Alamos Gold Announces Updated Feasibility Study for the Lynn Lake Project Outlining Larger, Longer-Life, Low-Cost Operation in Canada with Attractive Economics and Significant Exploration Upside
ALAMOS GOLD INC.
Brookfield Place, 181 Bay Street, Suite 3910, P.O. Box #823
Toronto, Ontario, Canada M5J 2T3
Telephone: (416) 368-9932 or 1 (866) 788-8801
All amounts are in United States dollars, unless otherwise stated.
F O R I M M E D I A T E R E L E A S E
W E B S I T E : w w w . a l a m o s g o l d . c o m T R A D I N G S Y M B O L : T S X : A G I N Y S E : A G I
Alamos Gold Announces Updated Feasibility Study for the Lynn Lake Project
Outlining Larger, Longer-Life, Low-Cost Operation in Canada with Attractive
Economics and Significant Exploration Upside
Toronto, Ontario (August 2, 2023) – Alamos Gold Inc. (TSX:AGI; NYSE:AGI) (“Alamos” or
the “Company”) today reported results from the updated Feasibility Study (“2023 Study”)
conducted on the Lynn Lake project (“Lynn Lake”), located in Manitoba, Canada. The 2023
Study replaces the previous Feasibility Study completed in 2017 (“2017 Study”) and
incorporates a 44% larger Mineral Reserve and 14% increase in milling rates to 8,000 tonnes
per day (“tpd”) supporting a larger, longer-life, low-cost operation.
The 2023 Study has been updated to reflect the current costing environment, as well as a
significant amount of additional engineering, on-site geotechnical investigation work, and
requirements outlined during the permitting process with the Environmental Impact Statement
("EIS”) granted in March 2023. All amounts are in United States dollars, unless otherwise
stated.
2023 Study Highlights:
Higher production: average annual gold production of 207,000 ounces over the first
five years and 176,000 ounces over the initial 10 years
• The 10-year average represents a 23% increase over the annual average of
143,000 ounces in the 2017 Study
Low-cost profile: average mine-site all-in sustaining costs of $699 per ounce over
the first 10-years and $814 per ounce over the life of mine
• Average mine-site all-in sustaining costs decreased 6% from the 2017 Study over
the initial 10-years with economies of scale provided by the larger operation, and
higher average grades, more than offsetting cost inflation
Larger, longer-life operation supported by 44% larger Mineral Reserve with further
upside potential
• 44% larger Mineral Reserve totaling 2.3 million ounces grading 1.52 grams per
tonne of gold (“g/t Au”) (47.6 million tonnes (“mt”))
• 17-year mine life, up from 10 years in the 2017 Study
• Life of mine production of 2.2 million ounces, a 46% increase from 1.5 million
ounces reported in 2017
T R A D I N G S Y M B O L : T S X : A G I N Y S E : A G I
2 | ALAMOS GOLD INC
Modest increase in capital intensity with larger operation and 46% increase in life of
mine production partly offsetting inflation
• Initial capital of $632 million, and life of mine capital including sustaining capital
and reclamation of $832 million, increased from the 2017 Study reflecting inflation
and scope changes with the larger operation and Mineral Reserve
• Total life of mine capital of $381 per ounce increased 17% from $325 per ounce in
the 2017 Study with the larger Mineral Reserve and economies of scale partly
offsetting the significant industry-wide capital inflation experienced since 2017
Project de-risked given advanced level of engineering, additional geotechnical
work, and EIS approval
• Detailed engineering 55% complete; basic engineering 100% complete
• EIS approval and Provincial licenses received in March 2023 with requirements
outlined through the permitting process incorporated into the 2023 Study
• Extensive geotechnical drilling, test pits, and ground penetrating radar employed
across the project area including the mill, open pits and tailings locations providing
higher degree of confidence around required earthworks, tailings design and mine
plan
Attractive economics with significant long-term exploration upside potential
• After-tax net present value (“NPV”) (5%) of $428 million (base case gold price
assumption of $1,675 per ounce and USD/CAD foreign exchange rate of $0.75:1)
• After-tax internal rate of return (“IRR”) of 17%
• After-tax NPV (5%) of $670 million, and an after-tax IRR of 22%, at current gold
prices of approximately $1,950 per ounce
• Payback of less than four years at the base case gold price of $1,675 per ounce
and less than three years at current gold prices
Significant near-mine and regional exploration upside potential
• The Lynn Lake project encompasses most of the east-trending, 125 km long, Lynn
Lake Greenstone Belt in northwestern Manitoba, with a total of 58,000 hectares of
mineral tenure, representing significant exploration potential, including:
o Gordon deposit: higher-grade gold mineralization extended outside of
Mineral Reserves and Resources in the northeastern extent of the planned
Gordon pit, in an area modeled as waste in the 2023 Study
o Burnt Timber and Linkwood: potential for smaller, higher-grade Mineral
Resource that could be trucked and processed at the planned MacLellan
mill later in the mine life
o Regional targets: extensive pipeline of highly prospective exploration
