasing Amerigo shares
before the ex-dividend date will receive the dividend.
4 MVC’s copper price
MVC’s copper price is the average notional copper price for the period before smelting and refining, DET notional copper
royalties, transportation costs and excluding settlement adjustments to prior period sales.
MVC’s pricing terms are based on the average L ME copper price of the third month following the delivery of copper
concentrates produced under the DET tolling agreement (“M+3”). This means that when final copper prices are not yet known,
they are provisionally marked to market at the end of each month based on the progression of the LME-published average
monthly M and M+3 prices. Provisional prices are adjusted monthly using this consistent methodology until they are settled.
Q2-2023 copper deliveries were marked-to-market on June 30, 2023 at $3.80/lb and were settled in Q3-2023 as follows:
• April 2023 sales settled at the July 2023 LME average price of $3.83/lb
• May 2023 sales settled at the August 2023 LME average price of $3.79/lb
• June 2023 sales settled at the September 2023 LME average price of $3.75/lb
Q3-2023 copper deliveries were marked to market on September 30, 2023 at $3.75/lb and will be settled at the LME average
prices for October ($3.60/lb), November and December 2023.
Page 8
Cautionary Note Regarding Forward-Looking Information
This news release contains certain forward-looking information and statements defined in applicable securities laws (collectively
called "forward-looking statements"). These statements relate to future events or the Company’s future performance. All
statements other than statements of historical fact are forward-looking statements. The use of any of the words "anticipate",
"plan", "continue", "estimate", "expect", "may", "will", "project", "predict", "potential", "should", "believe" and similar expressions
are intended to identify forward-looking statements. These forward-looking statements include, but are not limited to, statements
concerning:
• forecasted production and operating costs;
• the maintenance of the Company’s return of capital strategy;
• our strategies and objectives;
• our estimates of the availability and quantity of tailings and the quality of our mine plan estimates;
• the sufficiency of MVC’s water reserves to maintain projected Cauquenes tonnage processing for a period of at least
18 months;
• prices and price volatility for copper, molybdenum and other commodities and materials we use in our operations;
• the demand for and supply of copper, molybdenum and other commodities and materials that we produce, sell and
use;
• sensitivity of our financial results and share price to changes in commodity prices;
• our financial resources and financial condition and our expected ability to redeploy other tools of our capital return
strategy;
• interest and other expenses;
• domestic and foreign laws affecting our operations;
• our tax position and the tax rates applicable to us;
• our ability to comply with our loan covenants;
• the production capacity of our operations, our planned production levels and future production;
• potential impact of production and transportation disruptions;
• hazards inherent in the mining industry causing personal injury or loss of life, severe damage to or destruction of
property and equipment, pollution or environmental damage, claims by third parties and suspension of operations
• estimates of asset retirement obligations and other costs related to environmental protection;
• our future capital and production costs, including the costs and potential impact of complying with existing and proposed
environmental laws and regulations in the operation and closure of our operations;
• repudiation, nullification, modification or renegotiation of contracts;
• our financial and operating objectives;
• our environmental, health and safety initiatives;
• the outcome of legal proceedings and other disputes in which we may be involved;
• the outcome of negotiations concerning metal sales, treatment charges and royalties;
• disruptions to the Company's information technology systems, including those related to cybersecurity;
• our dividend policy, including the security of the quarterly dividends and our Capital Return Strategy; and
• general business and economic conditions, including, but not limited to, our assessment of strong market
fundamentals supporting copper prices.
These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual
results or events to differ materially from those anticipated in such statements. Inherent in forward- looking statements are
risks and uncertainties beyond our ability to predict or control, including r isks that may affect our operating or capital plans;
risks generally encountered in the permitting and development of mineral projects such as unusual or unexpected geological
formations, negotiations with government and other third parties, unanticipated metallurgical difficulties, delays associated
with permits, approvals and permit appeals, ground control problems, adverse weather conditions, process upsets and
equipment malfunctions; risks associated with labour disturbances and availability of skilled labour and management; risks
related to the potential impact of global or national health concerns, including COVID -19, and the inability of employees to
access sufficient healthcare; government or regulatory actio ns or inactions; fluctuations in the market prices of our principal
commodities, which are cyclical and subject to substantial price fluctuations; risks created through competition for mining
projects and properties; risks associated with lack of access to markets; risks associated with availability of and our ability to
obtain both tailings from Codelco’s Division El Teniente’s current production and historic tailings from tailings deposit; the
availability of and ability of the Company to obtain adequate funding on reasonable terms for expansions and acquisitions;
mine plan estimates; risks posed by fluctuations in exchange rates and interest rates, as well as general economic conditions;
risks associated with environmental compliance and changes in environmental legislation and regulation; risks associated
with our dependence on third parties for the provision of critical services; risks associated with non-performance by contractual
counterparties; risks associated with supply chain disruptions; title risks; social and political risks associated with operations
in foreign countries; risks of changes in laws affecting our operations or their interpretation, including foreign exchange controls;
and risks associated with tax reassessments and legal proceedings. Many of these risks and uncertainties apply to the
Company and its operations and Codelco and its operations. Codelco’s ongoing mining operations provide a significant portion
of the materials the Company processes and its resulting metals production. Therefore, these risks and uncertainties may
also affect their operations and have a material effect on the Company.