WPM.TO · 2025-08-07

SECOND QUARTER FINANCIAL RESULTS Wheaton Precious Metals Announces Record Revenue and Operating Cash Flow for the Second Quarter of 2025

Financials

August 7, 2025 Vancouver, British Columbia SECOND QUARTER FINANCIAL RESULTS

Wheaton Precious Metals Announces Record Revenue and Operating Cash Flow for the Second Quarter of 2025

“Wheaton delivered another outstanding quarter, achieving record revenue, adjusted net earnings, and operating cash flow for both the second quarter and the first half of 2025,” said Randy Smallwood, Chief Executive Officer of Wheaton Precious Metals. “We also made significant progress in our near-term growth strategy as Blackwater announced commercial production and Goose successfully delivered its first gold pour during the quarter, a strong indicator that our catalyst-rich year is progressing as planned. We remain committed to disciplined capital deployment, focusing only on the most accretive opportunities that are structured to generate meaningful, long-term value for all stakeholders.”

Record Financial Performance and Strong Balance Sheet

Second quarter of 2025: A record $503 million in revenue, $292 million in net earnings, a record $286 million in adjusted net earnings, and a record $415 million in operating cash flow.
Declared a quarterly dividend¹ of $0.165 per common share and made two quarterly dividend payments totalling $150 million.
Balance Sheet: Cash balance of $1.0 billion, no debt, and an undrawn $2 billion revolving credit facility as at June 30, 2025.
- Undrawn $2 billion revolving credit facility extended by an additional year with the facility now maturing on June 30, 2030.

High Quality Asset Base

Streaming and royalty agreements on 20 operating mines and 26 development and other projects⁵.
83% of attributable production from assets in the lowest half of their respective cost curves^2,4.
Attributable gold equivalent production³ (“GEOs”) of 158,600 ounces in the second quarter of 2025, a 9.5% increase relative to the comparable period of the prior year primarily due to stronger production at Salobo coupled with the commencement of production at Blackwater.
On May 2, 2025, Artemis Gold Inc., (“Artemis Gold”) announced the commencement of commercial production at its Blackwater mine, with mining operations exceeding 90% of planned tonnage, and both tonnes and grades reconciling favorably to the resource model.
On June 30, 2025, B2Gold Corp. (“B2Gold”) announced the first gold pour at its Goose project, with the mill running consistently at approximately 50% of nameplate capacity as planned.
Growth profile was further de-risked as construction activities advanced at a number of development projects including Mineral Park, Platreef, Fenix, Kurmuk and Koné.
- 2 -

Leadership in Sustainability

Top Rankings: One of the top-rated companies by Sustainalytics, AAA rated by MSCI and Prime rated by ISS.
Recognized among the top 10 companies on Corporate Knights’ annual Best 50 Corporate Citizens in Canada.
Published annual Sustainability Report highlighting our commitment to responsible business practices and providing a comprehensive review of Wheaton’s performance in environmental, social and governance topics.
Published annual Climate Change Report detailing how Wheaton is addressing climate change risks and opportunities, as well as potential climate-related impacts.

Operational Overview

(all figures in US dollars unless otherwise noted)		Q2 2025	Q2 2024 Change		YTD 2025	YTD 2024 Change
Units produced Gold ounces Silver ounces Palladium ounces Cobalt pounds Gold equivalent ounces 3 Units sold Gold ounces Silver ounces Palladium ounces Cobalt pounds Gold equivalent ounces 3 Change in PBND and Inventory Gold equivalent ounces 3			83,743 9.8 % 5,047 7.1 % 4,338 (43.9)% 259 149.7 % 144,904 9.5 % 77,326 28.0 % 3,823 27.3 % 4,301 (40.1)% 88 301.1 % 123,462 27.9 % 7,986 19,537			176,101 4.8 % 10,529 (4.1)% 8,801 (42.1)% 499 137.8 % 303,393 1.9 % 169,345 24.2 % 7,890 18.5 % 9,075 (44.6)% 397 55.7 % 265,756 21.6 % 9,322 47,527
		91,968			184,637
		5,407			10,100
		2,435			5,096
		647			1,187
		158,608			309,209
		98,973			210,270
		4,868			9,351
		2,575			5,032
		353			618
		157,916			323,212
		(11,551)			(38,205)
Revenue Net earnings Per share Adjusted net earnings 1 Per share 1 Operating cash flows Per share 1	$	503,218	$ 299,064 68.3 % $ 122,317 138.9 % $ 0.270 138.5 % $ 149,565 91.2 % $ 0.330 90.9 % $ 234,393 77.0 % $ 0.517 76.8 %	$	973,629	$ 595,870 63.4 % $ 286,358 90.8 % $ 0.632 90.5 % $ 288,398 86.1 % $ 0.636 86.0 % $ 453,773 71.0 % $ 1.001 70.7 %
	$	292,270		$	546,254
	$	0.644		$	1.204
	$	286,004		$	536,830
	$	0.630		$	1.183
	$	414,959		$	775,752
	$	0.914		$	1.709

