Saturday, October 17, 2026
MiningNewsTerminal
Saturday, October 17, 2026 Admin

WPM.TO ·

THIRD QUARTER FINANCIAL RESULTS Wheaton Precious Metals Announces Solid Third Quarter Results for 2023

Production Results Financials

November 9, 2023 Vancouver, British Columbia Designated News Release THIRD QUARTER FINANCIAL RESULTS

Wheaton Precious Metals Announces Solid Third Quarter Results for 2023

“The importance of having a diversified portfolio of high-quality, low-cost assets was evidenced by Wheaton’s ability to deliver solid operating results in the quarter, despite the temporary suspension of one of our largest assets, which has since begun the safe ramp-up of operations. Strong outperformances from Salobo and Constancia, have not only offset challenges faced by others, but also contributed significantly to our overall success. As such, we are pleased to reiterate our annual production guidance range for 2023 of 600,000 to 660,000 gold equivalent ounces,” said Randy Smallwood, President and Chief Executive Officer of Wheaton Precious Metals. “In this high interest rate environment, streaming continues to be one of the most competitive sources of capital, and our corporate development team remains exceptionally busy evaluating new opportunities. We remain resolutely committed to enhancing our portfolio with growth that is accretive and sustainable, benefiting all stakeholders.”

Solid Financial Results and Strong Balance Sheet

  • Third quarter of 2023: $223 million in revenue, $171 million in operating cash flow, $116 million in net earnings and $121 million in adjusted net earnings1.
  • A cash balance of $834 million and no debt as at September 30, 2023, after making total upfront cash payments of $90 million relative to mineral stream interests in the quarter.
  • Undrawn $2 billion revolving credit facility maturing on June 22, 2028.
  • Declared a quarterly dividend1 of $0.15 per common share.

High Quality Asset Base

  • Streaming agreements on 18 operating mines and 14 development projects.
  • 93% of attributable production from assets in the lowest half of their respective cost curves2,3.
  • 30 years of mine life based on Proven and Probable Mineral Reserves and potential additional mine life from mineral resource conversion and exploration2,4.
  • Third quarter production increased quarter over quarter to 154,800 gold equivalent ounces3 ("GEOs"), driven by strong outperformances at both Salobo and Constancia, and despite the temporary suspension at Peñasquito, highlighting the strength of our diversified portfolio.
  • Average annual production guidance for 2023 of 600,000 to 660,000 GEOs2,3 is maintained, with sector-leading growth over the next five to ten years.
  • Accretive portfolio growth:
    • Subsequent to the quarter, entered into a definitive agreement with Waterton Copper Corp. to acquire a silver stream on the Mineral Park mine for total cash consideration of $115 million.
    • Acquired a 0.5% Net Smelter Royalty from Liberty Gold Corp., on the Black Pine Oxide Gold Project for total cash consideration of $3.6 million, along with an equity investment totalling $5 million in Liberty Gold at C$0.34 per share.
      • 2 -

Leadership in Sustainability

  • Top Rankings: #1 out of 117 precious metals companies and ranked in the Global Top 50 companies by Sustainalytics, AA rated by MSCI, and Prime rated by ISS.
  • Wheaton was recognized as Best Company for ESG & Sustainability (Metals & Mining) and runner-up for Best Company for Climate Reporting (Large Cap) by ESG Investing’s Corporate ESG Awards.

