Allied GOLD Announces $175 Million Streaming Agreement with Wheaton Precious Metals International Securing Financing FOR Its Kurmuk Project
NEWS RELEASE
ALLIED GOLD ANNOUNCES $175 MILLION STREAMING AGREEMENT WITH WHEATON
PRECIOUS METALS INTERNATIONAL SECURING FINANCING FOR ITS KURMUK
PROJECT
TORONTO, ON – December 5, 2024 ─ Allied Gold Corporation (TSX: AAUC, OTCQX:
AAUCF) ("Allied" or the "Company") is pleased to announce that it has entered into final
documentation for a streaming transaction (the “Stream Transaction”) with Wheaton Precious
Metals International Ltd. (“WPMI”), a wholly-owned subsidiary of Wheaton Precious Metals Corp.,
(“Wheaton”). Under the terms of the streaming agreement, Allied will receive an aggregate $175
million upfront cash payment (the “Advance Amount”) to support the funding of its growth strategy
underpinned by the development of its low-cost, fully permitted, and highly prolific Kurmuk project
in Ethiopia.
The Stream Transaction with WPMI strongly endorses the quality and significant value of the
Kurmuk project, and the ongoing execution and exploration efforts being carried out by the
Company. This Stream Transaction further advances the Company’s financial strategy during its
transformative growth phase at an attractive cost of capital , contributing to de-risking Kurmuk’s
execution with a comprehensive financing package supporting the advancement of initiatives to
unlock further upside potential and maximize shareholder value.
“We are delighted to partner with Wheaton on this streaming financing. This began as a multi -
party process although it soon became apparent to us that Wheaton would be our partner of
choice. They conducted detailed and extensive diligence, were supportive of our efforts, worked
with us in evaluating and considering optimization opportunities and recognized the inherent value
of our Kurmuk project, a value that we believe significantly exceeds the value implied in our share
price. We take our sustainability programs seriously, and it was a delight to see Wheaton not only
support these programs but provide suggested improvements. We also welcome Wheaton as a
shareholder with a share position acquired in the Company’s recent overnight marketed equity
financing.” commented Peter Marrone, Chairman and CEO. “The stream financing now allows us
to complete the gold prepay which is the final component of our planned comprehensive financing
package for the development of the Kurmuk project. The gold prepay is expected to be led by the
lending syndicate for the Company’s revolving credit facility with proceeds available to Allied
following the completion of the stream financing. We expect the Kurmuk mine will become one of
the more significant precious metal mines in the world delivering significant production and cash
flow following its construction.”
“Wheaton is pleased to announce a streaming agreement with Allied to advance the construction
of the Kurmuk project, which is set to be the first commercial gold mine in Ethiopia,” said Randy
Smallwood, President and CEO of Wheaton Precious Metals. “This fully permitted, high quality
development project offers significant exploration potential, supported by a team at Allied with a
proven operating track record. We are excited to partner with Allied to unlock opportunities that
empower the local communities and help drive the growth of Ethiopia’s emerging metals and
mining sector.”
- 2 -
Key Terms
• Upfront Consideration: WPMI will pay Allied total upfront cash consideration of $175 million
in four equal installment payments during construction, subject to certain customary
conditions.
• Stream Parameters:
o WPMI will have the right to purchase 6.7% of payable gold from the Company’s
Kurmuk mine (the “Stream”).
o The gold stream rate will step down to 4.8% of payable gold after the delivery of
220,000 ounces of gold.
o WPMI will make ongoing payments of 15% of the spot gold price for each o unce
delivered under the Stream.
o The Stream will cover the existing Kurmuk mining license and until 255,000 ounces of
gold have been delivered to WPMI, any mineral interests located within a 50 km radius
of the mining license which are processed at the Kurmuk plant.
• Buyback Option:
o In the event of a change of control of Allied prior to the earlier of January 1, 2027 and
achievement of completion, Allied has the option to buyback one third of the Kurmuk
Stream.