All amounts in thousands except gold, palladium & gold equivalent ounces, and per share amounts.

Financial Review Revenues

Revenue in the second quarter of 2025 was $503 million (65% gold, 33% silver, 1% palladium and 1% cobalt), with the $204 million increase relative to the prior period quarter being primarily due to a 32% increase in the average realized gold equivalent³ price; and a 28% increase in the number of GEOs³ sold.

Revenue was $974 million in the six months ended June 30, 2025, representing a $378 million increase from the comparable period of the previous year due primarily to a 34% increase in the average realized gold equivalent³ price; and a 22% increase in the number of GEOs³ sold.

Cash Costs and Margin

Average cash costs¹ in the second quarter of 2025 were $470 per GEO³ as compared to $437 in the second quarter of 2024. This resulted in a cash operating margin¹ of $2,717 per GEO³ sold, an increase of 37% as compared with the second quarter of 2024, a result of the higher realized price per ounce. The higher margin reflects the leverage provided by fixed per-ounce production payments across the majority of Wheaton’s operating streams, which accounted for 85% of revenue during the quarter. Notably, year-over-year margin growth exceeded the appreciation in gold prices over the same period, underscoring the effectiveness of Wheaton’s business model in leveraging rising commodity prices while maintaining strong cash operating margins.

Average cash costs¹ for the six months ended June 30, 2025 were $458 per GEO³ as compared to $435 in the comparable period of the previous year. This resulted in a cash operating margin¹ of $2,554 per GEO³ sold, a 41% increase from comparable period of the previous year, a result of the higher realized price per ounce.

Cash Flow from Operations

Operating cash flow in the second quarter of 2025 amounted to $415 million, with the $181 million increase from the comparable period of the prior year, due primarily to the higher gross margin.

Operating cash flows for the six months ended June 30, 2025 amounted to $776 million, with the $322 million increase from the comparable period of the previous year being due primarily to the higher gross margin.

Produced But Not Yet Delivered

As at June 30, 2025, approximately 130,000 GEOs were produced but not yet delivered (“PBND”) representing approximately 2.7 months of payable production. Total PBND ounces decreased quarter-over-quarter as strong production levels in the first quarter of 2025, resulted in an increase to sales realized in the second quarter of 2025, due to the inherent timing delay between production and sales. The Company expects PBND levels to stay at the higher end of its forecasted range of two to three months until the end of 2025, in part due to the ramp up of new mines, forecast to commence operations in the second half of the year.

Balance Sheet (at June 30, 2025)

Approximately $1.0 billion of cash on hand.
The Company extended its existing undrawn $2 billion revolving term loan (the “Revolving Facility”) with its maturity date now June 30, 2030. In addition, the Company added an incremental $500 million accordion feature, providing expanded financial capacity.
During the second quarter of 2025, the Company made total upfront cash payments of $347 million relative to the mineral stream interests consisting of:
- $156 million relative to the Koné PMPA;
- $144 million relative to the Salobo III expansion;
- $44 million relative to the Kurmuk PMPA; and
- $3 million relative to the Cangrejos PMPA.
Subsequent to the quarter, the Company made additional upfront cash payments of $206 million relative to the mineral stream interests consisting of:
- $156 million relative to the Koné PMPA; and
- $50 million relative to the Fenix PMPA.
With the existing cash on hand coupled with the fully undrawn $2 billion revolving facility coupled with the $500 million accordion and ongoing operating cash flows, the Company believes it is well positioned to fund all outstanding commitments and known contingencies as well as providing flexibility to acquire additional accretive mineral stream interests.