Operational Overview

(all figures in US dollars unless otherwise noted)Q3 2022 ChangeYTD 2022 Change
Q3 2023YTD 2023
Units produced Gold ounces Silver ounces Palladium ounces Cobalt pounds Gold equivalent ounces 3 Units sold Gold ounces Silver ounces Palladium ounces Cobalt pounds Gold equivalent ounces 3 Change in PBND and Inventory Gold equivalent ounces 372,078 46.3 % 5,822 (42.2)% 3,229 24.1 % 226 (19.1)% 153,025 1.2 % 62,000 20.0 % 5,234 (43.4)% 4,227 0.4 % 115 72.2 % 135,179 (11.9)% 4,460 (17,978)216,574 20.8 % 18,497 (30.4)% 11,616 (0.2)% 596 (23.1)% 473,868 (6.2)% 224,238 (5.3)% 16,635 (33.0)% 11,680 (9.4)% 851 (7.6)% 460,026 (18.4)% (32,368) (59,616)
105,436261,635
3,36312,876
4,00611,591
183458
154,800444,597
74,426212,325
2,96511,151
4,24210,580
198786
119,030375,248
22,43827,248
Revenue Net earnings Per share Adjusted net earnings 1 Per share 1 Operating cash flows Per share 1$223,137$ 218,836 2.0 % $ 196,460 (40.8)% $ 0.435 (40.9)% $ 93,878 29.4 % $ 0.208 28.8 % $ 154,497 10.7 % $ 0.342 10.5 %$702,573$ 829,002 (15.3)% $ 503,001 (26.6)% $ 1.114 (26.8)% $ 401,168 (8.1)% $ 0.889 (8.4)% $ 571,396 (11.0)% $ 1.266 (11.3)%
$116,371$369,209
$0.257$0.815
$121,467$368,481
$0.268$0.814
$171,103$508,584
$0.378$1.123

All amounts in thousands except gold, palladium & gold equivalent ounces, and per share amounts.

Financial Review Revenues

Revenue in the third quarter of 2023 was $223 million (65% gold, 32% silver, 2% palladium and 1% cobalt), with the $4 million increase relative to the prior period quarter being primarily due to a 16% increase in realized commodity prices, partially offset by lower sales volumes.

Revenue was $703 million in the nine months ended September 30, 2023, representing a $126 million decrease from the comparable period of the previous year due primarily to an 18% decrease in the number of GEOs³ sold, resulting from lower production and relative changes in the GEOs³ produced but not yet delivered; partially offset by a 4% increase in the average realized gold equivalent³ price.

  • 3 -

Cash Costs and Margin

Average cash costs¹ in the third quarter of 2023 were $418 per GEO³ as compared to $451 in the third quarter of 2022. This resulted in a cash operating margin¹ of $1,457 per GEO³ sold, an increase of 25% as compared with the third quarter of 2022, a result of the higher realized price per ounce.

Average cash costs¹ for the nine months ended September 30, 2023 were $427 per GEO³ as compared to $448 in the comparable period of the previous year. This resulted in a cash operating margin¹ of $1,445 per GEO³ sold, a 7% increase from the comparable period of the previous year.

Cash Flow from Operations

Operating cash flow in the third quarter of 2023 amounted to $171 million, with the $17 million increase due primarily to the higher realized price per GEO sold coupled with higher amounts of interest received in the third quarter of 2023.

Operating cash flows for the nine months ended September 30, 2023 amounted to $509 million, with the $63 million decrease from the comparable period of the previous year being due primarily to lower sales volumes, partially offset by higher amounts of interest received during the current year.

Balance Sheet (at September 30, 2023)

  • Approximately $834 million of cash on hand
  • During the third quarter of 2023, the Company made total upfront cash payments of $90 million relative to the mineral stream interests consisting of
    • $70 million payment relative to the Blackwater Silver precious metals purchase agreement (“PMPA”); and
    • a $20 million payment relative to the expansion of the Blackwater Gold PMPA
  • With the existing cash on hand coupled with the fully undrawn $2 billion revolving credit facility, the Company is well positioned to fund all outstanding commitments and known contingencies as well as providing flexibility to acquire additional accretive mineral stream interests.

Third Quarter Operating Asset Highlights

Salobo: In the third quarter of 2023, Salobo produced 69,000 ounces of attributable gold, an increase of approximately 56% relative to the third quarter of 2022, driven by higher throughput, with production from the third concentrator line commencing at the end of 2022, and higher recoveries. The prior year was also affected by planned and corrective maintenance being performed. In the third quarter of 2023, Salobo reached its highest production level since the fourth quarter of 2019 as the ramp-up of the Salobo III expansion continues to advance. Salobo is expected to reach a throughput capacity of 32 Mtpa in the fourth quarter of 2023 and full throughput capacity by the end of 2024.

Antamina: In the third quarter of 2023, Antamina produced 0.9 million ounces of attributable silver, a decrease of approximately 35% relative to the third quarter of 2022, primarily due to lower grades as per the mine plan.