• Other Considerations:
o WPMI has been granted a right of first refusal on any future precious metal streams,
royalties, prepays or similar transactions on the Kurmuk project.
o Allied is expected to comply in all material respects with the International Finance
Corporation’s Performance Standards on Environmental and Social Sustainability, the
Voluntary Principles on Security and Human Rights, the Global Industry Standard on
Tailings Management, and WPMI’s Partner/Supplier Code of Conduct, which outlines
WPMI’s expectations with regard to environmental, social and governance (“ESG”)
matters.
o Wheaton participated in Allied’s equity financing completed on October 18, 2024 in the
amount of C$20.15 million, with gross proceeds totalling C$221 million.
Transaction Rationale
• Crystallizes Significant Inherent Value in Kurmuk - The Stream Transaction recognizes
the inherent value of the Company’s Kurmuk project and implies a valuation multiple
significantly higher than that at which the Company’s shares currently trade in the market and
the price at which the Company went public.
• Attractive Cost of Capital - The Company evaluated different financing options as part of an
exhaustive process, concluding that this Stream Transaction provides much better cost of
capital than any other alternative. The Stream agreement offers a competitive cost of capital
based on Kurmuk’s Proven & Probable Mineral Reserves and remains favorable when
assuming Mineral Resources conversion and exploration upside within the mining license.
- 3 -
• Financial Strategy - The Stream Transaction marks another significant milestone in
completing the planned comprehensive financial package for the Kurmuk project. This
strategy contemplates cash on hand, cash flow from operations, the Advance Amount and a
gold prepay, which is the final component of our planned comprehensive financing package
for the construction of the mine. The gold prepay is expected to be led by the lending syndicate
for the Company’s revolving credit facility with proceeds available to Allied following the
completion of the Stream Transaction.
• Exploration Upside Retained - Allied’s strategic objective for Kurmuk is to achieve a multi -
decade mine life at production levels equal or above the average life of mine of 240,000
ounces of gold per year, leveraging on the project’s highly prospective land package. As result
of the Stream Transaction, Allied retains full exposure to the significant exploration upside
beyond the mining license, include the Tsenge, Agu and Dull Mountain targets among others.
The Company is advancing a $7.5 million exploratio n program at Kurmuk focused on near
mine extensions and regional targets where Allied sees the best potential to increase mineral
inventories.
• Flexibility in Stream Deliveries – Allied can accelerate the step-down stream rate by
supplementing planned deliveries with ounces produced from outside the Large-Scale Mining
License.
Closing of the Stream T ransaction and funding of the Advance Amount is subject to certain
conditions precedent, including receipt of certain third -party consents and agreements, and
completion of related security documents which are expected to be completed in short order.
Background on the Kurmuk Project
The Kurmuk project is located in western Ethiopia within the metal prolific Arabian-Nubian Shield,
and approximately 500 kilometers from the capital Addis Ababa . Allied is targeting an initial
production of approximately 270,000 gold ounces in the first 5 years and an average life of mine
production of 240,000 gold ounces per annum , at an industry leading All-In Sustaining Costs (1)
(“AISC”) below $1,000 per ounce. With initial Proven and Probable Mineral Reserves of 2.7 million
ounces, t he Company is targeting a mine life greater than 15 years driven by an extensive
exploration program.
The Kurmuk project is fully permitted and currently in construction with first gold planned by the
second quarter of 2026. Earthworks, camp construction along with engineering and procurement
are progressing well with the project remaining on track and on budget. The Kurmuk project has
been designed for a milling capacity of 6 Mtpa to leverage the large and prospective land package.
Mining is planned as conventional shovel -truck open pit operations at Dish Mountain and
Ashashire. Processing is designed as conventional CIL circuit and recoveries are expected to
average 92% approximately over the life of mine. Power is planned to be supplied by the Ethiopian
grid, and the Company has secured a power purchase agreemen t for 10 years with an average
cost of 4 cents per kWh, aligned with the objective to delivery significant production at industry
leading costs.