Senior Management Promotions

On June 18, 2025, Wheaton was pleased to announce key senior management promotions as the Company positions itself for its next era of innovation and growth. Effective June 30, 2025, Haytham Hodaly, formerly Senior Vice President of Corporate Development, was appointed to President of the Company. In addition, Curt Bernardi, formerly Senior Vice President Legal and Strategic Development, was promoted to Executive Vice President, Strategy and General Counsel. Randy Smallwood remains the Chief Executive Officer of Wheaton.

Second Quarter Operating Asset Highlights

Salobo: In the second quarter of 2025, Salobo produced 69,400 ounces of attributable gold, an increase of approximately 10% relative to the second quarter of 2024, primarily due to higher throughput, partially offset by lower grades. On July 22, 2025, Vale S.A. (“Vale”) announced that following the implementation of Salobo 3, the Salobo complex has reached full ramp-up and is consistently delivering strong operational performance.

Antamina: In the second quarter of 2025, Antamina produced 1.3 million ounces of attributable silver, an increase of approximately 31% relative to the second quarter of 2024 primarily due to higher grades, partially offset by lower recoveries and the impacts of a full safety shutdown which lasted approximately one week.

Peñasquito: In the second quarter of 2025, Peñasquito produced 2.1 million ounces of attributable silver, a decrease of approximately 7% relative to the second quarter of 2024, primarily the result of lower grades as mining activities have transitioned back into the Peñasco pit which contains lower silver grades relative to the Chile Colorado pit.

Constancia: In the second quarter of 2025, Constancia produced 0.6 million ounces of attributable silver and 4,600 ounces of attributable gold, an increase of approximately 22% for silver production and a decrease of approximately 27% for gold production relative to the second quarter of 2024. The decrease in gold was primarily the result of lower grades as

more material was mined from the Constancia pit and reclaimed from the stockpile compared with the prior year. On July 3, 2025, it was reported that protests by informal miners in Peru led to intermittent roadblocks along the Southern Road Corridor, impacting major copper operations including Hudbay’s Constancia mine and MMG Limited’s Las Bambas mine⁸. MMG Limited later confirmed that transportation resumed as of July 15, 2025, following an agreement by artisanal miners to lift the blockades. Wheaton’s second quarter deliveries from Constancia remained unaffected by these temporary disruptions.

San Dimas: In the second quarter of 2025, San Dimas produced 7,000 ounces of attributable gold, a decrease of approximately 1% relative to the second quarter of 2024, primarily due to lower grades and recovery as well as the change of the gold to silver conversion ratio from 70:1 to 90:1, partially offset by higher throughput. In accordance with the San Dimas PMPA, effective April 30, 2025, the fixed gold to silver conversion ratio has been revised from 70:1 to 90:1. (see footnote 4 on page 13 of this press release for more information).

Stillwater: In the second quarter of 2025, the Stillwater mines produced 1,700 ounces of attributable gold and 2,400 ounces of attributable palladium, a decrease of approximately 21% for gold and 44% for palladium relative to the second quarter of 2024, primarily due to lower throughput as Stillwater West operations were placed into care and maintenance in September 2024.

Voisey’s Bay: In the second quarter of 2025, the Voisey's Bay mine produced 647,000 pounds of attributable cobalt, an increase of approximately 150% relative to the second quarter of 2024, as the transitional period between the depletion of the Ovoid open-pit and ramp-up to full production of the Voisey’s Bay underground continues. On April 15, 2025, Vale reported the consistent ramp-up of Voisey’s Bay’s underground operations. The full ramp-up is expected by the second half of 2026.