Peñasquito: In the third quarter of 2023, Peñasquito had no production resulting from a suspension of operations at the mine which began on June 7, 2023 due to a labour dispute. On October 13, 2023, Newmont Corporation (“Newmont”) reached a definitive agreement to end the strike and has since begun the safe ramp-up of operations. Newmont expects to reach full operating capacity by the end of the fourth quarter.

  • 4 -

Constancia: In the third quarter of 2023, Constancia produced 0.7 million ounces of attributable silver and 19,000 ounces of attributable gold, an increase of approximately 24% and 164%, respectively, relative to the third quarter of 2022. Record quarterly gold production combined with strong silver production are a result of significantly higher grades from mining the high-grade zones of the Pampacancha deposit, higher recoveries and higher throughput. As per Hudbay Minerals Inc. (“Hudbay”), production is expected to continue to benefit from higher grades in the fourth quarter of 2023.

Sudbury: In the third quarter of 2023, Vale’s Sudbury mines produced 4,300 ounces of attributable gold, an increase of approximately 24% relative to the third quarter of 2022, due to higher grades which as per Vale, were partially offset by the annual planned maintenance activities at the Sudbury and Thompson mines and mills, as well as additional maintenance at the Sudbury refinery in the third quarter.

Stillwater: In the third quarter of 2023, the Stillwater mines produced 2,500 ounces of attributable gold and 4,000 ounces of attributable palladium, an increase of approximately 34% for gold and 24% for palladium relative to the third quarter of 2022, due primarily to the impact on production resulting from regional flooding that occurred in the second quarter of 2022.

San Dimas: In the third quarter of 2023, San Dimas produced 10,000 ounces of attributable gold, a decrease of approximately 15% relative to the third quarter of 2022, primarily due to lower grades, partially offset by higher throughput.

Voisey’s Bay: In the third quarter of 2023, the Voisey's Bay mine produced 183,000 pounds of attributable cobalt, a decrease of approximately 19% relative to the third quarter of 2022, primarily due to mining lower grade material during the ongoing transitional period between the depletion of the Ovoid open-pit mine and ramp-up to full production of the Voisey’s Bay underground project. Production in the third quarter was also impacted as a result of maintenance at the Long Harbour Refinery. Vale reports that physical completion of the Voisey’s Bay underground mine extension was 88% at the end of the third quarter, with Reid Brook’s bulk material handling system near mechanical completion, and the commissioning of sub-systems currently taking place. Vale achieved the first ore production from the Reid Brook deposit, the first of two underground mines to be developed in the project, in the second quarter of 2021. Eastern Deeps, the second deposit, has started to extract development ore from the deposit and is continuing its scheduled production ramp-up.

Other Gold: In the third quarter of 2023, total Other Gold attributable production was 700 ounces, a decrease of approximately 81% relative to the third quarter of 2022, primarily due to the closure of the Minto mine in May 2023.

Other Silver: In the third quarter of 2023, total Other Silver attributable production was 1.8 million ounces, a decrease of approximately 6% relative to the third quarter of 2022, primarily due to the termination of the Yauliyacu PMPA.

Aljustrel: On September 12, 2023, it was announced that as a result of low zinc prices, the production of zinc and lead concentrates at Aljustrel will be halted from September 24, 2023 until the second quarter of 2025.

  • 5 -

Detailed mine-by-mine production and sales figures can be found in the Appendix to this press release and in Wheaton’s consolidated MD&A in the ‘Results of Operations and Operational Review’ section.

Third Quarter Development Asset Highlights

Blackwater Project: On July 4, 2023, Artemis announced receipt of the Fisheries Act Authorization for development of the Blackwater Project, which will facilitate the commencement of construction of water diversion structures and dams in the Davidson Creek valley which runs through the basin of the Blackwater tailings storage facility. On October 24, 2023, Artemis announced that overall construction at the Blackwater mine was 45% complete as of September 30, 2023. Project development continues to advance on the schedule, targeting first gold pour in the second half of 2024.

Marmato Mine: On July 12, 2023, Aris Mining announced that they have received approval from the Corporación Autónoma Regional del Caldas, a regional environmental authority in Colombia, of the Environmental Management Plan, which now permits the development of the Marmato Lower Mine.