Allied is advancing an aggressive exploration program at Kurmuk, with a 2024 exploration budget
of $7.5 million. Notably, the current exploration efforts are focused on extensions of the known
- 4 -
Mineral Resources around the planned open pits as well as exploring near-mine regional targets
like the newly discovered Tsenge area.
About Allied Gold Corporation
Allied is a Canadian-based gold producer with a significant growth profile and mineral endowment
which operates a portfolio of three producing assets and development projects located in Côte
d'Ivoire, Mali, and Ethiopia. Led by a team of mining executives with operational and development
experience and proven success in creating value, Allied is progressing through exploration,
construction and operational enhancements to become a mid-tier next generation gold producer
in Africa and ultimately a leading senior global gold producer.
For further information, please contact:
Allied Gold Corporation
Royal Bank Plaza, North Tower
200 Bay Street, Suite 2200
Toronto, Ontario M5J 2J3 Canada
Email: [email protected]
END NOTES
(1) This is a non -GAAP financial performance measure for which the most directly comparable
IFRS measure is cost of sales. Refer to the Non -GAAP Financial Performance Measures
section at the end of this news release.
Qualified Persons
Except as otherwise disclosed, all scientific and technical information contained in this press
release has been reviewed and approved by Sébastien Bernier, P.Geo (Vice President, Technical
Services). Mr. Bernier is an employee of Allied and a "Qualified Person" as defined by Canadian
Securities Administrators' National Instrument 43 -101 - Standards of Disclosure for Mineral
Projects.
CAUTIONARY STATEMENT REGARDING FORWARD -LOOKING INFORMATION AND STATEMENTS
This press release contains "forward-looking information" under applicable Canadian securities legislation. Except for statements of
historical fact relating to the Company, information contained herein constitutes forward -looking information, including, but not limited
to, any information as to the Company's strategy, objectives, plans or future financial or operating performance. Forward -looking
statements are characterized by words such as "plan", "expect", "budget", "target", "project", "intend", "believe", "anticipate", "estimate"
and other similar words or negative versions thereof, or statements that certain events or conditions "may", "will", "should" , "would" or
"could" occur. In particular, forward -looking information included in this press release includes, without limitation, statements with
respect to information concerning the Stream Transaction and the gold prepay , conditions precedent and the closing thereof ,
expectations to be fully financed , expected production, exploration, development and expansion plans discussed her ein being met.
Forward-looking information is based on the opinions, assumptions and estimates of management considered reasonable at the date
the statements are made, and is inherently subject to a variety of risks and uncertainties and other known and unknown factor s that
could cause actual events or results to differ materially from those projected in the forward -looking information. These factors include
the Company's ability to satisfy all conditions precedent to the completion of the transactions discussed herein; ability to successfully
execute on its development, optimization and expansion plans; expected life of mine extension being achieved as anticipated;
dependence on products produced from its key mining assets; fluctuating price of gold; risks relating to the exploration, development
and operation of mineral properties, including but not limited to adverse environmental and climatic conditions, unusual and
unexpected geologic conditions and equipment failures; risks relating to opera ting in emerging markets, particularly Africa, including
risk of government expropriation or nationalization of mining operations; health, safety and environmental risks and h azards to which
the Company's operations are subject; the Company's ability to maintain or increase present level of gold production; the Com pany’s
ability to execute on its expansion and optimization plans; nature and climatic condition risks; counterparty, credit, liquidity and interest
- 5 -
rate risks and access to financing; the Company’s success in executing non -dilutive financing alternatives ; cost and availability of
commodities; increases in costs of production, such as fuel, steel, power, labour and other consumables; risks associated wit h
infectious diseases; uncertainty in the estimation of Mineral Reserves and Mineral Resources; the Comp any's ability to replace and
expand Mineral Resources and Mineral Reserves, as applicable, at its mines; factors that may affect the Company's future production
estimates, including but not limited to the quality of ore, production costs, infrastructure and availability of workforce an d equipment;
risks relating to partial ownerships and/or joint ventures at the Company's operations; reliance on the Company's existing infrastructure
and supply chains at the Company's operating mines; risks relating to the acquisition, holding and renewal of title to mining rights and