Other Gold: In the second quarter of 2025, total Other Gold attributable production was 4,800 ounces, an increase of approximately 721% relative to the second quarter of 2024 due to the initial reported production from the Blackwater Mine, which achieved commercial production on May 1, 2025. Notable operational updates for assets included within ‘other gold’ include:

Blackwater: On May 2, 2025, Artemis Gold announced the commencement of commercial production at its Blackwater mine, with mining operations exceeding 90% of its planned tonnage, and both mined tonnes and grades reconciling favorably to the resource model. On June 19, 2025, Artemis Gold announced the acceleration of the design and implementation of Phase 2 of the Blackwater Mine, with a final investment decision by their board anticipated by year-end 2025. On July 14, 2025, Artemis Gold announced that it had further ramped up operations and was producing at a steady state with the mill operating above design capacity for the month of June. Artemis Gold also notes that gold production is expected to be weighted to the second half of the year.
Marmato: On May 7, 2025, Aris Mining Corporation (“Aris”) reported that the processing plant capacity increased from 4,000 tpd to a planned 5,000 tpd. Aris reports that construction remains on track, and production is expected to start ramping up in the second half of 2026.

Other Silver: In the second quarter of 2025, total Other Silver attributable production was 1.5 million ounces, an increase of approximately 8% relative to the second quarter of 2024, as the initial reported production from Blackwater was offset by lower production at Los Filos.

Recent Development Asset Updates

Goose Project: On June 30, 2025, B2Gold announced the first gold pour at its Goose project, with the mill running consistently at approximately 50% of nameplate capacity during this initial phase, as planned. B2Gold expects a ramp up to commercial production in the third quarter of 2025.

Mineral Park Project: During the quarter, Waterton's Origin Mining achieved a key milestone by introducing first ore to the mill at its Mineral Park project. Waterton indicates that the rampup to commercial production is underway and expected to be reached during the second half of 2025. At steady state throughput, the fully refurbished mill capacity will be 16.5 Mtpa.

Platreef Project: On July 30, 2025, Ivanhoe Mines (“Ivanhoe”) announced that development ore is now being hoisted to surface and stockpiled in preparation for the initial feed into the Phase 1 concentrator, which continues advancing toward commercial production in Q4 2025. Phase 1 is the first step of a three-phase expansion plan, which aims to make Platreef one of the world’s largest producers of platinum, palladium, rhodium, and gold. Ivanhoe notes that Phase 2 expansion activities are underway and on track for first production in Q4 2027.

Fenix Project: On July 31, 2025, Rio2 Limited (“Rio2”) reported that construction was 41% complete, and remains on track and on budget for first gold production in Q1 2026. Rio2 reports the leach pad will be ready to receive minerals in August 2025, with completion of the Mine Expansion Study targeted for December 2025.

Kurmuk Project: On August 6, 2025, Allied Gold Corporation (“Allied”) reported that engineering and procurement are approximately 90% complete, with mining fleet mobilization well underway and first units expected to arrive on site imminently. Concurrently, Allied is advancing technical studies aimed at improving operational confidence and flexibility, including potential increases in plant throughput and other targeted optimizations. Allied continues to forecast the commencement of production by mid-2026.

El Domo Project: On April 23, 2025, Silvercorp Metals Inc. (“Silvercorp”) reported that it is targeting to bring the project into production by the end of 2026. The construction of the main plant and auxiliary facilities are expected to commence in September 2025, with major equipment installation expected to commence in May 2026. On August 5, 2025, Silvercorp announced that the Constitutional Court of Ecuador has delivered a unanimous decision to uphold the validity of the environmental license for the El Domo project.

Koné Project: On May 27, 2025, Montage Gold Corp. (“Montage”) provided a construction update for its Koné project, where construction continues to progress rapidly and remains well on track for first gold pour in Q2 2027. Montage notes that significant progress has been made on the key ongoing workstreams which include the water storage and abstraction facility, and camp construction. Notably, the carbon-in-leach ring beams were completed two months ahead of schedule, marking a key milestone. On July 21, 2025, Montage reported that its exploration program continues to provide significant confidence in achieving the previously published short-term exploration target of discovering more than 1Moz of Measured and Indicated Resources. As a result of ongoing successful results and drilling efficiency, Montage states that its exploration program has increased from 90,000 meters to 120,000 meters in 2025.

Copper World Project: On March 27, 2025, Hudbay reported that feasibility studies are underway at the fully permitted Copper World project.

Santo Domingo Project: On July 31, 2025, Capstone Copper Corp. (“Capstone”) reported that it is at an advanced stage in its partnership process and expects to announce a partner during Q3 2025. A potential project sanctioning decision is not anticipated prior to mid- 2026.