Marathon Project: On August 30, 2023, Generation Mining Limited (“Gen Mining”) received the Endangered Species Act permit issued by the Ministry of the Environment, Conservation and Parks. This permit includes conditions intended to minimize impacts to caribou and SAR bats, as well as to create an overall benefit for these species at risk. Additionally, in September 2023, Gen Mining received the Environmental Compliance Approval issued by the Ministry of Environment, Conservations and Parks for air and noise emissions for the Marathon Project, and on November 7, 2023, announced that the province of Ontario had accepted and filed the Closure Plan, representing another major milestone in the permitting process. Additional permits and approvals are expected to be received during the balance of 2023.

Copper World Complex: On September 8, 2023, Hudbay announced the results of the enhanced pre-feasibility study for Phase I of its 100%-owned Copper World project in Arizona. After receipt of two outstanding permits which are expected in mid-2024, Hudbay intends to complete a minority joint venture partner process prior to commencing a definitive feasibility study. The opportunity to sanction Copper World is not expected until 2025 based on current estimated timelines. With the results from this pre-feasibility study, the Company has now incorporated gold in the mineral reserves and mineral resources statement on our website.

Curipamba Project: On September 11, 2023, Adventus provided an update that the Constitutional Court of Ecuador declared that processing of an unconstitutionality claim filed by the indigenous group CONAIE and other complainants against Presidential Decree 754 that regulates environmental consultation for all public and private industries and sectors in Ecuador was a priority and set a public hearing for September 18, 2023. Adventus has indicated that historically the Court can be expected to issue a resolution within two to three months following the public hearing commencement.

On October 2, 2023, Adventus announced that the El Domo – Curipamba project has been issued a favourable Certificate of No Affect of Water by the Ministry of Environment and Water of the Government of Ecuador. This certificate and milestone allow the planned and designed projected infrastructure construction in an area with the presence of surface and ground water sources.

  • 6 -

Goose Project: On September 18, 2023, B2Gold provided a construction update on the Goose Project highlighting that the purchasing of materials and supplies needed to support the 2024 construction campaign has been completed and all materials have been provided to the ports for the 2023 sealift. Additionally, B2Gold reported that it remains on track to pour first gold in the first quarter of 2025, and that concrete and steel work in the mill area are progressing ahead of schedule.

Cangrejos Project

On October 18, 2023, Lumina Gold Corp., (“Lumina”) announced that the Cangrejos project is proceeding on schedule. Lumina has been actively executing its 2023 feasibility study drill plan with nine rigs currently at site. Lumina has signed contracts with several engineering companies for the advancement of the feasibility study. The feasibility study is expected to be completed in the first quarter of 2025.

Corporate Development Black Pine Project

On September 10, 2023, the Company acquired a new 0.5% Net Smelter Royalty (“NSR”) from Liberty Gold Corp., (“Liberty Gold”) on the Black Pine Oxide Gold Project (“Black Pine”) for total cash consideration of $4 million. Liberty Gold has been granted an option to repurchase 50% of the NSR for $4 million at any point in time up to the earlier of commercial production at Black Pine or January 1, 2030. The Company has been granted a Right of First Refusal on all royalties, streams or pre-pays that include precious metals pertaining to Black Pine. In addition, the Company made an equity investment of $5 million in Liberty Gold at C$0.34 per share.

Mineral Park Project

On October 24, 2023, the Company announced that it had entered into a PMPA (the “Mineral Park PMPA”) with Waterton Copper in respect of silver production from the Mineral Park mine located in Arizona, USA (the “Project” or “Mineral Park”). Under the Mineral Park PMPA, Wheaton will purchase 100% of the payable silver from Mineral Park for the life of the mine. Under the terms of the Mineral Park PMPA, the Company is committed to pay Waterton Copper total upfront cash consideration of $115 million in four payments during construction through three installments of $25 million and a final installment of $40 million. In addition, Wheaton will make ongoing payments for the silver ounces delivered equal to 18% of the spot price of silver until the value of the silver delivered, net of the production payment, is equal to the upfront consideration of $115 million, at which point the production payment will increase to 22% of the spot price of silver. The Company has also entered into a loan agreement to provide a secured debt facility of up to $25 million to the Mineral Park owner, an affiliate of Waterton Copper, once the full upfront consideration has been paid.

Sustainability Ratings & Awards:

  • In the third quarter of 2023, Wheaton was recognized as Best Company for ESG & Sustainability (Metals & Mining) and runner-up for Best Company for Climate Reporting (Large Cap) by ESG Investing’s Corporate ESG Awards.