permits, and changes to the mining legislative and regulatory regimes in the Company's operating jurisdictions; limitations on insurance
coverage; risks relating to illegal and artisanal mining; the Company's compliance with anti -corruption laws; risks relating to the
development, construction and start -up of new mines, including but not limi ted to the availability and performance of contractors and
suppliers, the receipt of required governmental approvals and permits, and cost overruns; risks relating to acquisitions and divestures;
title disputes or claims; risks relating to the termination of mining rights; risks relating to security and human rights; risks associated
with processing and metallurgical recoveries; risks related to enforcing legal rights in foreign jurisdictions; competition i n the precious
metals mining industry; risks relate d to the Company's ability to service its debt obligations; fluctuating currency exchange rates
(including the US Dollar, Euro, West African CFA Franc and Ethiopian Birr exchange rates); risks related to the Company's investments
and use of derivatives; ta xation risks; scrutiny from non -governmental organizations; labour and employment relations; risks related
to third-party contractor arrangements; repatriation of funds from foreign subsidiaries; community relations; risks related to relying on
local advisors and consultants in foreign jurisdictions; the impact of global financial, economic and political conditions, global liqui dity,
interest rates, inflation and other factors on the Company's results of operations and market price of common shares; risks associated
with financial projections; force majeure events; transactions that may result in dilution to common shares; future sales of common
shares by existing shareholders; the Company's dependence on key management personnel and executives; vulnerabilit y of
information systems including cyber attacks; as well as those risk factors discussed or referred to herein.
Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially
from those described in forward -looking information, there may be other factors that could cause actions, events or res ults to not be
as anticipated, estimated or intended. There can be no assurance that forward-looking information will prove to be accurate, as actual
results and future events could differ materially from those anticipated in such statements. The Company u ndertakes no obligation to
update forward-looking information if circumstances or management's estimates, assumptions or opinions should change, except as
required by applicable law. The reader is cautioned not to place undue reliance on forward -looking information. The forward -looking
information contained herein is presented for the purpose of assisting investors in understanding the Company's strategic financing
package and the Company's operational performance and the Company’s plans and objectives and may not be appropriate for other
purposes.
CAUTIONARY STATEMENT REGARDING NON -GAAP MEASURES
The Company has included certain non -GAAP financial performance measures in this press release, which supplement its
Consolidated Financial Statements that are presented in accordance with IFRS, including the following:
• Cash costs per gold ounce sold (which is included in AISC); and
• AISC per gold ounce sold
The Company believes that these measures, together with measures determined in accordance with IFRS, provide investors with a n
improved ability to evaluate the underlying performance of the Company.
Non-GAAP financial performance measures do not have any standardized meaning prescribed under IFRS, and therefore may not
be comparable to similar measures employed by other companies. Non -GAAP financial performance measures are intended to
provide additional information, and should not be considered in isolation or as a substitute for measures of performance prepared in
accordance with IFRS and are not necessarily indicative of operating costs, operating earnings or cash flows presented under IFRS.
Management’s determination of the components of non -GAAP financial performance measures and other financial measures are
evaluated on a periodic basis, influenced by new items and transactions, a review of investor uses and new regulations as applicable.
Any changes to the measures are duly noted and retrospectively applied, as applicable. Subtotals and per unit measures may not
calculate based on amounts presented in the following tables due to rounding.
The measures of cash costs and AISC, along with revenue from sales, are considered to be key indicators of a company’s abilit y to
generate operating earnings and cash flows from its mining operations.
CASH COSTS PER GOLD OUNCE SOLD
Cash costs include mine site operating costs such as mining, processing, administration, production taxes and royalties which are not
based on sales or taxable income calculations. Cash costs exclude DA, exploration costs, accretion and amortization of rec lamation
and remediation, and capital, development and exploration spend. Cash costs include only items directly related to each mine site,
and do not include any cost associated with the general corporate overhead structure.