Marathon Project: On May 22, 2025, Generation Mining Ltd. announced that it has received the final key permit required for the construction of the Marathon project in Northwestern Ontario. The Environmental Compliance Approval – Industrial Sewage Works permit, received from the Ontario Ministry of Environment, Conservation and Parks, is for the management and discharge of water for the construction phase of the project.

Cangrejos Project: On June 23, 2025, CMOC Singapore Pte. Ltd., a Singapore entity and a subsidiary of CMOC Group Limited (collectively “CMOC”) announced that it had completed its previously disclosed acquisition of Lumina Gold Corp⁹. CMOC reports that it has assembled a multidisciplinary project team to fast-track development of the Cangrejos project, with commercial production targeted for 2028.

Detailed mine-by-mine production and sales figures can be found in the Appendix to this press release and in Wheaton’s consolidated MD&A in the ‘Results of Operations and Operational Review’ section.

Sustainability

Annual Sustainability & Climate Change Reports

Wheaton published its annual Sustainability and Climate Change reports on May 22, 2025. These reports are part of Wheaton's voluntary suite of sustainability disclosures demonstrating the Company's commitment to responsible business practices and ESG performance.

ESG Ratings & Awards

On June 25, 2025, Wheaton was named as one of Corporate Knights' 2025 Best 50 Corporate Citizens in Canada ranking ninth on the list. With a significant portion of the score linked to sustainable revenue, this ranking reflects Wheaton’s commitment to responsible business practices and underscores the quality and sustainability performance of the Company’s mining partners.

Future of Mining Challenge

Subsequent to the quarter, on July 2, 2025, Wheaton announced the return of its Future of Mining Challenge, inviting ventures from around the world to propose industry solutions aimed at improving operational efficiencies and minimizing environmental impacts. For the 2025/26 challenge, Wheaton will award US$1 million to a cleantech venture with innovative technology that seeks to advance sustainable water management in the mining industry. Wheaton will accept expressions of interest until the end of day on Friday, August 29, 2025. Once all expressions of interest have been received and reviewed, Wheaton will invite select ventures to submit a full application in September 2025. For more information about Wheaton's Future of Mining Challenge and how to submit an expression of interest, visit www.futureofmining.ca.

Community Investment Program

In the second quarter of 2025, Wheaton extended its longstanding support for Hudbay’s Agricultural Development Program, which focuses on using agriculture and livestock-oriented initiatives to help local communities near the Constancia mine diversify their income and build sustainable livelihoods. In addition, building on the success of Vale’s Maranhão Women’s Network, which supports communities near the Salobo mine, Wheaton has committed ongoing support to the program, funding a two-year investment to strengthen the cooperative’s production cycle, launch new social enterprises, and expand its product portfolio.
Wheaton's Partner Community Investment Program continues to support initiatives with the Vale Foundation, Vale Canada, Hudbay, First Majestic, Newmont, Artemis, Aris Mining and Ivanplats to support the communities influenced by the mines and provide vital services and programs, educational resources, health and dental programs, poverty reduction initiatives, entrepreneurial opportunities, and various social and environmental programs.
In the second quarter of 2025, Wheaton was the lead sponsor for the Canadian Cancer Society’s Daffodil Ball, Coast Mental Health’s Courage to Come Back Awards and the Pacific Salmon Foundation’s Gala.

2025 and Long-Term Production Outlook

Wheaton's estimated attributable production in 2025 is forecast to be 350,000 to 390,000 ounces of gold, 20.5 to 22.5 million ounces of silver, and 12,500 to 13,500 GEOs³ of other metals, resulting in annual production of approximately 600,000 to 670,000 GEOs³, unchanged from previous guidance^2,3.

Annual production is forecast to increase by approximately 40% to 870,000 GEOs³ by 2029, with average annual production forecast to grow to over 950,000 GEOs³in years 2030 to 2034, also unchanged from previous guidance^6,7.

About Wheaton Precious Metals Corp.

Wheaton is the world’s premier precious metals streaming company with the highest-quality portfolio of long-life, low-cost assets. Its business model offers investors commodity price leverage and exploration upside but with a much lower risk profile than a traditional mining company. Wheaton delivers amongst the highest cash operating margins in the mining industry, allowing it to pay a competitive dividend and continue to grow through accretive acquisitions. As a result, Wheaton has consistently outperformed gold and silver, as well as other mining investments. Wheaton is committed to strong ESG practices and giving back to the communities where Wheaton and its mining partners operate. Wheaton creates sustainable value through streaming for all of its stakeholders.