Community Investment Program:

  • In the third quarter of 2023, the Tour De Cure Presented by Wheaton attracted over 1,500 riders and raised more than $7.1 million for the BC Cancer Foundation.
    • 7 -
  • In the third quarter of 2023, a number of new programs were established with First Majestic Silver. These include support for the operation of a community centre, improvements to a solid waste storage facility and the implementation of a recycling program, as well as the implementation and operation of wastewater treatment facilities in the community of Tayoltita. In addition, Wheaton also committed to assisting First Majestic Silver in providing internet access for several remote communities close to the mine.

Management Update

Wheaton announces management changes effective October 1, 2023, including the creation of a Chief Sustainability Officer position as well as Vice President appointments. Patrick Drouin, Wheaton’s former Senior Vice President of Sustainability and Investor Relations, has been appointed President of Wheaton International, succeeding Nik Tatarkin who although retiring from management, will remain on the Board of Wheaton International. Mr. Drouin will continue to oversee the Company’s ESG practices and performance at the executive level as President of Wheaton International and Chief Sustainability Officer.

Emma Murray has been appointed Vice President, Investor Relations, effective October 1, 2023, and will be primarily responsible for liaising with the investment community and ensuring the market is well-informed about Wheaton’s strategic vision, financial performance and growth prospects.

Simona Antolak has been appointed Vice President, Communications and Corporate Affairs, with responsibility over external and internal communications as well as sustainability matters.

These changes further strengthen Wheaton’s global management team.

About Wheaton Precious Metals Corp. and Outlook

Wheaton is the world’s premier precious metals streaming company with the highest-quality portfolio of long-life, low-cost assets. Its business model offers investors commodity price leverage and exploration upside but with a much lower risk profile than a traditional mining company. Wheaton delivers amongst the highest cash operating margins in the mining industry, allowing it to pay a competitive dividend and continue to grow through accretive acquisitions. As a result, Wheaton has consistently outperformed gold and silver, as well as other mining investments. Wheaton is committed to strong ESG practices and giving back to the communities where Wheaton and its mining partners operate. Wheaton creates sustainable value through streaming for all of its stakeholders.

Wheaton's estimated attributable production in 2023 is forecast to be approximately 600,000 to 660,000 GEOs, unchanged from previous guidance2,3. Due to the temporary suspension of the Peñasquito mine from June 7, 2023 to October 13, 2023, Wheaton now expects its full-year production to have a higher weighting toward gold. The Company has previously estimated that average annual production for the five-year period ending in 2027 would amount to 810,000 GEOs, while for the ten-year period ending in 2032, the Company estimated that average annual production would amount to 850,000 GEOs. The Company will provide updated longer-term guidance in normal course in the first quarter of 2024, which will incorporate the impact of recent developments and acquisitions2,3.

In accordance with Wheaton Precious Metals™ Corp.’s (“Wheaton Precious Metals”, “Wheaton” or the “Company”) MD&A and Financial Statements, reference to the Company and Wheaton includes the Company’s wholly owned subsidiaries

  • 8 -

Webcast and Conference Call Details

A conference call will be held on Friday, November 10, 2023, starting at 11:00 am ET (8:00 am PT) to discuss these results. To participate in the live call, please use one of the following methods:

Dial toll free from Canada or the US: 1-888-664-6383 Dial from outside Canada or the US: 1-416-764-8650 Pass code: 35621453 Live webcast: Webcast URL

The accompanying slideshow will also be available in PDF format on the ‘Presentations’ page of the Wheaton Precious Metals website before the conference call. The conference call will be recorded and available until November 17, 2023 at 11:59 pm ET. The webcast will be available for one year. You can listen to an archive of the call by one of the following methods:

Dial toll free from Canada or the US: 1-888-390-0541 Dial from outside Canada or the US: 1-416-764-8677 Pass code: 621453 # Archived webcast: Webcast URL

This earnings release should be read in conjunction with Wheaton Precious Metals’ MD&A and Financial Statements, which are available on the Company’s website at www.wheatonpm.com and have been posted on SEDAR+ at www.sedarplus.ca.