- 6 -
The Company discloses cash costs because it understands that certain investors use this information to determine the Company’ s
ability to generate earnings and cash flows for use in investing and other activities. The Company believes that conventional measures
of performance prepared in accordance with IFRS do not fully illustrate the ability of its operating mines to generate cash f lows. The
most directly comparable IFRS measure is cost of sales, excluding DA. As aforementioned, this non -GAAP measure does not have
any standardized meaning prescribed under IFRS, and therefore may not be comparable to similar measures employed by other
companies, should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS,
and is not necessarily indicative of operating costs, operating earnings or cash flows presented under IFRS.
Cash costs are computed on a weighted average basis, with the aforementioned costs, net of by -product revenue credits from sales
of silver, being the numerator in the calculation, divided by gold ounces sold.
AISC PER GOLD OUNCE SOLD
AISC figures are calculated generally in accordance with a standard developed by the World Gold Council (“WGC”), a non-regulatory,
market development organization for the gold industry. Adoption of the standard is voluntary, and the standard is an attempt to create
uniformity and a standard amongst the industry and those that adopt it. Nonetheless, the cost measures presented herein may not be
comparable to other similarly titled measures of other companies. The Company is not a member of the WGC at this time.
AISC include cash costs (as defined above), mine sustaining capital expenditures (including stripping), sustaining mine-site exploration
and evaluation expensed and capitalized, and accretion and amortization of reclamation and remediation. AISC exclude ca pital
expenditures attributable to projects or mine expansions, exploration and evaluation costs attributable to growth projects, D A, income
tax payments, borrowing costs and dividend payments. AISC include only items directly related to each mine site, an d do not include
any cost associated with the general corporate overhead structure. As a result, Total AISC represent the weighted average of the
three operating mines, and not a consolidated total for the Company. Consequently, this measure is not represe ntative of all of the
Company’s cash expenditures.
Sustaining capital expenditures are expenditures that do not increase annual gold ounce production at a mine site and exclude all
expenditures at the Company’s development projects as well as certain expenditures at the Company’s operating sites that are
deemed expansionary in nature, such as the Sadiola Phased Expansion, the construction and development of Kurmuk and the PB5
pushback at Bonikro. Exploration capital expenditures represent exploration spend that has met criteria for capitalization un der IFRS.
The Company discloses AISC as it believes that the measure provides useful information and assists investors in understanding total
sustaining expenditures of producing and selling gold from current operations, and evaluating the Company’s operating perfor mance
and its ability to generate cash flow. The most directly comparable IFRS measure is cost of sales, excluding DA. As aforement ioned,
this non-GAAP measure does not have any standardized meaning prescribed under IFRS, and therefore may not be comparabl e to
similar measures employed by other companies, should not be considered in isolation as a substitute for measures of performan ce
prepared in accordance with IFRS, and is not necessarily indicative of operating costs, operating earnings or cash flows pr esented
under IFRS.
AISC are computed on a weighted average basis, with the aforementioned costs, net of by -product revenue credits from sales of
silver, being the numerator in the calculation, divided by gold ounces sold.
CAUTIONARY NOTE TO U.S. INVESTORS REGARDING ESTIMATES OF MEASURED, INDICATED AND INFERRED
RESOURCES
This press release uses the terms “Measured”, “Indicated” and “Inferred” Mineral Resources as defined in accordance with NI 43-101.
United States readers are advised that while such terms are recognized and required by Canadian securities laws, the United States
Securities and Exchange Commission does not recognize them. Under United States standards, mineralisation may not be classifi ed
as a “reserve” unless the determination has been made that the mineralisation could be economically and legally produced or extracted
at the time the reserve calculation is made. United States readers are cautioned not to assume that all or any part of the mi neral
deposits in these categories will ever be converted into reserves. In addition, “Inferred Resources” have a great amount of uncertainty
as to their existence, and as to their economic and legal feasibility. It cannot be assumed that all or any part of an Inferr ed Resource
will ever be upgraded to a higher category. United States readers are also cautioned not to ass ume that all or any part of an Inferred
Mineral Resource exists or is economically or legally mineable.