In accordance with Wheaton Precious Metals™ Corp.’s (“Wheaton Precious Metals”, “Wheaton” or the “Company”) MD&A and Financial Statements, reference to the Company and Wheaton includes the Company’s wholly owned subsidiaries.

Webcast and Conference Call Details

Wheaton will release its 2025 second quarter results on Thursday, August 7, 2025, after market close. A conference call will be held on Friday, August 8, 2025, starting at 11:00 am ET (8:00 am PT) to discuss these results. To participate in the live call, please use one of the following methods:

Dial toll free from Canada or the US: 1-888-510-2154 Dial from outside Canada or the US: 1-437-900-0527 Pass code: 51154# Live audio webcast: Webcast Link

Participants should dial in five to ten minutes before the call.

The conference call will be recorded and available until August 15, 2025 at 11:59 pm ET. The webcast will be available for one year. You can listen to an archive of the call by one of the following methods:

Dial toll free from Canada or the US: 1-888-660-6345 Dial from outside Canada or the US: 1-289-819-1450 Pass code: 51154# Archived audio webcast: Webcast Link

This earnings release should be read in conjunction with Wheaton Precious Metals’ MD&A and Financial Statements, which are available on the Company’s website at www.wheatonpm.com and have been posted on SEDAR+ at www.sedarplus.ca.

Mr. Wes Carson, P.Eng., Vice President, Mining Operations, Neil Burns, P.Geo., Vice President, Corporate Development for Wheaton Precious Metals and Ryan Ulansky, P.Eng., Vice President, Engineering, are a “qualified person” as such term is defined under National Instrument 43-101, and have reviewed and approved the technical information disclosed in this news release (specifically Mr. Carson has reviewed production figures, Mr. Burns has reviewed mineral resource estimates and Mr. Ulansky has reviewed the mineral reserve estimates).

Wheaton Precious Metals believes that there are no significant differences between its corporate governance practices and those required to be followed by United States domestic issuers under the NYSE listing standards. This confirmation is located on the Wheaton Precious Metals website at http://www.wheatonpm.com.

For further information:

Investor Contact

Emma Murray Vice President, Investor Relations Tel: 1-844-288-9878 Email: [email protected]

Media Contact

Simona Antolak Vice President, Communications & Corporate Affairs Tel: 1-604-639-9870 Email: [email protected]

10 -

Condensed Interim Consolidated Statements of Earnings

(US dollars and shares in thousands, except per share amounts - unaudited)	2025				2024	2025				2024
Sales	$		503,218		$ 299,064	$		973,629		$ 595,870
Cost of sales Cost of sales, excluding depletion Depletion					$ 54,007 58,865					$ 115,562 122,541
		$		75,169			$		149,805
				75,002					151,695
Total cost of sales	$		150,171		$ 112,872	$		301,500		$ 238,103
Gross margin General and administrative Share based compensation Donations and community investments	$		353,047		$ 186,192 10,241 6,241 703	$		672,129		$ 357,767 20,705 7,522 2,273
		$		353,047			$		672,129
				11,022					24,547
				9,962					22,143
				2,368					5,060
Earnings from operations Other income (expense)	$		329,695		$ 169,007 5,122	$		620,379		$ 327,267 12,317
		$		329,695			$		620,379
				9,736					17,256
Earnings before finance costs and income taxes Finance costs	$		339,431		$ 174,129 1,299	$		637,635		$ 339,584 2,741
		$		339,431			$		637,635
				1,427					2,868
Earnings before income taxes Income tax expense	$		338,004		$ 172,830 50,513	$		634,767		$ 336,843 50,485
		$		338,004			$		634,767
				45,734					88,513
Net earnings	$		292,270		$ 122,317	$		546,254		$ 286,358
Basic earnings per share Diluted earnings per share Weighted average number of shares outstanding Basic Diluted	$		0.644		$ 0.270 $ 0.269 453,430 454,104	$		1.204		$ 0.632 $ 0.631 453,262 453,888
	$		0.643			$		1.202
				453,889					453,791
				454,663					454,550