Mr. Wes Carson, P.Eng., Vice President, Mining Operations, Neil Burns, P.Geo., Vice President, Technical Services for Wheaton Precious Metals and Ryan Ulansky, P.Eng., Vice President, Engineering, are a “qualified person” as such term is defined under National Instrument 43-101, and have reviewed and approved the technical information disclosed in this news release (specifically Mr. Carson has reviewed production figures, Mr. Burns has reviewed mineral resource estimates and Mr. Ulansky has reviewed the mineral reserve estimates).

Wheaton Precious Metals believes that there are no significant differences between its corporate governance practices and those required to be followed by United States domestic issuers under the NYSE listing standards. This confirmation is located on the Wheaton Precious Metals website at http://www.wheatonpm.com/Company/corporate-governance/default.aspx.

For further information:

Investor Contact

Emma Murray Vice President, Investor Relations Tel: 1-844-288-9878 Email: [email protected]

Media Contact

Simona Antolak Vice President, Communications & Corporate Affairs Tel: 604-639-9870 Email: [email protected]

  • 9 -

End Notes

1 Please refer to non-IFRS measures at the end of this press release. Dividends declared in the referenced calendar quarter, relative to the financial results of the prior quarter. Details of the dividend can be found in the Wheaton’s news release date November 9, 2023, titled “Wheaton Precious Metals Declares Quarterly Dividend.”

2 Statements made in this section contain forward-looking information with respect to forecast production, funding outstanding commitments and continuing to acquire accretive mineral stream interests and readers are cautioned that actual outcomes may vary. Please see “Cautionary Note Regarding Forward-Looking Statements” for material risks, assumptions and important disclosure associated with this information.

3 Company reports & S and P Capital IQ est. of 2022 byproduct cost curves for gold, zinc/lead, copper, PGM, nickel & silver mines. GEOs relating to production and guidance, which are provided to assist the reader, are based on the following commodity price assumptions: gold $1,850/oz, silver $24/oz, palladium $1,800/oz, platinum $1,100/oz and cobalt $18.75/lb. Five-year and ten-year guidance does not include any production from Pascua-Lama, Navidad, Cotabambas, Metates or additional expansions at Salobo outside of the Salobo III expansion. In addition, five-year guidance also does not include any production from Kutcho, or the Victor project at Sudbury. Additionally, none of the deals announced in 2023 have been factored into 2023 or longer-term guidance including the Blackwater extension, Cangrejos and Mineral Park Projects, and the Black Pine Royalty. Ounces produced represent the quantity of silver, gold, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions.

4 Portfolio mine life based on recoverable reserves and resources as of Dec 31, 2022 and 2022 actual mill throughput and is weighted by individual reserve and resource category.

  • 10 -

Condensed Interim Consolidated Statements of Earnings

(US dollars and shares in thousands, except per share amounts - unaudited)20222022
20232023
Sales$ 218,836$ 829,002
$223,137$702,573
Cost of sales Cost of sales, excluding depletion Depletion$ 60,955 55,728$ 205,891 178,812
$49,808$160,413
46,435145,908
Total cost of sales$ 116,683$ 384,703
$96,243$306,321
Gross margin General and administrative expenses Share based compensation Donations and community investments Impairment reversal of mineral stream interests$ 102,153 8,360 77 1,406 (10,330)$ 444,299 27,448 11,586 3,379 (10,330)
$126,894$396,252
8,60628,922
4,33616,217
1,7365,054
--
Earnings from operations Gain on disposal of mineral stream interest Other (income) expense$ 102,640 (104,425) (2,799)$ 412,216 (104,425) (3,448)
$112,216$346,059
-(5,027)
(10,707)(26,961)
Earnings before finance costs and income taxes Finance costs$ 209,864 1,398$ 520,089 4,209
$122,923$378,047
1,4074,138
Earnings before income taxes Income tax expense$ 208,466 (12,006)$ 515,880 (12,879)
$121,516$373,909
(5,145)(4,700)
Net earnings$ 196,460$ 503,001
$116,371$369,209
Basic earnings per share Diluted earnings per share Weighted average number of shares outstanding Basic Diluted$ 0.435 $ 0.434 451,757 452,386$ 1.114 $ 1.112 451,402 452,221
$0.257$0.815
$0.257$0.814
452,975452,748
453,538453,419
  • 11 -