targets at various stages of exploration across the Lynn Lake greenstone
belt. This includes the Maynard and Tulune targets where ongoing drilling
continues to intersect gold mineralization. Both targets are within trucking
distance of the MacLellan mill
Low Greenhouse Gas (“GHG”) emission intensity
• 18% decrease in GHG emissions per ounce from the 2017 Study reflecting the
incorporation of electric shovels and drills at MacLellan, and productivity
improvements with the larger operation
T R A D I N G S Y M B O L : T S X : A G I N Y S E : A G I
3 | ALAMOS GOLD INC
• 58% lower emissions per ounce produced than the industry average. The project
will be connected to Manitoba’s electric grid, of which nearly all electricity is
produced from clean, renewable power, supporting the company-wide target of a
30% reduction in absolute GHG emissions by 2030
Fully funded growth
• As outlined previously, the Company does not anticipate spending any significant
capital on developing the Lynn Lake project until the Phase 3+ Expansion at Island
Gold is well advanced
• With $189 million of cash as of June 30, 2023, no debt, strong ongoing free cash
flow generation, and significant free cash flow growth expected from Island Gold in
2026 and beyond, the Company is well positioned to fund development of Lynn
Lake internally
“The 2023 Study has confirmed Lynn Lake as a long-life, low-cost project in Canada, with
attractive economics, and significant upside potential. Good projects are becoming
increasingly rare, especially within top jurisdictions like Canada, highlighting the attractiveness
of Lynn Lake. We have completed an extensive amount of additional engineering, permitting
and other work over the last several years to de-risk the project and assess the exploration
potential. We’ve increased Mineral Reserves by 44% since the 2017 Study, and as outlined in
the exploration update earlier this week, we see excellent potential for that growth to continue.
This includes the Burnt Timber and Linkwood deposits that were not factored into the 2023
Study, and a number of other high-value regional targets where we continue to intersect gold
mineralization in proximity to the planned MacLellan mill,” said John A. McCluskey, President
and Chief Executive Officer.
“Our current priority is the Phase 3+ Expansion at Island Gold with Lynn Lake an important
part of our strong longer-term outlook. Through Lynn Lake, Island Gold, and Young-Davidson,
we have three high-quality assets that can support over 650,000 ounces of annual production
in Canada, at all-in sustaining costs below $1,000 per ounce over the long-term,” Mr.
McCluskey added.
T R A D I N G S Y M B O L : T S X : A G I N Y S E : A G I
4 | ALAMOS GOLD INC
2023 Feasibility Study Highlights
Production
Mine life (years) 16.5
Total gold production (000 ounces) 2,185
Total silver production (000 ounces) 2,623
Average annual gold production
Years 1 to 5 (000 ounces) 207
Years 1 to 10 (000 ounces) 176
Years 1 to 16 (000 ounces) 135
Total ore mined (000 tonnes) 47,607
Total waste mined (000 tonnes) 324,215
Total material mined (000 tones) 371,822
Total waste-to-ore ratio 6.81
Average gold grade (grams per tonne) 1.52
Average silver grade (grams per tonne) 3.57
Gold Recovery (%) 93.7%
Silver Recovery (%) 48.0%
Average mill throughput (tpd) 8,000
Operating Costs
Total cost per tonne of ore (C$)1 $44.21
Total cash cost (per ounce sold)2,3 $722
Mine-site all-in sustaining cost (per ounce sold)2,3
Years 1 to 5 (per ounce sold) $629
Years 1 to 10 (per ounce sold) $699
Years 1 to 17 (per ounce sold) $814
Capital Costs (millions)
Initial capital expenditure $632
Sustaining capital expenditure $174
Reclamation costs $27
Total capital expenditure – life of mine $832
Total capital expenditure (per ounce sold) – life of mine3 $381
Base Case Economic Analysis: $1,675 per ounce Gold Price
(USD/CAD foreign exchange rate of $0.75:1)
IRR (after-tax) 17%
NPV @ 0% discount rate (millions, after-tax) $875
NPV @ 5% discount rate (millions, after-tax) $428
Payback (years) 3.7
Economic Analysis at $1,950 per ounce Gold Price
(USD/CAD foreign exchange rate of $0.75:1)
IRR (after-tax) 22%
NPV @ 0% discount rate (millions, after-tax) $1,240
NPV @ 5% discount rate (millions, after-tax) $670
Payback (years) 2.7
1. Total unit cost per tonne (“t”) of ore includes royalties and silver as a by-product credit
2. Total cash costs and mine-site all-in sustaining costs include royalties and silver as a by-product credit
3. Please refer to the Cautionary Notes on non-GAAP Measures and Additional GAAP Measures
T R A D I N G S Y M B O L : T S X : A G I N Y S E : A G I
5 | ALAMOS GOLD INC
Mineral Reserves and Resources
An updated Proven and Probable Mineral Reserve totaling 47.6 mt, grading 1.52 g/t Au and
3.57 g/t Ag, containing 2.3 million ounces of gold and 5.5 million ounces of silver has been
declared at Lynn Lake. This represents a 44% increase from the 1.6 million ounces included
in the 2017 Study, reflecting the successful conversion of Measured, Indicated and Inferred
Mineral Resources at the Gordon and MacLellan deposits, and 13% increase from the end of
2022 reflecting the higher gold price assumption. Only Mineral Reserves have been
incorporated into the 2023 Study mine plan and economic analysis.