11 -

Condensed Interim Consolidated Balance Sheets

(US dollars in thousands - unaudited)	As at June 30				As at December 31 2024
	2025
Assets Current assets Cash and cash equivalents Accounts receivable Other					$ 818,166 6,217 3,697
		$		1,005,885
				15,586
				4,725
Total current assets	$		1,026,196		$ 828,080
Non-current assets Mineral stream interests Early deposit mineral stream interests Mineral royalty interests Long-term equity investments Property, plant and equipment Other					$ 6,379,580 47,094 40,421 98,975 8,691 21,616
		$		6,669,707
				47,094
				40,421
				171,531
				10,517
				16,919
Total non-current assets	$		6,956,189		$ 6,596,377
Total assets	$		7,982,385		$ 7,424,457
Liabilities Current liabilities Accounts payable and accrued liabilities Income taxes payable Current portion of performance share units Current portion of lease liabilities					$ 13,553 2,127 13,562 262
		$		7,857
				112,511
				18,194
				566
Total current liabilities	$		139,128		$ 29,504
Non-current liabilities Performance share units Lease liabilities Income taxes payable - non-current Deferred income taxes Pension liability					$ 11,522 4,909 113,505 349 5,289
		$		9,515
				7,682
				94,701
				386
				5,267
Total non-current liabilities	$		117,551		$ 135,574
Total liabilities	$		256,679		$ 165,078
Shareholders' equity Issued capital Reserves Retained earnings					$ 3,798,108 (63,503) 3,524,774
		$		3,810,111
				(5,654)
				3,921,249
Total shareholders' equity	$		7,725,706		$ 7,259,379
Total liabilities and shareholders' equity	$		7,982,385		$ 7,424,457

12 -

Condensed Interim Consolidated Statements of Cash Flows

(US dollars in thousands - unaudited)			2024			2024
	2025			2025
Operating activities Net earnings Adjustments for Depreciation and depletion Equity settled share based compensation Performance share units - expense Performance share units - paid Income tax expense Investment income recognized in net earnings Other Change in non-cash working capital			$ 122,317 59,211 1,655 4,586 - 50,513 (4,877) 640 (3,664)			$ 286,358 123,224 3,253 4,269 (11,129) 50,485 (11,315) 580 (1,508)
	$	292,270		$	546,254
		75,322			152,316
		1,809			3,234
		8,153			18,909
		-			(17,209)
		45,734			88,513
		(8,742)			(17,789)
		164			3,171
		(6,709)			(14,450)
Cash generated from operations before income taxes and interest Income taxes refunded (paid) Interest paid Interest received	$	408,001	$ 230,381 (75) (73) 4,160	$	762,949	$ 444,217 (191) (148) 9,895
		(948)			(3,182)
		(87)			(178)
		7,993			16,163
Cash generated from operating activities			$ 234,393			$ 453,773
	$	414,959		$	775,752
Financing activities Credit facility extension fees Share purchase options exercised Lease payments Dividends paid			$ (925) 8,348 (147) (139,124)			$ (925) 12,164 (295) (139,124)
	$	(862)		$	(862)
		1,967			4,473
		(89)			(211)
		(147,939)			(147,939)
Cash used for financing activities			$ (131,848)			$ (128,180)
	$	(146,923)		$	(144,539)
Investing activities Mineral stream interests Mineral royalty interest Acquisition of long-term investments Proceeds on disposal of long-term investments Dividends received Other			$ (35,605) (10,078) - 177,088 481 (193)			$ (486,507) (22,025) (751) 177,088 1,181 (789)
	$	(347,951)		$	(443,691)
		-			-
		-			(3)
		-			-
		287			526
		(231)			(491)
Cash (used for) generated from investing activities			$ 131,693			$ (331,803)
	$	(347,895)		$	(443,659)
Effect of exchange rate changes on cash and cash equivalents			$ (130)			$ (100)
	$	163		$	165
(Decrease) increase in cash and cash equivalents Cash and cash equivalents, beginning of period			$ 234,108 306,109			$ (6,310) 546,527
	$	(79,696)		$	187,719
		1,085,581			818,166
Cash and cash equivalents, end of period			$ 540,217			$ 540,217
	$	1,005,885		$	1,005,885

← Back to feed