Condensed Interim Consolidated Balance Sheets

(US dollars in thousands - unaudited)As at September 30As at December 31 2022
2023
Assets Current assets Cash and cash equivalents Accounts receivable Cobalt inventory Taxes receivable Other$ 696,089 10,187 10,530 - 3,287
$833,919
10,492
2,429
5,000
4,353
Total current assets$856,193$ 720,093
Non-current assets Mineral stream interests Early deposit mineral stream interests Long-term equity investments Property, plant and equipment Other$ 5,707,019 46,092 256,095 4,210 26,397
$5,737,454
47,093
200,893
8,092
31,790
Total non-current assets$6,025,322$ 6,039,813
Total assets$6,881,515$ 6,759,906
Liabilities Current liabilities Accounts payable and accrued liabilities Current taxes payable Current portion of performance share units Current portion of lease liabilities$ 12,570 2,763 14,566 818
$11,999
-
9,404
590
Total current liabilities$21,993$ 30,717
Non-current liabilities Performance share units Lease liabilities Deferred income taxes Pension liability$ 6,673 1,152 165 3,524
$6,222
5,654
189
4,196
Total non-current liabilities$16,261$ 11,514
Total liabilities$38,254$ 42,231
Shareholders' equity Issued capital Reserves Retained earnings$ 3,752,662 66,547 2,898,466
$3,774,333
(78,872)
3,147,800
Total shareholders' equity$6,843,261$ 6,717,675
Total liabilities and shareholders' equity$6,881,515$ 6,759,906
  • 12 -

Condensed Interim Consolidated Statements of Cash Flows

(US dollars in thousands - unaudited)20222022
20232023
Operating activities Net earnings Adjustments for Depreciation and depletion Gain on disposal of mineral stream interest Impairment (reversal of impairment) of mineral stream interests Interest expense Equity settled stock based compensation Performance share units - expense Performance share units - paid Pension expense Pension paid Income tax expense (recovery) Loss (gain) on fair value adjustment of share purchase warrants held Investment income recognized in net earnings Other Change in non-cash working capital$ 196,460 56,129 (104,425) (10,330) 22 1,568 (1,491) (163) 291 - 12,006 204 (1,953) (349) 4,728$ 503,001 180,004 (104,425) (10,330) 72 4,407 7,179 (18,411) 720 - 12,879 1,101 (2,696) (440) (3,825)
$116,371$369,209
46,784147,031
-(5,027)
--
78131
1,7325,133
2,60411,084
-(16,675)
329787
-(116)
5,1454,700
143248
(10,537)(26,564)
163662
(489)(876)
Cash generated from operations before income taxes and interest Income taxes paid Interest paid Interest received$162,323$ 152,697 (29) (22) 1,851$489,727$ 569,236 (141) (73) 2,374
(912)(5,244)
(79)(112)
9,77124,213
Cash generated from operating activities$ 154,497$ 571,396
$171,103$508,584
Financing activities Credit facility extension fees Share purchase options exercised Lease payments Dividends paid$ (1,205) - (201) (59,487)$ (1,207) 7,549 (603) (176,604)
$(13)$(859)
9310,603
(169)(548)
(66,994)(198,085)
Cash used for financing activities$ (60,893)$ (170,865)
$(67,083)$(188,889)
Investing activities Mineral stream interests Early deposit mineral stream interests Mineral royalty interest Net proceeds on disposal of mineral stream interests Acquisition of long-term investments Proceeds on disposal of long-term investments Dividends received Other$ (46,675) (750) - (139) - - 102 (69)$ (107,476) (1,500) - (139) (22,768) - 322 (194)
$(90,710)$(210,944)
(250)(1,000)
(3,602)(3,602)
-46,400
(5,006)(13,181)
-202
7001,617
(35)(1,804)
Cash used for investing activities$ (47,531)$ (131,755)
$(98,903)$(182,312)
Effect of exchange rate changes on cash and cash equivalents$ (81)$ (203)
$(35)$447
Increase in cash and cash equivalents Cash and cash equivalents, beginning of period$ 45,992 448,626$ 268,573 226,045
$5,082$137,830
828,837696,089
Cash and cash equivalents, end of period$ 494,618$ 494,618
$833,919$833,919