Mineral Reserves – Effective as of June 30, 2023
Classification Tonnage
(000’s)
Au Grade
(g/t)
Ag Grade
(g/t)
Au Oz
Contained
(000’s)
Ag Oz
Contained
(000’s)
MacLellan Proven 16,498 1.66 5.31 883 2,815
Probable 23,240 1.12 3.55 834 2,650
Proven & Probable 39,738 1.34 4.28 1,717 5,464
Gordon Proven 3,502 2.63 - 296 -
Probable 4,370 2.27 - 319 -
Proven & Probable 7,873 2.43 - 615 -
Total Lynn Lake Proven 20,000 1.83 4.38 1,179 2,815
Probable 27,610 1.30 2.98 1,153 2,650
Total Proven and Probable 47,610 1.52 3.57 2,332 5,464
• Mineral Reserves reported are consistent with the CIM Definition Standards for Mineral Resources and Mineral Reserves.
• Mineral Reserves are reported to a cut-off grade of 0.796 Au g/t at Gordon and 0.355 Au g/t for MacLellan.
• The cut-off grades are based on a gold price of US$1,250/oz Au at Gordon, US$1,600/oz Au at MacLellan.
• Silver is not used in the cut-off grade calculation.
• Metallurgical Au recovery is 92.4% for Gordon and a feed grade-based formula for MacLellan.
• Totals may not add up due to rounding.
• Chris Bostwick, FAusIMM, Senior Vice President, Technical Services is the Qualified Person for the Mineral Reserve
estimate. Mr. Bostwick is a Qualified Person within the meaning of Canadian Securities Administrator's National Instrument
43-101 ("NI 43-101").
Mineral Resources for the Gordon and MacLellan deposits detailed below have not been
included in the mine plan but represent potential upside through their incorporation into the
mine plan with higher metal prices and additional infill drilling.
T R A D I N G S Y M B O L : T S X : A G I N Y S E : A G I
6 | ALAMOS GOLD INC
Open Pit Mineral Resources – Effective as of June 30, 2023
MacLellan
Category Tonnage
(000’s)
Au Grade
(g/t)
Ag Grade
(g/t)
Au oz
Contained
(000’s)
Ag oz
Contained
(000’s)
Measured 786 1.63 3.09 41 78
Indicated 3,200 1.52 3.44 156 354
Measured & Indicated 3,986 1.54 3.37 197 432
Inferred 4,192 0.98 1.49 133 201
Gordon
Category
Tonnage
(000’s)
Au Grade
(g/t)
Ag Grade
(g/t)
Au oz
Contained
(000’s)
Ag oz
Contained
(000’s)
Measured 571 0.84 - 15 -
Indicated 1,286 1.20 - 50 -
Measured & Indicated 1,857 1.09 - 65 -
Inferred 51 0.98 - 2 -
Total
Category
Tonnage
(000’s)
Au Grade
(g/t)
Ag Grade
(g/t)
Au oz
Contained
(000’s)
Ag oz
Contained
(000’s)
Measured 1,357 1.29 1.79 56 78
Indicated 4,486 1.43 2.45 206 354
Measured & Indicated 5,843 1.40 2.30 262 432
Inferred 4,243 0.98 1.47 134 201
• Mineral Resources reported are consistent with the CIM Definition Standards for Mineral Resources and Mineral Reserves.
• The Mineral Resources are reported at an assumed gold price of US$1,600/oz, and an assumed silver price of
US$23.00/oz.
• Mineral Resources are not Mineral Reserves and do not have demonstrated economic viability. There is no certainty that all
or any part of the Mineral Resources estimated will be converted into Mineral Reserves.