NOTES ON MINERAL RESERVES AND MINERAL RESOURCES
Mineral Resources are stated effective as at December 31, 2023, reported at a 0.5 g/t cut -off grade, constrained within an
$1,800/ounce pit shell and estimated in accordance with the 2014 Canadian Institute of Mining, Metallurgy and Petroleum Defin ition
Standards for Mineral Resources and Mineral Reserves (“CIM Standards”) and NI 43 -101. Where Mineral Resources are stated
alongside Mineral Reserves, those Mineral Resources are inclusive of, and not in addition to, the stated Mineral Reserves. Mi neral
Resources that are not Mineral Reserves do not have demonstrated economic viability.
- 7 -
Mineral Reserves are stated effective as at December 31, 2023 and estimated in accordance with CIM Standards and NI 43-101. The
Mineral Reserves:
• are inclusive of the Mineral Resources which were converted in line with the material classifications based on the level of
confidence within the Mineral Resource estimate;
• reflect that portion of the Mineral Resources which can be economically extracted by open pit methods;
• consider the modifying factors and other parameters, including but not limited to the mining, metallurgical, social,
environmental, statutory and financial aspects of the project;
• include an allowance for mining dilution and ore loss; and
• were reported using cut-off grades that vary by ore type due to variations in recoveries and operating costs. The cut -off
grades and pit shells were based on a $1,500/ounce gold price, except for the Agbalé pit, which was based on a
$1,800/ounce gold price.
Mineral Reserve and Mineral Resource estimates are shown on a 100% basis. Designated government entities and national minorit y
shareholders hold the following interests in each of the mines: 20% of Sadiola, 10.11% of Bonikro and 15% of Agbaou. Only a portion
of the government interests are carried. The Government of Ethiopia is entitled to a 7% equity participation in Kurmuk once t he mine
enters into commercial production.
The Mineral Resource and Mineral Reserve estimates for each of the Company’s mineral properties have been approved by the
qualified persons (within the meaning of NI 43 -101) as set forth below:
Qualified Person of Mineral Reserves Qualified Person of Mineral Resources
John Cooke of Allied Gold Corporation Steve Craig of Orelogy Consulting Pty Ltd.
Mineral Reserves (Proven and Probable)
The following table sets forth the Mineral Reserve estimates for the Company’s mineral properties as at December 31, 2023.
Mineral Property
Proven Mineral Reserves Probable Mineral Reserves Total Mineral Reserves
Tonnes
(kt)
Grade
(g/t)
Content
(koz)
Tonnes
(kt)
Grade
(g/t)
Content
(koz)
Tonnes
(kt)
Grade
(g/t)
Conten
t (koz)
Sadiola Mine 18,612 0.82 492 137,174 1.57 6,907 155,786 1.48 7,399
Kurmuk Project 21,864 1.51 1,063 38,670 1.35 1,678 60,534 1.41 2,742
Bonikro Mine 4,771 0.71 108 8,900 1.62 462 13,671 1.30 571
Agbaou Mine 1,815 2.01 117 6,092 1.79 351 7,907 1.84 469
Total Mineral Reserves 47,061 1.18 1,782 190,836 1.53 9,399 237,897 1.46 11,180
Notes:
• Mineral Reserves are stated effective as at December 31, 2023 and estimated in accordance with CIM Standards and NI
43-101.
• Shown on a 100% basis.
• Reflects that portion of the Mineral Resource which can be economically extracted by open pit methods.
• Considers the modifying factors and other parameters, including but not limited to the mining, metallurgical, social,
environmental, statutory and financial aspects of the project.
Sadiola Mine:
• Includes an allowance for mining dilution at 8% and ore loss at 3%
• A base gold price of $1500/oz was used for the pit optimization, with the selected pit shells using values of $1320/oz
(revenue factor 0.88) for Sadiola Main and $1500/oz (revenue factor 1.00) for FE3, FE4, Diba, Tambali and Sekekoto.