• Open pit Mineral Resources are stated as contained within a potentially economic open pit above a 0.355 g/t AuEq cut-off
for MacLellan and 0.621 g/t Au for Gordon and includes external dilution at zero grade outside the constraining Au solids.
• Contained Au and Ag ounces are in-situ and do not include metallurgical recovery losses.
• Mineral Resources are exclusive of Mineral Reserves.
• Totals may not add up due to rounding.
• Jeffrey Volk, CPG, FAusIMM, Director of Reserves and Resources for Alamos Gold Inc is the Qualified Person for the
Mineral Resource estimate. Mr. Volk is a Qualified Person within the meaning of Canadian Securities Administrator's
National Instrument 43-101 ("NI 43-101").
T R A D I N G S Y M B O L : T S X : A G I N Y S E : A G I
7 | ALAMOS GOLD INC
Economic Analysis
Lynn Lake’s estimated base case after-tax IRR is 17% and after-tax NPV (5%) is $428 million
assuming a gold price of $1,675 per ounce and USD/CAD foreign exchange rate of $0.75:1.
Payback is expected to be achieved in 3.7 years under the base case scenario.
Assuming spot gold prices of approximately $1,950 per ounce, the after-tax NPV (5%)
increases to $670 million and after-tax IRR increases to 22%, with the payback decreasing to
2.7 years.
Lynn Lake’s economics were estimated as part of the Feasibility Study process and
incorporate only Proven and Probable Mineral Reserves. The project economics are sensitive
to metal price assumptions, foreign exchange, and input costs as detailed in the tables below.
Lynn Lake After-Tax NPV (5%) Sensitivity ($ Millions)
-10% -5% Base Case 5% 10%
Gold Price $282.4 $352.2 $427.9 $503.3 $576.8
Canadian Dollar $535.9 $482.8 $427.9 $372.5 $316.1
Capital Costs $476.3 $452.8 $427.9 $403.8 $379.9
Operating Costs $494.5 $462.1 $427.9 $394.5 $361.2
Lynn Lake After-Tax NPV (5%) and IRR Sensitivity to Gold Price
Gold Price ($/oz) After-Tax NPV5% ($M) After-Tax IRR (%)
$1,500 $275.6 12.6%
$1,600 $360.3 14.8%
$1,675 $427.9 16.6%
$1,750 $495.8 18.2%
$1,850 $583.5 20.3%
$1,950 $670.3 22.4%
Project Overview
The Lynn Lake project is comprised of the Gordon and MacLellan deposits which are located
approximately 30 kilometres (“km”) apart (straight line). The two deposits will be mined using
conventional open pit mining methods with a centralized processing plant and tailings
management facility to be located at MacLellan.
The 2023 Study includes a number of scope changes from the 2017 Study to support a larger
operation and 44% increase in Mineral Reserves. The scope changes include a larger mobile
fleet to support the higher mining rates, and a larger mill with a 14% increase in throughput
rates to 8,000 tpd. The larger operation and Mineral Reserve support a significantly longer
mine life of 17 years and a 23% increase in average annual production over the first 10 years.
T R A D I N G S Y M B O L : T S X : A G I N Y S E : A G I
8 | ALAMOS GOLD INC
Project Significantly De-Risked Given Advanced Level of Engineering, Permitting and
other Geotechnical Work Completed to Date
Since the 2017 Study, a significant amount of additional work has been completed and
progress made on the Lynn Lake project, which has significantly de-risked the project and
provided a high degree of confidence in the capital and operating cost estimates. This
includes:
• Basic engineering 100% complete with detailed engineering underway and 55%
complete
• Geotechnical investigations, including drilling and test pitting, to support designs for
the MacLellan and Gordon pits, waste stockpiles, tailings dam, process plant, site
access roads, and water management infrastructure
• Geophysical (Ground Penetrating Radar) investigations completed to map bedrock
depth beneath the process plant infrastructure
• Mill relocated to reduce the haulage distance, allow site access via the existing road,
reduce the overall footprint of the site, improve the construction schedule, reduce the
flood risk, and minimize the amount of earthworks needed due to the elevated
topography and shallow bedrock of the chosen location
• With EIS approval received in March 2023, the 2023 Study incorporates the design
and costs associated with the EIS process and Provincial licenses/Federal Decision
Statement and associated Conditions, including for:
o Fugitive air emissions
o Noise
o The management of acid-generating and potentially acid generating material
o Site reclamation and restoration
o Surface and groundwater, vegetation and wildlife monitoring and reporting
0
50,000
100,000
150,000
200,000
250,000
300,000
Y-2 Y-1 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Annual Gold Production (oz Au)
2017 Study 2023 Study