• The cut-off grades used for Mineral Reserves reporting were informed by a $1500/oz gold price and vary from 0.31 g/t to
0.73 g/t for different ore types due to differences in recoveries, costs for ore processing and ore haulage.
Kurmuk Project:
• Includes an allowance for mining dilution at 18% and ore loss at 2%
- 8 -
• A base gold price of $1500/oz was used for the pit optimization, with the selected pit shells using values of $1320/oz
(revenue factor 0.88) for Ashashire and $1440/oz (revenue factor 0.96) for Dish Mountain.
• The cut-off grades used for Mineral Reserves reporting were informed by a US$1500/oz gold price and vary from 0.30 g/t
to 0.45 g/t for different ore types due to differences in recoveries, costs for ore processing and ore haulage.
Bonikro Mine:
• Includes an allowance for mining dilution at 8% and ore loss at 5%
• A base gold price of $1500/oz was used for the Mineral Reserves for the Bonikro pit:
◦ With the selected pit shell using a value of $1388/oz (revenue factor 0.925).
◦ Cut-off grades vary from 0.68 to 0.74 g/t Au for different ore types due to differences in recoveries, costs for ore
processing and ore haulage.
• A base gold price of $1800/oz was used for the Mineral Reserves for the Agbalé pit:
◦ With the selected pit shell using a value of $1800/oz (revenue factor 1.00).
◦ Cut-off grades vary from 0.58 to 1.00 g/t Au for different ore types to the Agbaou processing plant due to
differences in recoveries, costs for ore processing and ore haulage
Agbaou Mine:
• Includes an allowance for mining dilution at 26% and ore loss at 1%
• A base gold price of $1500/oz was used for the Mineral Reserves for the:
◦ Pit designs (revenue factor 1.00) apart from North Gate (Stage 41) and South Sat (Stage 215) pit designs which
used a higher short term gold price of $1800/oz and account for 49 koz or 10% of the Mineral Reserves.
◦ Cut-off grades which range from 0.49 to 0.74 g/t for different ore types due to differences in recoveries, costs for
ore processing and ore haulage.
Mineral Resources (Measured, Indicated, Inferred)
The following table set forth the Measured and Indicated Mineral Resource estimates (inclusive of Mineral Reserves) and for t he
Company’s mineral properties at December 31, 2023.
Mineral Property
Measured Mineral
Resources
Indicated Mineral Resources Total Measured and
Indicated Mineral Resources
Tonnes
(kt)
Grade
(g/t)
Content
(koz)
Tonnes
(kt)
Grade
(g/t)
Content
(koz)
Tonnes
(kt)
Grade
(g/t)
Content
(koz)
Sadiola Mine 20,079 0.86 557 205,952 1.53 10,101 226,031 1.47 10,659
Kurmuk Project 20,472 1.74 1,148 37,439 1.64 1,972 57,912 1.68 3,120
Bonikro Mine 7,033 0.98 222 25,793 1.41 1,171 32,826 1.32 1,393
Agbaou Mine 2,219 2.15 154 11,130 1.96 701 13,349 1.99 855
Total Mineral Resources 49,804 1.30 2,081 280,315 1.55 13,945 330,118 1.51 16,027
The following table set forth the Inferred Mineral Resource estimates and for the Company’s mineral properties as at December 31,
2023.
Mineral Property
Inferred Mineral Resources
Tonnes
(kt)
Grade
(g/t)
Content
(koz)
Sadiola Mine 16,177 1.12 581
Kurmuk Project 5,980 1.62 311
Bonikro Mine 19,588 1.30 816
Agbaou Mine 959 1.84 57
Total Mineral Resources 42,704 1.29 1,765
Notes:
• Mineral Resources are estimated in accordance with CIM Standards and NI 43 -101.
• Shown on a 100% basis.
• Are inclusive of Mineral Reserves. Mineral Resources that are not Mineral Reserves do not have demonstrated economic
viability.